HLMN
Hillman Solutions Corp.
$9.22
-$0.13(-1.39%)
55
Overall
60
Value
54
Tech
52
Quality
Market Cap
$1.86B
Volume
932.96K
52W Range
$6.55 - $12.08
Target Price
$12.50
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $1.4B | $1.4B | $1.5B | $1.5B | $1.5B | ||
| Total Revenue | $1.4B | $1.4B | $1.5B | $1.5B | $1.5B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $781.8M | $859.6M | $846.6M | $829.0M | $764.7M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $586.5M | $566.4M | $639.8M | $647.5M | $707.9M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $520.7M | $556.1M | $599.9M | $586.6M | $619.1M | ||
| Research & Development | -- | $2.4M | $2.3M | $2.6M | $1.3M | ||
| Research Expense | -- | $2.4M | -- | -- | -- | ||
| Selling, General & Administrative | $398.5M | $437.9M | $481.0M | $452.1M | $488.7M | ||
| Selling & Marketing Expenses | $398.5M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $232.9K | $437.9M | $481.0M | $452.1M | $488.7M | ||
| Depreciation & Amortization | $126.9M | $120.7M | $120.0M | $121.6M | $130.0M | ||
| Depreciation & Amortization | $126.9M | $120.7M | $120.0M | $121.6M | $130.0M | ||
| Amortization | $59.5M | $61.3M | $62.2M | $62.3M | $61.3M | ||
| Other Operating Expenses | $-4.7M | $-2.5M | $-1.1M | $12.8M | $361.0K | ||
| OPERATING INCOME | |||||||
| Operating income | $65.8M | $10.3M | $39.9M | $60.9M | $88.8M | ||
| EBITDA | $192.5M | $144.0M | $163.5M | $187.9M | $220.9M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $99.5M | $69.0M | $54.6M | $68.3M | $59.2M | ||
| Intinc | $78.6K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-99.1M | $-69.0M | $-54.6M | $-68.3M | $-59.2M | ||
| Gain on Sale of Securities | $-601.0K | $1.9M | -- | -- | -- | ||
| Other Income/Expense | $601.0K | $-8.6M | $-1.1M | $19.7M | $3.0M | ||
| Other Special Charges | -- | $6.7M | -- | -- | $-3.0M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | -- | -- | -- | $-24.9M | $-5.0M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $65.5M | $18.9M | $39.9M | $60.9M | $85.8M | ||
| Pre-Tax Income | $-33.9M | $-50.1M | $-14.7M | $-7.4M | $26.6M | ||
| INCOME TAX | |||||||
| Tax Provision | $-9.4M | $-11.8M | $1.8M | $2.2M | $9.3M | ||
| NET INCOME | |||||||
| Net Income | $-24.5M | $-38.3M | $-16.4M | $-9.6M | $17.3M | ||
| Net Income (Continuing Operations) | $-24.5M | $-38.3M | $-16.4M | $-9.6M | $17.3M | ||
| Net Income (Discontinued Operations) | $-24.5M | $-38.3M | $-16.4M | $-9.6M | $17.3M | ||
| Net Income (Common Stockholders) | $-24.5M | $-38.3M | $-16.4M | $-9.6M | $17.3M | ||
| TOTALS | |||||||
| Total Expenses | $1.3B | $1.4B | $1.4B | $1.4B | $1.4B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $8.8M | $134.7M | $194.2M | $194.7M | $196.1M | ||
| Average Shares Outstanding (Diluted) | $8.8M | -- | $194.2M | $194.7M | $198.9M | ||
| Shares Outstanding | $62.5M | $194.0M | $194.5M | $195.2M | $197.3M | ||
| Basic EPS | -- | $-0.28 | $-0.08 | $-0.05 | $0.09 | ||
| Basic EPS (Continuing Operations) | -- | $-0.28 | $-0.08 | $-0.05 | $0.09 | ||
| Diluted EPS | $-0.02 | $-0.28 | $-0.08 | $-0.05 | $0.09 | ||
| Diluted EPS (Continuing Operations) | $-0.02 | -- | $-0.08 | $-0.05 | $0.09 | ||
| OTHER METRICS | |||||||
| Interest Expense Operating | -- | $-64.5M | -- | -- | -- | ||
| Other Gand A | $232.9K | $437.9M | $481.0M | $452.1M | $488.7M | ||
| Selling Expense | $398.5M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HLMN | $9.22 | -1.4% | 932.96K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |