HLI
Houlihan Lokey Inc. Class A
$208.73
+$0.29(+0.14%)
58
Overall
55
Value
54
Tech
65
Quality
Market Cap
$14.68B
Volume
1.05M
52W Range
$137.99 - $209.39
Target Price
$199.83
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $693.0M | $868.6M | $966.8M | $1.1B | $1.2B | $1.5B | $2.3B | $1.7B | $1.9B | $2.3B | ||
| Total Revenue | $693.0M | $868.6M | $966.8M | $1.1B | $1.2B | $1.5B | $2.3B | $1.7B | $1.9B | $2.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $509.0M | $631.0M | $691.6M | $773.6M | $824.4M | $977.7M | $1.4B | $1.2B | $1.2B | $1.5B | ||
| Selling & Marketing Expenses | $21.0M | $21.7M | $26.4M | $42.9M | $41.9M | $6.5M | $22.5M | $51.1M | $65.3M | $64.9M | ||
| General & Administrative Expenses | $26.5M | $27.1M | $28.6M | $38.7M | $44.7M | $39.2M | -- | -- | -- | -- | ||
| Salaries & Wages | $461.6M | $582.2M | $636.6M | $692.1M | $737.8M | $971.2M | $1.4B | $1.1B | $1.2B | $1.5B | ||
| Depreciation & Amortization | $7.5M | $8.9M | $7.9M | $14.5M | $17.3M | $15.2M | $48.5M | $58.2M | $28.5M | $41.3M | ||
| Depreciation & Amortization | $7.5M | $8.9M | $7.9M | $14.5M | $17.3M | $15.2M | $48.5M | $58.2M | $28.5M | $41.3M | ||
| Amortization | $-2.9M | $-3.1M | $-1.7M | $6.0M | $7.4M | $4.2M | $33.9M | $45.0M | $10.8M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | -- | -- | -- | -- | -- | -- | $36.2M | $54.8M | ||
| Special Income Charges | $-27.6M | $-37.1M | $-32.3M | $-54.2M | $-66.4M | $-60.4M | $-91.4M | $-121.7M | $-155.2M | $-193.1M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $125.6M | $178.5M | $217.8M | $224.3M | $235.6M | $409.2M | $603.9M | $324.0M | $390.5M | $531.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $55.9M | $70.1M | $45.6M | $65.2M | $51.9M | $96.5M | $165.6M | $69.8M | $110.2M | $131.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $69.7M | $108.3M | $172.3M | $159.1M | $183.8M | $312.8M | $437.8M | $254.2M | $280.3M | $399.7M | ||
| Net Income (Continuing Operations) | $69.7M | $108.3M | $172.3M | $159.1M | $183.8M | $312.8M | $438.3M | $254.2M | $280.3M | $399.7M | ||
| Net Income (Discontinued Operations) | $69.7M | $108.3M | $172.3M | $159.1M | $183.8M | $312.8M | $437.8M | $254.2M | $280.3M | $399.7M | ||
| Net Income (Common Stockholders) | $69.7M | $108.3M | $172.3M | $159.1M | $183.8M | $312.8M | $437.8M | $254.2M | $280.3M | $399.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | $1.4B | -- | -- | -- | $580.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $59.0M | $61.1M | $62.5M | $62.2M | $62.2M | $65.8M | $65.0M | $63.4M | $64.3M | $65.7M | ||
| Average Shares Outstanding (Diluted) | $63.5M | $66.6M | $66.3M | $65.8M | $65.7M | $68.7M | $68.3M | $67.6M | $68.2M | $68.7M | ||
| Shares Outstanding | $66.8M | $67.1M | $66.9M | $66.2M | $65.3M | $68.2M | $66.5M | $68.1M | $54.4M | $69.8M | ||
| Basic EPS | $1.18 | $1.77 | $2.76 | $2.56 | $2.96 | $4.75 | $6.74 | $4.01 | $4.36 | $6.08 | ||
| Basic EPS (Continuing Operations) | $1.18 | $1.77 | $2.76 | $2.56 | $2.96 | $4.75 | $6.74 | $4.01 | $4.36 | $6.08 | ||
| Diluted EPS | $1.1 | $1.63 | $2.6 | $2.42 | $2.8 | $4.55 | $6.41 | $3.76 | $4.11 | $5.82 | ||
| Diluted EPS (Continuing Operations) | $1.1 | $1.63 | $2.6 | $2.42 | $2.8 | $4.55 | $6.41 | $3.76 | $4.11 | $5.82 | ||
| Dividend Per Share | $0.60 | $0.20 | $0.31 | $1.08 | -- | -- | $1.72 | $2.12 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $2.5M | $4.0M | $2.0M | $1.7M | $4.9M | $7.3M | $3.7M | -- | -- | -- | ||
| Earning Loss Of Equity Investments | -- | -- | $3.2M | $609.0K | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | -- | $39.2M | $47.7M | $55.8M | $76.1M | $77.9M | ||
| Interest Expense For Long Term Debt And Capital Securities | -- | -- | -- | -- | -- | $39.2M | $47.7M | $55.8M | $76.1M | $77.9M | ||
| Interest Income | $126.4M | $182.0M | $214.4M | $96.0K | -- | -- | -- | -- | -- | -- | ||
| Interest Income After Provision For Loan Loss | $-2.5M | $-4.0M | $-2.0M | $-1.7M | $-4.9M | $-46.5M | $-51.5M | $-55.8M | $-76.1M | $-77.9M | ||
| Marketing Expense | $21.0M | $21.7M | $26.4M | $42.9M | $41.9M | $6.5M | $22.5M | $51.1M | $65.3M | $64.9M | ||
| Minority Interests | $-26.0K | -- | -- | $891.3M | $984.4M | $1.4B | $-573.0K | -- | -- | -- | ||
| Net Interest Income | -- | -- | -- | -- | -- | $-39.2M | $-47.7M | $-55.8M | $-76.1M | $-77.9M | ||
| Non Interest Expense | $564.8M | $690.1M | $748.9M | $865.3M | $929.8M | $1.1B | $1.6B | $1.4B | $1.5B | $1.8B | ||
| Non Interest Income | $693.0M | $868.6M | $966.8M | $1.1B | $1.2B | $1.5B | $2.3B | $1.8B | $1.9B | $2.4B | ||
| Other Gand A | $26.5M | $27.1M | $28.6M | $38.7M | $44.7M | $39.2M | -- | -- | -- | -- | ||
| Other Interest Expense | $-922.0K | $-806.0K | $-62.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Interest Income | $126.4M | $182.0M | $214.4M | $96.0K | -- | -- | -- | -- | -- | -- | ||
| Other Non Interest Expense | $27.6M | $37.1M | $32.3M | $54.2M | $66.4M | $60.4M | $91.4M | $121.7M | $119.0M | $138.3M | ||
| Other Non Interest Income | $693.0M | $868.6M | $966.8M | $1.1B | $1.2B | $1.5B | $2.3B | $1.8B | $1.9B | $2.4B | ||
| Professional Expense And Contract Services Expense | $20.7M | $13.1M | $17.1M | $23.0M | $21.7M | $24.7M | $38.3M | $32.9M | $49.1M | $41.2M | ||
| Rent And Landing Fees | $26.5M | $27.1M | $28.6M | $38.7M | $44.7M | $39.2M | -- | -- | -- | -- | ||
| Intexp | $-922.0K | $-806.0K | $-62.0K | -- | -- | $39.2M | $47.7M | $55.8M | $76.1M | $77.9M | ||
| Othspecchg | $-567.4M | $-690.1M | $-748.9M | $865.3M | $929.8M | $1.1B | $1.7B | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HLI | $208.73 | +0.1% | 1.05M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Houlihan Lokey Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW