HTLD
Heartland Express Inc.
$8.42
+$0.04(+0.48%)
58
Overall
75
Value
41
Tech
--
Quality
Market Cap
$648.68M
Volume
859.75K
52W Range
$7.11 - $12.85
Target Price
$9.20
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $736.3M | $612.9M | $607.3M | $610.8M | $596.8M | $645.3M | $607.3M | $968.0M | $1.2B | $1.0B | ||
| Total Revenue | $736.3M | $612.9M | $607.3M | $610.8M | $596.8M | $645.3M | $607.3M | $968.0M | $1.2B | $1.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $348.9M | $291.2M | $308.9M | $296.6M | $263.2M | $512.8M | $492.6M | $783.7M | $760.9M | $685.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $387.4M | $321.7M | $298.4M | $314.2M | $333.6M | $132.5M | $114.6M | $184.3M | $145.3M | $110.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $305.9M | $245.4M | $261.5M | $249.4M | $39.8M | $48.6M | $42.2M | $92.9M | $111.7M | $108.0M | ||
| Selling & Marketing Expenses | $-3.1M | $-2.1M | $-2.0M | $-1.8M | $1.9M | $1.8M | $2.2M | $4.8M | $5.3M | $4.3M | ||
| General & Administrative Expenses | $-3.3M | $-1.0M | $-8.0M | $-5.0M | $300.0K | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | $-3.1M | $-2.1M | $-2.0M | $-1.8M | $1.9M | $1.8M | $2.2M | $4.8M | -- | -- | ||
| Salaries & Wages | $277.3M | $232.0M | $236.9M | $227.9M | $2.1M | $2.1M | $1.1M | $1.4M | -- | -- | ||
| Depreciation & Amortization | $-2.4M | $-1.9M | $-2.9M | $-2.5M | $2.7M | $2.4M | $2.4M | $8.4M | $14.0M | $8.3M | ||
| Amortization | $-2.4M | $-1.9M | $-2.9M | $-2.5M | $2.7M | $2.4M | $2.4M | $3.7M | -- | -- | ||
| Other Operating Expenses | $28.6M | $13.4M | $24.7M | $21.5M | $39.8M | $48.6M | $42.2M | $85.9M | $111.7M | $108.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $81.5M | $76.4M | $36.9M | $64.8M | $94.3M | $93.4M | $105.4M | $188.4M | $42.4M | $-20.2M | ||
| EBITDA | $228.6M | $191.6M | $168.6M | $193.2M | $199.2M | $204.6M | $210.3M | $322.7M | $243.1M | $162.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $19.0K | -- | $175.0K | -- | $1.1M | -- | -- | $8.6M | $24.2M | $17.6M | ||
| Intinc | $210.0K | $481.0K | $1.1M | $2.1M | $4.0M | $842.0K | $640.0K | $1.3M | $1.7M | $1.1M | ||
| Net Non-Operating Interest Income/Expense | $191.0K | $481.0K | $954.0K | $2.1M | $2.9M | $842.0K | $640.0K | $-7.3M | $-22.5M | $-16.4M | ||
| Other Income/Expense | $-35.0M | $-9.2M | $-26.7M | $-25.0M | $-31.3M | $-14.8M | $-37.4M | $96.9M | $-41.1M | $-7.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.8M | -- | $-900.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.8M | -- | $900.0K | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $116.8M | $86.0M | $64.7M | $91.9M | $98.2M | $94.3M | $106.0M | $189.6M | $355.8M | $-19.1M | ||
| Pre-Tax Income | $116.8M | $86.0M | $64.5M | $91.9M | $97.2M | $94.3M | $106.0M | $181.1M | $19.9M | $-36.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $43.7M | $29.7M | $-10.7M | $19.2M | $24.2M | $23.5M | $26.8M | $47.5M | $5.1M | $-7.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $73.1M | $56.4M | $75.2M | $72.7M | $73.0M | $300.0M | $79.3M | $133.6M | $326.6M | $-29.7M | ||
| Net Income (Continuing Operations) | $73.1M | $56.4M | $75.2M | $72.7M | $73.0M | $300.0M | $295.1M | $133.6M | $326.6M | $-29.7M | ||
| Net Income (Discontinued Operations) | $73.1M | $56.4M | $75.2M | $72.7M | $73.0M | $300.0M | $79.3M | $133.6M | $326.6M | $-29.7M | ||
| Net Income (Common Stockholders) | $73.1M | $56.4M | $75.2M | $72.7M | $289.4M | $70.8M | $79.3M | $133.6M | $326.6M | $-29.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $654.8M | $536.6M | $570.5M | $546.0M | $303.0M | $322.6M | $309.9M | $876.5M | $872.6M | $793.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $87.0M | $83.3M | $83.3M | $82.4M | $82.0M | $81.4M | $79.6M | $78.9M | $79.0M | $78.7M | ||
| Average Shares Outstanding (Diluted) | $87.1M | $83.4M | $83.3M | $82.4M | $82.0M | $81.4M | $79.6M | $79.0M | $79.1M | $78.8M | ||
| Shares Outstanding | $83.2M | $83.3M | $83.3M | $81.9M | $82.1M | $80.0M | $78.9M | $79.0M | $79.1M | $78.5M | ||
| Basic EPS | $0.84 | $0.68 | $0.90 | $0.88 | $0.89 | $0.87 | $1 | $1.69 | $0.19 | $-0.38 | ||
| Basic EPS (Continuing Operations) | $0.84 | $0.68 | $0.90 | $0.88 | $0.89 | $0.87 | $1 | $1.69 | $0.19 | $-0.38 | ||
| Diluted EPS | $0.84 | $0.68 | $0.90 | $0.88 | $0.89 | $0.87 | $1 | $1.69 | $0.19 | $-0.38 | ||
| Diluted EPS (Continuing Operations) | $0.84 | $0.68 | $0.90 | $0.88 | $0.89 | $0.87 | $1 | $1.69 | $0.19 | $-0.38 | ||
| Dividend Per Share | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.58 | $0.08 | $0.08 | $0.08 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $500.0K | -- | -- | $2.3M | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | $14.5M | $15.0M | $13.6M | $16.4M | $21.8M | $20.4M | ||
| Fuel | $123.7M | $91.5M | $104.4M | $110.5M | $101.9M | $86.1M | $99.6M | $194.6M | $212.2M | $177.2M | ||
| Gain On Sale Of P P E | $35.0M | $9.2M | $26.7M | $25.0M | $31.3M | $14.8M | $37.4M | $96.9M | $41.1M | $7.5M | ||
| Maintenance And Repairs | $34.0M | $26.2M | $29.6M | $27.1M | $24.5M | $27.6M | $21.5M | $39.1M | $63.4M | $70.8M | ||
| Other Costof Revenue | $191.2M | $173.6M | $174.9M | $158.9M | $136.9M | $160.2M | $146.6M | $165.9M | $485.3M | $437.2M | ||
| Other Gand A | $-3.3M | $-1.0M | $-8.0M | $-5.0M | $300.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-3.3M | $-1.0M | $-8.0M | $-5.0M | $300.0K | -- | -- | -- | -- | -- | ||
| Restruct | $1.8M | -- | $-900.0K | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HTLD | $8.42 | +0.5% | 859.75K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |