HSTM Stock Annual Income Statement. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
Amortization of intangibles	-4 M	-11 M	-8 M	-9 M	-10 M	102 M	178 M	183 M	192 M	191 M
Basic EPS from continuing operations				0.27	0.41	0.44	0.44	0.19	0.39	0.5
Basic EPS total	0.38	0.29	0.12	0.31	1.0	0.49	0.44	0.19	0.39	0.5
Basic weighted shares outstanding	28 M	30 M	32 M	32 M	32 M	32 M	32 M	32 M	31 M	31 M
BasicDiscontinuousOperations				0.04	0.59	0.05
Cost of sales	74 M	89 M	97 M	87 M	96 M	104 M	89 M	91 M	91 M	95 M
Depreciation	11 M	17 M	22 M	24 M	24 M	28 M	30 M	37 M	38 M	41 M
Depreciation unreconciled	11 M	17 M	22 M	24 M	24 M	28 M	30 M	37 M	38 M	41 M
DepreciationAndAmortization	11 M	17 M	22 M	24 M	24 M	28 M	30 M	37 M	38 M	41 M
Diluted EPS total	0.37	0.28	0.12	0.31	1.0	0.49	0.44	0.18	0.39	0.5
Diluted normalized net income/share				0.27	0.41	0.44	0.44	0.18	0.39	0.5
Diluted weighted shares outstanding	28 M	30 M	32 M	32 M	32 M	32 M	32 M	32 M	31 M	31 M
DilutedDiscontinuousOperations				0.04	0.59	0.05
Dividends paid per share					1.0					0.1
GainOnSaleOfSecurity	5000.0
GainsLossOnDisposalOfDiscontinuedOperations				1 M	19 M	2 M
GeneralAndAdministrativeExpense	23 M	29 M	34 M	31 M	34 M	41 M	42 M	40 M	37 M	36 M
Gross operating profit	97 M	120 M	129 M	128 M	232 M	150 M	155 M	166 M	176 M	184 M
ImpairmentOfCapitalAssets		-6 M	-8 M						19 M
Income before tax	17 M	14 M	6 M	10 M	17 M	18 M	18 M	8 M	16 M	19 M
Income restructuring and M&A									-26 M	-27 M
Income taxes	6 M	5 M	2 M	1 M	3 M	4 M	4 M	2 M	3 M	3 M
MiscOtherSpecialCharges	146000.0	162000.0	581000.0	733000.0	1 M	3 M	2 M	-289000.0	3 M	2 M
Net income from total operations	10 M	9 M	4 M	10 M	32 M	16 M	14 M	6 M	12 M	15 M
NetIncomeCommonStockholders	10 M	9 M	4 M	10 M	32 M	16 M	14 M	6 M	12 M	15 M
NetIncomeContinuousOperations	10 M	9 M	4 M	10 M	32 M	16 M	14 M	6 M	12 M	15 M
NetIncomeDiscontinuousOperations				1 M	19 M	2 M
Operating income	16 M	14 M	6 M	9 M	112 M	15 M	16 M	8 M	12 M	16 M
Operating income before depreciation (EBITDA)	27 M	31 M	28 M	34 M	49 M	54 M	46 M	45 M	50 M	57 M
OperatingExpense	80 M	106 M	124 M	118 M	120 M	136 M	140 M	158 M	163 M	168 M
Other income net	-146000.0	-162000.0	-581000.0	-733000.0	-1 M	-3 M	-2 M	289000.0	3 M	2 M
OtherGainLossFromDispositionOfDiscontinuedOperations						2 M
OtherGandA	23 M	29 M	34 M	31 M	34 M	41 M	42 M	40 M	37 M	36 M
OtherOperatingExpenses	-2 M	-351000.0	-640000.0	-2 M	-1 M		5 M	6 M	-743000.0	-298000.0
OtherWriteOff	-117000.0	-312000.0	-80000.0	-428000.0	-2 M	529000.0	568000.0	419000.0	694000.0	784000.0
PromotionAndAdvertising	-700000.0	-1 M	-1000000.0	-1000000.0
RentAndLandingFees	-3 M	-4 M	-6 M	-7 M	-7 M
Research & development expense	16 M	24 M	29 M	24 M	26 M	29 M	32 M	42 M	44 M	46 M
ResearchExpense	16 M	24 M	29 M	24 M	26 M	29 M	32 M	42 M	44 M	46 M
RestructringAndMnAIncome									-26 M	-27 M
Revenue per share	-4 M	-11 M	-8 M	-9 M	-17 M	111 M	187 M	192 M	203 M	203 M
SalariesAndWages	-2 M	-3 M	-2 M	-2 M	-2 M			200000.0
Selling Gen & administrative expense	53 M	65 M	73 M	70 M	70 M	79 M	77 M	79 M	81 M	81 M
SellingAndMarketingExpense	30 M	36 M	39 M	39 M	36 M	38 M	35 M	39 M	44 M	46 M
SellingExpense	30 M	36 M	39 M	39 M	36 M
Special income/charges		7 M	8 M		-96 M				7 M	27 M
Total Income available for interest expense (EBIT)	17 M	14 M	6 M	10 M	17 M	18 M	16 M	8 M	12 M	16 M
Total common shares outstanding	28 M	32 M	32 M	32 M	32 M	32 M	31 M	31 M	31 M	30 M
Total net income	10 M	9 M	4 M	10 M	32 M	16 M	14 M	6 M	12 M	15 M
Total ordinary shares	30 M	30 M	30 M	30 M	30 M	30 M	30 M	30 M	30 M	30 M
Total revenues	171 M	209 M	226 M	215 M	232 M	254 M	245 M	257 M	267 M	279 M
TotalExpenses	154 M	195 M	220 M	205 M	216 M	239 M	229 M	249 M	254 M	263 M
TotalRevenue	171 M	209 M	226 M	215 M	232 M	254 M	245 M	257 M	267 M	279 M
WriteDown		-459000.0
WriteOff					96 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University