GLRE
$13.00
+$0.14(+1.09%)
60
Overall
80
Value
40
Tech
--
Quality
Market Cap
$429.19M
Volume
235.03K
52W Range
-- - --
Target Price
$25.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $408.4M | $589.3M | $646.8M | $185.3M | $538.2M | $484.1M | $588.6M | $471.8M | $667.1M | $648.0M | ||
| Total Revenue | $408.4M | $589.3M | $646.8M | $185.3M | $538.2M | $484.1M | $588.6M | $471.8M | $667.1M | $648.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $23.4M | $50.4M | $46.2M | $25.2M | $29.8M | $26.4M | $29.4M | $31.6M | $43.2M | -- | ||
| General & Administrative Expenses | $23.4M | $25.8M | $26.4M | $25.2M | $29.8M | $26.4M | $29.4M | $31.6M | $43.2M | -- | ||
| Salaries & Wages | $-4.3M | $-4.0M | $-4.9M | $-4.6M | $3.9M | $3.3M | $5.5M | $9.7M | $8.0M | $9.8M | ||
| Amortization | $-116.2M | $-134.5M | $-161.7M | $-145.5M | $117.1M | $109.3M | -- | -- | $168.9M | $176.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-333.7M | $22.7M | $-64.3M | $-354.0M | $-5.8M | $1.1M | $22.2M | $-32.7M | $3.0M | $-32.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | -- | -- | -- | $247.0K | $-700.0K | $-843.0K | $-31.8M | $-5.8M | $-28.7M | $-33.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-500.0K | $-600.0K | $-600.0K | $-600.0K | $-2.3M | $-3.1M | $880.0K | $5.8M | $-265.0K | $-2.1M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $-333.7M | $22.7M | $-64.3M | $-354.0M | $-3.5M | $4.3M | $21.3M | $10.4M | $43.5M | $43.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-1.8M | $509.0K | $-451.0K | $332.0K | $483.0K | $424.0K | $3.7M | $-816.0K | $100.0K | $749.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-326.4M | $20.3M | $-64.4M | $-350.1M | $-4.0M | $3.9M | $17.6M | $25.3M | $86.8M | $42.8M | ||
| Net Income (Continuing Operations) | $-326.4M | $20.3M | $-64.4M | $-350.1M | $-4.0M | $3.9M | $17.6M | $25.3M | $86.8M | $42.8M | ||
| Net Income (Discontinued Operations) | $-326.4M | $20.3M | $-64.4M | $-350.1M | $-4.0M | $3.9M | $17.6M | $25.3M | $86.8M | $42.8M | ||
| Net Income (Common Stockholders) | $-326.4M | $20.3M | $-64.4M | $-350.1M | $-4.0M | $3.9M | $17.6M | $25.3M | $86.8M | $42.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-4.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $456.7M | $-566.6M | $-711.1M | $-539.3M | $-541.7M | $-479.8M | $-567.2M | $-447.3M | $-580.2M | $-652.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $36.7M | $37.3M | $37.0M | $36.0M | $36.1M | $36.2M | $34.2M | $33.9M | $34.1M | $34.1M | ||
| Average Shares Outstanding (Diluted) | $36.7M | $37.3M | $37.0M | $36.0M | $36.1M | $36.3M | $34.4M | $39.8M | $34.8M | $34.7M | ||
| Shares Outstanding | $37.1M | $37.4M | $37.4M | $36.4M | $37.0M | $34.5M | $33.8M | $34.8M | $35.4M | $34.6M | ||
| Basic EPS | $-17.8 | $1.2 | $-1.21 | $-9.74 | $-0.11 | $0.11 | $0.51 | $0.75 | $2.55 | $1.26 | ||
| Basic EPS (Continuing Operations) | $-17.8 | $1.2 | $-1.21 | $-9.74 | $-0.11 | $0.11 | $0.51 | $0.75 | $2.55 | $1.26 | ||
| Diluted EPS | -- | $1.2 | $-1.21 | $-9.74 | $-0.11 | $0.11 | $0.51 | $0.73 | $2.5 | $1.24 | ||
| Diluted EPS (Continuing Operations) | -- | $1.2 | $-1.21 | $-9.74 | $-0.11 | $0.11 | $0.51 | $0.73 | $2.5 | $1.24 | ||
| OTHER METRICS | ||||||||||||
| Ceded Premiums | $9.0M | $10.0M | $56.6M | $102.8M | $48.7M | $2.3M | $41.0K | $33.4M | $42.8M | $77.1M | ||
| Commission Expenses | -- | -- | $19.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-247.0K | $700.0K | $843.0K | -- | $54.8M | $28.7M | $33.6M | ||
| Gross Premiums Written | $220.2M | $612.3M | $712.9M | $305.0M | $530.2M | $500.9M | $597.5M | $563.2M | $636.8M | $698.3M | ||
| Increase Decrease In Net Unearned Premium Reserves | $-84.7M | $-12.9M | $-10.1M | $43.6M | $8.3M | $-22.1M | $-26.1M | $-60.3M | $-10.9M | $-1.3M | ||
| Interest Income | $15.3M | $23.9M | $600.0K | $35.5M | $16.1M | $5.4M | $200.0K | $10.9M | -- | -- | ||
| Minority Interests | $5.5M | $-1.8M | $-578.0K | $4.3M | $-3.5M | $4.3M | -- | -- | $86.9M | $43.6M | ||
| Net Investment Income | -- | -- | $600.0K | $1.2M | -- | -- | -- | -- | -- | -- | ||
| Net Premiums Written | $-211.2M | $-602.2M | $-656.3M | $-202.2M | $-481.5M | $-498.6M | $-597.4M | $-529.7M | $-594.0M | $-621.3M | ||
| Net Realized Gain Loss On Investments | $22.2M | $113.8M | $-87.6M | -- | -- | $5.8M | -- | $9.9M | $1.7M | -- | ||
| Non Recurring Operation Expense | $-500.0K | $-600.0K | $-600.0K | $-600.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $23.4M | $25.8M | $26.4M | $25.2M | $29.8M | $26.4M | $29.4M | $31.6M | $43.2M | -- | ||
| Policy Acquisition Expense | $116.2M | $134.5M | $161.7M | $145.5M | $117.1M | $109.3M | $145.0M | $143.1M | $168.9M | $176.8M | ||
| Policyholder Dividends | -- | -- | $19.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Total Premiums Earned | $126.5M | $589.3M | $646.2M | $245.8M | $489.8M | $476.5M | $571.3M | $469.5M | $583.1M | $620.0M | ||
| Underwriting Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $19.6M | $22.9M | ||
| Intexp | $3.4M | $935.0K | $760.0K | $4.7M | $6.3M | $6.3M | $17.9M | $10.9M | $8.0M | $9.2M | ||
| Othspecchg | -- | -- | -- | -- | $-2.3M | $-3.1M | $880.0K | $5.8M | $-265.0K | $-2.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GLRE | $13.00 | +1.1% | 235.03K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |