GROV
Grove Collaborative Holdings Inc. Class A
$1.36
+$0.03(+2.26%)
38
Overall
40
Value
36
Tech
39
Quality
Market Cap
$62.75M
Volume
122.77K
52W Range
$1.02 - $1.95
Target Price
$1.50
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $321.5M | $259.3M | $203.4M | ||
| Total Revenue | $321.5M | $259.3M | $203.4M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $166.9M | $121.9M | $94.1M | ||
| GROSS PROFIT | |||||
| Gross Profit | $154.7M | $137.4M | $109.3M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $295.6M | $172.9M | $132.7M | ||
| Research & Development | $22.5M | $16.4M | $18.5M | ||
| Research Expense | $22.5M | $16.4M | $18.5M | ||
| Selling, General & Administrative | $273.1M | $156.5M | $114.3M | ||
| Selling & Marketing Expenses | $66.3M | $21.3M | $11.1M | ||
| General & Administrative Expenses | $206.9M | $135.2M | $103.2M | ||
| Promotion & Advertising | $66.3M | $21.3M | $10.3M | ||
| Depreciation & Amortization | $2.0M | $1.7M | $2.8M | ||
| Depreciation & Amortization | $2.0M | -- | -- | ||
| Amortization | $3.6M | $4.1M | $7.0M | ||
| Other Operating Expenses | $7.6M | -- | -- | ||
| OPERATING INCOME | |||||
| Operating income | $-141.0M | $-35.3M | $-22.5M | ||
| EBITDA | $-72.3M | $-17.5M | $-1.4M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $9.7M | $16.1M | $12.8M | ||
| Net Non-Operating Interest Income/Expense | $-9.7M | $-16.1M | $-12.8M | ||
| Gain on Sale of Securities | $71.5M | $216.0K | $9.9M | ||
| Other Income/Expense | $63.0M | $-8.1M | $-7.9M | ||
| Other Special Charges | $-8.5M | $7.9M | $-1.9M | ||
| SPECIAL ITEMS | |||||
| Other Impairment Of Capital Assets | $5.3M | -- | -- | ||
| PRE-TAX INCOME | |||||
| EBIT | $-78.0M | $-27.1M | $-14.6M | ||
| Pre-Tax Income | $-87.7M | $-43.2M | $-27.4M | ||
| INCOME TAX | |||||
| Tax Provision | $54.0K | $38.0K | $40.0K | ||
| NET INCOME | |||||
| Net Income | $-87.7M | $-43.2M | $-27.4M | ||
| Net Income (Continuing Operations) | $-87.7M | $-43.2M | $-27.4M | ||
| Net Income (Discontinued Operations) | $-87.7M | $-43.2M | $-27.4M | ||
| Net Income (Common Stockholders) | $-87.7M | $-44.2M | $-27.4M | ||
| TOTALS | |||||
| Total Expenses | $462.5M | $294.8M | $226.8M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $18.1M | $34.8M | $37.0M | ||
| Average Shares Outstanding (Diluted) | $18.1M | $34.8M | $37.0M | ||
| Shares Outstanding | $35.9M | $38.2M | $40.2M | ||
| Basic EPS | $-4.85 | $-1.28 | $-0.76 | ||
| Basic EPS (Continuing Operations) | $-4.85 | $-1.28 | $-0.76 | ||
| Diluted EPS | $-4.85 | $-1.28 | $-0.76 | ||
| Diluted EPS (Continuing Operations) | $-4.85 | $-1.28 | $-0.76 | ||
| OTHER METRICS | |||||
| Accretion On Preferred Stock | -- | $957.0K | -- | ||
| Commission Expenses | -- | -- | $849.0K | ||
| Other Gand A | $206.9M | $135.2M | $103.2M | ||
| Other Write Off | -- | $233.0K | -- | ||
| Otherunder Preferred Stock Dividend | -- | $957.0K | -- | ||
| Preferred Stock Dividends | -- | $957.0K | -- | ||
| Rent And Landing Fees | -- | $233.0K | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GROV | $1.36 | +2.3% | 122.77K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Grove Collaborative Holdings Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW