HWM
Howmet Aerospace Inc.
$174.10
-$2.06(-1.17%)
56
Overall
25
Value
80
Tech
63
Quality
Market Cap
$70.92B
Volume
1.67M
52W Range
$90.72 - $193.26
Target Price
$195.24
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $12.5B | $12.4B | $13.0B | $6.8B | $7.1B | $5.3B | $5.0B | $5.7B | $6.6B | $7.4B | ||
| Total Revenue | $12.5B | $12.4B | $13.0B | $6.8B | $7.1B | $5.3B | $5.0B | $5.7B | $6.6B | $7.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-10.3B | $-9.7B | $-10.2B | $-5.1B | $5.2B | $3.9B | $3.6B | $4.1B | $4.8B | $5.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.2B | $2.7B | $2.7B | $1.7B | $1.9B | $1.4B | $1.4B | $1.6B | $1.9B | $2.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-1.3B | $-1.6B | $1.4B | $-718.0M | $-747.0M | $-583.0M | $538.0M | $577.0M | $641.0M | $657.0M | ||
| Research & Development | $-123.0M | $-130.0M | $109.0M | $-41.0M | $28.0M | $17.0M | $17.0M | $32.0M | $36.0M | $33.0M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $17.0M | $32.0M | $36.0M | $33.0M | ||
| Selling, General & Administrative | $-770.0M | $-924.0M | $715.0M | $-363.0M | $-424.0M | $-287.0M | $251.0M | $288.0M | $333.0M | $347.0M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $251.0M | $288.0M | $333.0M | $347.0M | ||
| General & Administrative Expenses | -- | $-942.0M | $-715.0M | $-363.0M | $-424.0M | $-287.0M | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | $8.0M | $-24.0M | $-10.0M | $75.0M | $-8.0M | $10.0M | -- | ||
| Depreciation & Amortization | $-436.0M | $-535.0M | $-551.0M | $-314.0M | $-295.0M | $-279.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-436.0M | $535.0M | $551.0M | $-314.0M | $295.0M | $279.0M | $270.0M | $265.0M | $272.0M | $277.0M | ||
| Amortization | -- | -- | -- | -- | -- | -- | $36.0M | $36.0M | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $63.0M | $61.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $864.0M | $1.1B | $1.4B | $946.0M | $1.1B | $798.0M | $748.0M | $919.0M | $1.2B | $1.6B | ||
| EBITDA | $2.9B | $2.6B | $2.0B | $2.2B | $1.5B | $826.0M | $853.0M | $1.1B | $1.2B | $1.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-442.0M | $499.0M | $496.0M | $-377.0M | $338.0M | $317.0M | $259.0M | $229.0M | $218.0M | -- | ||
| Intinc | $19.0M | $16.0M | $19.0M | $22.0M | $24.0M | $5.0M | $2.0M | $6.0M | $-218.0M | $-182.0M | ||
| Net Non-Operating Interest Income/Expense | $-423.0M | $-483.0M | $-477.0M | $-355.0M | $-314.0M | $-312.0M | $-259.0M | $223.0M | $-218.0M | $-182.0M | ||
| Gain on Sale of Securities | $-25.0M | $4.0M | $5.0M | $-9.0M | $-5.0M | $11.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $328.0M | $212.0M | $417.0M | $163.0M | $613.0M | $315.0M | $165.0M | $-154.0M | $10.0M | $68.0M | ||
| Other Special Charges | $-47.0M | $94.0M | $486.0M | $-79.0M | $-31.0M | $-138.0M | $-165.0M | $-84.0M | $-10.0M | $-68.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.2B | $155.0M | $165.0M | $9.0M | $582.0M | $182.0M | $90.0M | $56.0M | $23.0M | $21.0M | ||
| Special Income Charges | $258.0M | $139.0M | $374.0M | $163.0M | $571.0M | $246.0M | $90.0M | $56.0M | $23.0M | $21.0M | ||
| Impairment of Capital Assets | -- | -- | $-777.0M | $-9.0M | $442.0M | $5.0M | $15.0M | $1.0M | $14.0M | $2.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.5B | $1.4B | $1.5B | $1.6B | $919.0M | $488.0M | $583.0M | $835.0M | $975.0M | $1.4B | ||
| Pre-Tax Income | $113.0M | $414.0M | $470.0M | $428.0M | $210.0M | $171.0M | $324.0M | $606.0M | $975.0M | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-174.0M | $1.5B | $544.0M | $-119.0M | $84.0M | $-40.0M | $66.0M | $137.0M | $210.0M | $228.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $268.0M | $-941.0M | $-74.0M | $642.0M | $470.0M | $261.0M | $258.0M | $469.0M | $765.0M | $1.2B | ||
| Net Income (Continuing Operations) | $268.0M | $-941.0M | $-74.0M | $642.0M | $470.0M | $261.0M | $258.0M | $469.0M | $765.0M | $1.2B | ||
| Net Income (Discontinued Operations) | $268.0M | $-941.0M | $-74.0M | $642.0M | $470.0M | $261.0M | $258.0M | $469.0M | $765.0M | $1.2B | ||
| Net Income (Common Stockholders) | $247.0M | $-1.0B | $-127.0M | $640.0M | $468.0M | $259.0M | $256.0M | $467.0M | $763.0M | $1.2B | ||
| Normalized Income | $1.2B | $436.1M | $-705.5M | $162.0M | $1.3B | -- | -- | -- | -- | $1.4B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.6B | $1.6B | $1.4B | $12.7B | $5.9B | $3.3B | $4.1B | $4.7B | $5.4B | $5.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.2B | $438.0M | $451.0M | $483.0M | $446.0M | $435.0M | $430.0M | $416.0M | $412.0M | $408.0M | ||
| Average Shares Outstanding (Diluted) | $1.2B | $438.0M | $451.0M | $503.0M | $463.0M | $439.0M | $435.0M | $421.0M | $416.0M | $410.0M | ||
| Shares Outstanding | $1.2B | $440.5M | $482.8M | $484.9M | $435.9M | $433.6M | $418.9M | $412.3M | $410.3M | $405.0M | ||
| Basic EPS | $0.21 | $-2.31 | $-0.28 | $1.33 | $1.05 | $0.59 | $0.60 | $1.12 | $1.85 | $2.83 | ||
| Basic EPS (Continuing Operations) | -- | $-2.58 | $-0.28 | $0.64 | $1.05 | $0.48 | $0.60 | $1.12 | $1.85 | $2.83 | ||
| Diluted EPS | $0.21 | $-2.31 | $-0.28 | $1.3 | $1.03 | $0.59 | $0.59 | $1.11 | $1.83 | $2.81 | ||
| Diluted EPS (Continuing Operations) | -- | $-2.58 | $-0.28 | $0.63 | $1.03 | $0.48 | $0.59 | $1.11 | $1.83 | $2.81 | ||
| Dividend Per Share | $0.12 | $0.36 | $0.24 | $0.24 | $0.12 | $0.02 | $0.04 | $0.10 | $0.17 | $0.26 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $2.0M | $2.0M | $2.0M | $2.0M | ||
| Basic Discontinuous Operations | -- | $0.27 | -- | $0.69 | -- | $0.11 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $0.27 | -- | $0.67 | -- | $0.11 | -- | -- | -- | -- | ||
| Earnings from equity interest | $2.0M | $7.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $2.0M | $7.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-111.0M | $-3.0M | $-57.0M | $109.0M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $13.0M | $-11.0M | $456.0M | $-53.0M | $-73.0M | $-16.0M | $12.0M | $-18.0M | $-22.0M | $-25.0M | ||
| Minority Interests | $91.0M | $-63.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $238.0M | $184.0M | -- | $333.0M | $344.0M | $50.0M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $65.0M | $-25.0M | -- | ||
| Other Gand A | -- | $-942.0M | $-715.0M | $-363.0M | $-424.0M | $-287.0M | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $15.0M | $8.0M | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | $-113.0M | $-40.0M | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-21.0M | $-69.0M | $53.0M | $2.0M | $-2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | ||
| Preferred Stock Dividends | $-21.0M | $-69.0M | $53.0M | $2.0M | $-2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | ||
| Othspecchg | -- | $-2.0M | -- | $-91.0M | $7.0M | $-133.0M | -- | -- | -- | -- | ||
| Restruct | $1.2B | $155.0M | $165.0M | $9.0M | $582.0M | $182.0M | $90.0M | $56.0M | $23.0M | $21.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HWM | $174.10 | -1.2% | 1.67M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |