GLOB
Globant S.A.
$57.49
+$0.49(+0.86%)
45
Overall
--
Value
45
Tech
--
Quality
Market Cap
$2.50B
Volume
2.22M
52W Range
$54.36 - $238.32
Target Price
$92.36
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $413.4M | $522.0M | $659.3M | $814.1M | $1.3B | $1.8B | $2.1B | $2.4B | ||
| Total Revenue | $413.4M | $522.3M | $659.3M | $814.1M | $1.3B | $1.8B | $2.1B | $2.4B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-263.2M | $-318.6M | $-405.2M | $-509.8M | $-802.1M | $-1.1B | $1.3B | $1.6B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $150.3M | $203.8M | $254.2M | $304.3M | $495.0M | $669.4M | $755.8M | $863.4M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $121.8M | $133.2M | $172.5M | $227.7M | $355.7M | $472.9M | $538.0M | $631.0M | ||
| Selling, General & Administrative | $121.8M | $133.2M | $172.5M | $217.2M | $355.7M | $456.3M | $537.1M | $633.0M | ||
| Selling & Marketing Expenses | $121.8M | $133.2M | $172.5M | $217.2M | $343.0M | $456.3M | $49.9M | -- | ||
| General & Administrative Expenses | -- | $-17.2M | $-5.3M | $-5.8M | $12.7M | -- | $35.7M | -- | ||
| Salaries & Wages | $-4.3M | $-6.1M | $26.8M | $10.4M | -- | -- | $320.2M | -- | ||
| Depreciation & Amortization | -- | -- | $-14.6M | $-17.6M | -- | $-35.2M | $111.3M | -- | ||
| Depreciation & Amortization | -- | -- | $-14.6M | $-17.6M | -- | $16.6M | $111.3M | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $916.0K | $-2.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $28.4M | $70.3M | $81.7M | $76.7M | $139.3M | $196.5M | $217.8M | $232.4M | ||
| EBITDA | $53.8M | $87.3M | $106.2M | $121.2M | $205.1M | $293.6M | $361.6M | $405.4M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-788.0K | $-525.0K | $-419.0K | $-1.5M | -- | $-4.7M | $23.8M | $32.2M | ||
| Interest Income Operating | -- | -- | -- | -- | $1.0K | $-21.8M | -- | -- | ||
| Intinc | $8.0M | $10.5M | $958.0K | $1.9M | $652.0K | $2.8M | $4.8M | $5.3M | ||
| Net Non-Operating Interest Income/Expense | $8.0M | $10.5M | $-4.9M | $5.5M | $-3.3M | $4.4M | $-19.0M | $-26.9M | ||
| Gain on Sale of Securities | -- | -- | -- | $54.2M | -- | $123.0M | $9.2M | -- | ||
| Other Income/Expense | $-38.6M | $-108.7M | $1.3M | $-105.7M | $7.0M | $-268.5M | $-18.0M | $-11.9M | ||
| Other Special Charges | $16.3M | $6.2M | $-1.1M | $54.0M | -- | $-3.2M | $18.0M | $11.9M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | $17.0M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.6M | $-20.4M | $47.1M | $-3.2M | $-7.5M | $-6.5M | $-18.8M | $-7.0M | ||
| Impairment of Capital Assets | $1.6M | $3.5M | $228.0K | $3.1M | $7.6M | $6.4M | $18.8M | $7.0M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $37.7M | $66.8M | $67.4M | $72.7M | $124.9M | $185.7M | $221.8M | $242.6M | ||
| Pre-Tax Income | $38.5M | $67.5M | $69.0M | $76.5M | $124.9M | $192.9M | $198.0M | $210.4M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $8.1M | $15.9M | $15.0M | $22.3M | $28.5M | $43.4M | $39.5M | $41.4M | ||
| NET INCOME | ||||||||||
| Net Income | $60.6M | $153.0M | $161.2M | $162.4M | $189.3M | $398.3M | $158.5M | $165.7M | ||
| Net Income (Continuing Operations) | $60.6M | $153.0M | $161.2M | $162.4M | $189.3M | $398.3M | $158.5M | $169.0M | ||
| Net Income (Discontinued Operations) | $60.6M | $153.0M | $161.2M | $162.4M | $189.3M | $398.3M | $158.5M | $165.7M | ||
| Net Income (Common Stockholders) | $60.6M | $153.0M | $161.2M | $162.4M | $189.3M | $398.3M | $158.5M | $165.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $164.4M | $215.3M | ||
| TOTALS | ||||||||||
| Total Expenses | $-141.3M | $-185.4M | $-232.7M | $-282.2M | $-446.4M | $-638.0M | $1.9B | $2.2B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $34.9M | $35.7M | $36.6M | $38.5M | $40.9M | $41.9M | $42.6M | $43.4M | ||
| Average Shares Outstanding (Diluted) | $72.1M | $108.5M | $112.7M | $118.6M | $83.0M | $114.8M | $43.6M | $44.6M | ||
| Shares Outstanding | $35.4M | $36.1M | $37.1M | $40.0M | $41.9M | $42.3M | $44.0M | $44.0M | ||
| Basic EPS | $0.87 | $1.45 | $1.48 | $1.41 | $2.35 | $3.55 | $3.72 | $3.82 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $3.72 | $3.82 | ||
| Diluted EPS | $0.84 | $1.41 | $1.43 | $1.37 | $2.28 | $3.47 | $3.64 | $3.72 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $3.64 | $3.72 | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | -- | $-12.0K | $54.0M | $-83.0K | $11.0K | $-107.0K | -- | -- | ||
| Acquired In Process Rn D Income | $-27.0K | -- | $-21.0K | $281.0K | -- | -- | -- | -- | ||
| Allowances For Construction | $-8.5M | $-6.2M | $-110.0K | $1.9M | $3.4M | $395.0K | -- | -- | ||
| Commission Expenses | $11.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | $16.6M | -- | -- | ||
| Earnings from equity interest | -- | -- | $-224.0K | $53.6M | $-233.0K | $149.0M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-224.0K | $53.6M | $-233.0K | $149.0M | -- | -- | ||
| Excise Taxes | -- | -- | -- | $10.4M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-27.0K | $50.8M | -- | -- | $290.0K | -- | -- | -- | ||
| Gain On Sale Of P P E | $30.2M | -- | $352.0K | $54.1M | -- | -- | $-1.1M | -- | ||
| Insurance And Claims | -- | -- | -- | -- | $12.7M | -- | -- | -- | ||
| Interest Expense Operating | $-95.0K | $-152.0K | $-1.2M | $-2.3M | -- | $-2.5M | $4.1M | -- | ||
| Marketing Expense | $11.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-76.0K | $-81.0K | -- | -- | $290.0K | $588.0K | $-30.0K | $-3.3M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $1.3B | -- | ||
| Other Gand A | -- | $-17.2M | $-5.3M | $-5.8M | $12.7M | -- | $35.7M | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | $20.0M | -- | ||
| Realized Capital Gain | -- | $51.7M | -- | $-398.0K | $-3.7M | -- | -- | -- | ||
| Rent And Landing Fees | -- | $-17.2M | $-5.3M | $-5.8M | -- | -- | $9.1M | -- | ||
| Selling Expense | $110.8M | $133.2M | $172.5M | $217.2M | $343.0M | $456.3M | -- | -- | ||
| Write Down | -- | -- | $6.7M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $17.0M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GLOB | $57.49 | +0.9% | 2.22M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |