GOLF
Acushnet Holdings Corp.
$77.33
-$1.06(-1.35%)
67
Overall
85
Value
50
Tech
--
Quality
Market Cap
$4.79B
Volume
252.10K
52W Range
$55.31 - $84.40
Target Price
$74.14
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $1.6B | $1.6B | $1.6B | $1.7B | $1.6B | $2.1B | $2.3B | $2.4B | $2.5B | ||
| Total Revenue | $1.6B | $1.6B | $1.6B | $1.7B | $1.6B | $2.1B | $2.3B | $2.4B | $2.5B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-773.5M | $-758.4M | $-791.4M | $809.1M | $782.3M | $1.0B | $1.1B | $1.3B | $1.3B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $798.7M | $801.9M | $842.4M | $872.2M | $829.8M | $1.1B | $1.2B | $1.1B | $1.2B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $653.2M | $632.0M | $670.0M | $671.6M | $647.9M | $858.6M | $897.7M | $834.7M | $883.4M | ||
| Research & Development | $48.8M | $47.2M | $51.5M | $51.6M | $48.9M | $55.3M | $56.4M | $64.8M | $67.8M | ||
| Research Expense | $48.8M | $47.2M | $51.5M | $51.6M | $48.9M | $55.3M | $56.4M | $64.8M | $67.8M | ||
| Selling, General & Administrative | $611.1M | $578.3M | $611.9M | $627.5M | $610.6M | $795.4M | $833.4M | $755.7M | $801.6M | ||
| Selling & Marketing Expenses | $600.8M | $578.3M | $611.9M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $10.2M | $-16.3M | $-15.7M | $627.5M | $610.6M | $795.4M | $833.4M | $755.7M | $801.6M | ||
| Salaries & Wages | $-6.6M | $6.5M | $6.6M | $-7.5M | $-11.6M | $-4.6M | $-4.2M | $-5.1M | $-5.4M | ||
| Depreciation & Amortization | $-40.8M | $-40.9M | $-40.5M | $43.0M | $45.4M | $7.9M | $7.9M | $14.2M | $14.0M | ||
| Depreciation & Amortization | $6.6M | $-40.9M | $-40.5M | $43.0M | $45.4M | $7.9M | $7.9M | $14.2M | $14.0M | ||
| Amortization | $-9.3M | $-9.3M | $-8.0M | $480.8M | $473.6M | $7.9M | $7.9M | $14.2M | $14.0M | ||
| Other Operating Expenses | $-6.5M | $-1.2M | $-801.0K | $-787.0K | $-720.0K | $-1.0M | $-1.1M | $-1.2M | $-2.0M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $145.5M | $169.8M | $172.3M | $185.7M | $145.5M | $259.8M | $281.5M | $285.3M | $304.3M | ||
| EBITDA | $160.1M | $177.0M | $173.0M | $229.7M | $171.3M | $295.8M | $317.2M | $337.5M | $362.0M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $-28.1M | $-16.9M | $-19.2M | $19.6M | $12.8M | $6.7M | $14.0M | $43.6M | $54.7M | ||
| Intinc | $-1.7M | $-2.4M | $-3.6M | $848.0K | $484.0K | $590.0K | $743.0K | $-41.3M | $-52.6M | ||
| Net Non-Operating Interest Income/Expense | $-1.7M | $-2.4M | $-3.6M | $-19.6M | $-15.6M | $-7.7M | $-13.3M | $-41.3M | $-52.6M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $690.0K | $872.0K | ||
| Other Income/Expense | $-12.4M | $-6.8M | $-6.3M | $875.0K | $16.8M | $4.3M | $-8.8M | $2.4M | $2.0M | ||
| Other Special Charges | $6.1M | $3.5M | $4.4M | $-875.0K | $-16.8M | $-4.3M | $-8.8M | $-2.4M | $-2.0M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $1.7M | -- | -- | -- | $13.2M | -- | -- | -- | -- | ||
| Special Income Charges | $-1.7M | $6.4M | $6.3M | -- | $-13.2M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-5.8M | $-6.4M | $-6.3M | -- | $7.1M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $112.0M | $134.8M | $131.1M | $184.8M | $125.8M | $254.6M | $273.4M | $285.2M | $304.4M | ||
| Pre-Tax Income | $89.2M | $151.7M | $150.3M | $165.2M | $113.0M | $247.8M | $259.4M | $241.6M | $249.7M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $39.7M | $48.5M | $47.2M | $40.6M | $13.0M | $63.6M | $54.4M | $43.0M | $47.8M | ||
| NET INCOME | |||||||||||
| Net Income | $48.0M | $98.7M | $99.9M | $121.1M | $96.0M | $178.9M | $199.3M | $198.4M | $214.3M | ||
| Net Income (Continuing Operations) | $48.0M | $98.7M | $99.9M | $121.1M | $96.0M | $178.9M | $205.1M | $198.6M | $201.8M | ||
| Net Income (Discontinued Operations) | $48.0M | $98.7M | $99.9M | $121.1M | $96.0M | $178.9M | $199.3M | $198.4M | $214.3M | ||
| Net Income (Common Stockholders) | $36.4M | $98.7M | $99.9M | $136.0M | $96.0M | $178.9M | $199.3M | $198.4M | $214.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $247.8M | ||
| TOTALS | |||||||||||
| Total Expenses | $-120.3M | $-126.4M | $-121.4M | $1.5B | $1.4B | $1.9B | $2.0B | $2.1B | $2.2B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $31.2M | $74.4M | $74.8M | $75.4M | $74.5M | $74.5M | $72.0M | $67.1M | $63.3M | ||
| Average Shares Outstanding (Diluted) | $80.8M | $74.6M | $75.5M | $75.8M | $75.1M | $75.3M | $72.6M | $67.5M | $63.6M | ||
| Shares Outstanding | $74.5M | $74.7M | $75.0M | $74.4M | $74.3M | $72.4M | $66.9M | $63.5M | $59.9M | ||
| Basic EPS | $0.74 | $1.33 | $1.34 | $1.61 | $1.29 | $2.4 | $2.77 | $2.96 | $3.38 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $1.61 | $1.29 | $2.4 | $2.77 | $2.96 | $3.38 | ||
| Diluted EPS | $0.62 | $1.32 | $1.32 | $1.6 | $1.28 | $2.38 | $2.75 | $2.94 | $3.37 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.6 | $1.28 | $2.38 | $2.75 | $2.94 | $3.37 | ||
| Dividend Per Share | $0.48 | $0.48 | $0.52 | $0.56 | $0.62 | $0.66 | $0.78 | $0.86 | $0.86 | ||
| OTHER METRICS | |||||||||||
| Accrued Preferred Stock Dividends | $11.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $14.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $14.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $362.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-27.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-4.5M | $-4.5M | $-3.2M | $-3.5M | $-4.0M | $-5.4M | $-5.8M | $-178.0K | $12.5M | ||
| Net Operating Interest Income Expense | $-49.9M | $-15.7M | $-18.4M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $10.2M | $-16.3M | $-15.7M | $627.5M | $610.6M | $795.4M | $833.4M | $755.7M | $801.6M | ||
| Other Impairment Of Capital Assets | $131.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-6.3M | $-3.3M | $-1.9M | $2.7M | $572.0K | $463.0K | $704.0K | $689.0K | $618.0K | ||
| Otherunder Preferred Stock Dividend | $11.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $11.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-16.5M | $-16.3M | $-15.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $600.8M | $578.3M | $611.9M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $10.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $1.7M | -- | -- | -- | $13.2M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GOLF | $77.33 | -1.4% | 252.10K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |