HXL
Hexcel Corporation
$61.79
-$0.21(-0.34%)
66
Overall
75
Value
58
Tech
--
Quality
Market Cap
$4.92B
Volume
377.63K
52W Range
$45.28 - $71.05
Target Price
$65.54
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.9B | $2.0B | $2.0B | $2.2B | $2.4B | $1.5B | $1.3B | $1.6B | $1.8B | $1.9B | ||
| Total Revenue | $1.9B | $2.0B | $2.0B | $2.2B | $2.4B | $1.5B | $1.3B | $1.6B | $1.8B | $1.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.3B | $-1.4B | $-1.4B | $1.6B | $1.7B | $1.3B | $1.1B | $1.2B | $1.4B | $1.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $532.8M | $564.6M | $551.8M | $580.8M | $640.4M | $239.7M | $250.1M | $357.1M | $433.2M | $469.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $200.4M | $204.5M | $201.2M | $209.6M | $215.2M | $225.6M | $198.3M | $181.9M | $217.9M | $283.7M | ||
| Research & Development | $44.3M | $46.9M | $49.4M | $55.9M | $56.5M | $46.6M | $45.1M | $45.8M | $52.7M | $57.1M | ||
| Research Expense | $44.3M | $46.9M | $49.4M | $55.9M | $56.5M | $46.6M | $45.1M | $45.8M | $52.7M | $57.1M | ||
| Selling, General & Administrative | $156.1M | $157.6M | $151.8M | $146.0M | $158.7M | $121.1M | $135.0M | $148.0M | $163.8M | $176.6M | ||
| Selling & Marketing Expenses | $156.1M | $157.6M | $151.8M | $146.0M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-10.2M | $-11.4M | $-12.0M | $-13.8M | $158.7M | $121.1M | $135.0M | $148.0M | $163.8M | $176.6M | ||
| Salaries & Wages | $-17.9M | $-16.1M | $-17.5M | $-16.0M | $-1.0M | $100.0K | $2.6M | -- | -- | -- | ||
| Depreciation & Amortization | $-76.4M | $-93.3M | $-104.5M | $-123.1M | $141.7M | $140.9M | $138.0M | $126.2M | $124.8M | $124.0M | ||
| Depreciation & Amortization | $-76.4M | $-93.3M | $-104.5M | $-123.1M | $141.7M | $140.9M | $138.0M | -- | -- | -- | ||
| Amortization | $-300.0K | $-300.0K | $-1.0M | $-2.9M | $6.9M | $6.9M | $7.0M | $6.8M | $6.8M | $186.5M | ||
| Other Operating Expenses | $-1.7M | $-7.3M | $-5.3M | $7.7M | $-11.0M | $57.9M | $18.2M | $-11.9M | $1.4M | $50.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $332.4M | $360.1M | $350.6M | $371.2M | $425.2M | $14.1M | $51.8M | $175.2M | $215.3M | $186.1M | ||
| EBITDA | $400.1M | $431.5M | $433.2M | $464.3M | $567.8M | $155.0M | $198.3M | $321.0M | $277.2M | $310.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $14.2M | $22.1M | $27.4M | $37.7M | $45.5M | $41.8M | $38.3M | $36.2M | $34.0M | $31.2M | ||
| Intinc | -- | $-400.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-14.2M | $-22.5M | $-27.4M | $-37.7M | $-45.5M | $-41.8M | $-38.3M | $-36.2M | $-34.0M | $-31.2M | ||
| Other Income/Expense | $-2.0M | $-2.5M | $-3.3M | $-5.6M | $-3.7M | $1.6M | $-8.5M | $10.8M | $63.5M | -- | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $8.5M | $10.8M | $-71.6M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $-7.7M | -- | $42.8M | $18.8M | -- | -- | -- | ||
| Special Income Charges | $8.9M | -- | -- | $7.7M | -- | $-52.9M | $-18.8M | $-7.6M | $-800.0K | $2.9M | ||
| Impairment of Capital Assets | $-8.9M | -- | -- | -- | -- | $10.1M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $322.6M | $336.5M | $328.0M | $339.6M | $425.2M | $14.1M | $60.3M | $194.1M | $151.8M | $186.1M | ||
| Pre-Tax Income | $318.2M | $337.6M | $323.2M | $339.1M | $379.7M | $-27.7M | $22.0M | $149.8M | $109.7M | $154.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $83.0M | $90.3M | $42.5M | $62.5M | $76.8M | $-61.0M | $5.9M | $31.6M | $12.1M | $22.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $237.2M | $249.8M | $284.0M | $276.6M | $306.6M | $31.7M | $16.1M | $126.3M | $105.7M | $132.1M | ||
| Net Income (Continuing Operations) | $237.2M | $249.8M | $284.0M | $276.6M | $306.6M | $31.7M | $16.1M | $126.3M | $105.7M | $132.1M | ||
| Net Income (Discontinued Operations) | $237.2M | $249.8M | $284.0M | $276.6M | $306.6M | $31.7M | $16.1M | $126.3M | $105.7M | $132.1M | ||
| Net Income (Common Stockholders) | $237.2M | $249.8M | $284.0M | $276.6M | $306.6M | $31.7M | $16.1M | $126.3M | $105.7M | $132.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $153.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.1B | $-1.2B | $-1.2B | $1.8B | $1.9B | $1.5B | $1.3B | $1.4B | $1.6B | $1.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $95.8M | $92.8M | $90.6M | $87.9M | $84.9M | $83.8M | $84.1M | $84.4M | $84.6M | $82.3M | ||
| Average Shares Outstanding (Diluted) | $97.2M | $94.2M | $91.9M | $89.0M | $85.8M | $84.0M | $84.6M | $85.0M | $85.5M | $83.0M | ||
| Shares Outstanding | $93.3M | $91.5M | $89.8M | $84.8M | $83.3M | $83.6M | $84.0M | $84.3M | $84.4M | $81.1M | ||
| Basic EPS | $0.57 | $0.65 | $0.97 | $3.15 | $3.61 | $0.38 | $0.19 | $1.5 | $1.25 | $1.61 | ||
| Basic EPS (Continuing Operations) | $2.48 | $2.69 | $3.13 | $3.15 | $3.61 | $0.38 | $0.19 | $1.5 | $1.25 | $1.61 | ||
| Diluted EPS | $0.56 | $0.64 | $0.96 | $3.11 | $3.57 | $0.38 | $0.19 | $1.49 | $1.24 | $1.59 | ||
| Diluted EPS (Continuing Operations) | $2.44 | $2.65 | $3.09 | $3.11 | $3.57 | $0.38 | $0.19 | $1.49 | $1.24 | $1.59 | ||
| Dividend Per Share | -- | $0.44 | $0.47 | $0.55 | $0.64 | $0.17 | -- | $0.50 | $0.52 | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $2.0M | $2.5M | $3.3M | $5.6M | $3.7M | $-1.6M | -- | $8.1M | $8.1M | -- | ||
| Earnings From Equity Interest Net Of Tax | $2.0M | $2.5M | $3.3M | $5.6M | $3.7M | $-1.6M | -- | $8.1M | $8.1M | -- | ||
| Interest Expense Operating | $-9.8M | $-23.2M | $-22.6M | $-37.2M | -- | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | $2.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-10.2M | $-11.4M | $-12.0M | $-13.8M | $158.7M | $121.1M | $135.0M | $148.0M | $163.8M | $176.6M | ||
| Rent And Landing Fees | $-10.2M | $-11.4M | $-12.0M | $-13.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $156.1M | $157.6M | $151.8M | $146.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $-7.7M | -- | $42.8M | $18.8M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HXL | $61.79 | -0.3% | 377.63K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |