IBP
Installed Building Products Inc.
$259.63
-$4.08(-1.55%)
64
Overall
65
Value
63
Tech
65
Quality
Market Cap
$7.20B
Volume
739.19K
52W Range
$150.83 - $280.00
Target Price
$217.64
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $662.7M | $863.0M | $1.1B | $1.3B | $1.5B | $1.7B | $2.0B | $2.7B | $2.8B | $2.9B | ||
| Total Revenue | $662.7M | $863.0M | $1.1B | $1.3B | $1.5B | $1.7B | $2.0B | $2.7B | $2.8B | $2.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-474.4M | $-610.5M | $-808.9M | $-964.8M | $1.1B | $1.1B | $1.4B | $1.8B | $1.8B | $1.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $188.3M | $252.4M | $324.0M | $371.6M | $434.8M | $510.0M | $589.5M | $827.8M | $930.7M | $994.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $143.3M | $186.4M | $249.8M | $278.4M | $313.6M | $348.1M | $402.7M | $498.5M | $561.6M | $607.1M | ||
| Selling, General & Administrative | $137.1M | $175.1M | $222.9M | $253.0M | $289.1M | $319.6M | $365.6M | $454.7M | $517.1M | $564.6M | ||
| Selling & Marketing Expenses | $37.7M | $49.7M | $58.5M | $67.1M | $75.0M | $81.6M | $93.2M | $119.0M | $131.8M | $139.8M | ||
| General & Administrative Expenses | $99.4M | $125.5M | $164.5M | $185.8M | $214.1M | $238.0M | $272.4M | $335.7M | $385.3M | $424.8M | ||
| Promotion & Advertising | $-2.3M | $-3.0M | $-3.2M | $-3.8M | $3.9M | $3.9M | $4.6M | -- | -- | -- | ||
| Salaries & Wages | -- | $-1.9M | $-6.6M | $-7.8M | $-300.0K | $-300.0K | -- | -- | -- | -- | ||
| Depreciation & Amortization | $6.3M | $11.3M | $26.9M | $25.4M | $24.5M | $28.5M | $37.1M | $43.8M | $44.5M | $42.5M | ||
| Depreciation & Amortization | $6.3M | $11.3M | $26.9M | $25.4M | $24.5M | $28.5M | $37.1M | $43.8M | $44.5M | $42.5M | ||
| Amortization | $6.3M | $11.3M | $26.9M | $25.4M | $24.5M | $28.5M | $37.1M | $43.8M | $44.5M | $42.5M | ||
| Other Operating Expenses | $-2.6M | $-2.9M | $-4.4M | $-3.8M | $-2.9M | $-3.8M | $-4.5M | $482.4M | $561.6M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $45.0M | $66.0M | $74.3M | $93.2M | $121.2M | $161.9M | $187.9M | $345.4M | $369.1M | $382.5M | ||
| EBITDA | $69.2M | $101.0M | $129.4M | $152.6M | $200.9M | $249.5M | $291.3M | $464.5M | $497.7M | $519.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $3.7M | $6.2M | $17.4M | $20.5M | $28.1M | $30.3M | $32.8M | $41.6M | $37.0M | $36.9M | ||
| Net Non-Operating Interest Income/Expense | $-3.7M | $-6.2M | $-17.4M | $-20.5M | $-28.1M | $-30.3M | $-32.8M | $41.6M | $-600.0K | $-700.0K | ||
| Other Income/Expense | $-716.0K | $263.0K | $1.1M | $535.0K | $451.0K | $399.0K | $-1.5M | $15.6M | $-1.0M | $-800.0K | ||
| Other Special Charges | $716.0K | $-263.0K | $-1.1M | $-535.0K | $-451.0K | $-399.0K | $437.0K | $-500.0K | $1.0M | $800.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-29.5M | $-43.9M | $-48.0M | $-61.1M | $-76.5M | $-107.8M | $-135.8M | -- | -- | -- | ||
| Special Income Charges | $29.5M | $43.9M | $48.0M | $61.1M | $76.5M | $107.8M | $135.8M | $231.0M | $253.0M | $-4.9M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $4.9M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $45.7M | $65.8M | $73.2M | $92.7M | $120.7M | $161.5M | $188.3M | $344.9M | $370.1M | $383.3M | ||
| Pre-Tax Income | $41.9M | $59.6M | $55.8M | $72.2M | $92.6M | $131.2M | $155.5M | $303.3M | $333.1M | $346.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $15.4M | $21.2M | $14.7M | $17.4M | $24.4M | $33.9M | $36.7M | $79.9M | $89.4M | $89.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $26.5M | $38.4M | $41.1M | $54.8M | $68.2M | $97.2M | $118.8M | $223.4M | $243.7M | $256.6M | ||
| Net Income (Continuing Operations) | $26.5M | $38.4M | $41.1M | $54.8M | $68.2M | $97.2M | $118.8M | $223.4M | $243.7M | $256.6M | ||
| Net Income (Discontinued Operations) | $26.5M | $38.4M | $41.1M | $54.8M | $68.2M | $97.2M | $118.8M | $223.4M | $243.7M | $256.6M | ||
| Net Income (Common Stockholders) | $26.5M | $38.4M | $41.1M | $54.8M | $68.2M | $97.2M | $118.8M | $223.4M | $243.7M | $256.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-331.1M | $-424.1M | $-559.1M | $-686.5M | $1.4B | $1.5B | $1.8B | $2.3B | $2.4B | $2.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $31.3M | $31.3M | $31.6M | $31.1M | $29.8M | $29.5M | $29.4M | $28.7M | $28.2M | $28.0M | ||
| Average Shares Outstanding (Diluted) | $31.3M | $31.4M | $31.8M | $31.2M | $29.9M | $29.7M | $29.6M | $28.9M | $28.3M | $28.2M | ||
| Shares Outstanding | $31.4M | $31.8M | $31.9M | $29.9M | $30.0M | $29.6M | $33.3M | $28.3M | $28.4M | $27.8M | ||
| Basic EPS | -- | -- | $1.3 | $1.76 | $2.29 | $3.3 | $4.04 | $7.78 | $8.65 | $9.16 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $2.29 | $3.3 | $4.04 | $7.78 | $8.65 | $9.16 | ||
| Diluted EPS | $0.85 | $1.23 | $1.3 | $1.75 | $2.28 | $3.27 | $4.01 | $7.74 | $8.61 | $9.1 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.28 | $3.27 | $4.01 | $7.74 | $8.61 | $9.1 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $1.2 | $1.28 | $1.32 | $3 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $2.1M | $2.8M | $3.8M | -- | -- | -- | ||
| Other Gand A | $99.4M | $125.5M | $164.5M | $185.8M | $214.1M | $238.0M | $272.4M | $335.7M | $385.3M | $424.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $4.6M | ||
| Other Write Down | -- | $-286.0K | $-2.1M | $-1.2M | $3.7M | -- | $1.8M | -- | -- | -- | ||
| Other Write Off | $-1.6M | $-2.5M | $-2.1M | $-3.0M | $-4.3M | $-4.4M | $-574.0K | -- | -- | -- | ||
| Realized Capital Gain | $55.8M | $30.4M | $77.7M | $37.3M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $99.4M | $125.5M | $164.5M | $185.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $37.7M | $49.7M | $58.5M | $67.1M | $75.0M | $81.6M | $93.2M | $119.0M | $131.8M | $139.8M | ||
| Restruct | $-29.5M | $-43.9M | $-48.0M | $-61.1M | $-76.5M | $-107.8M | $-135.8M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IBP | $259.63 | -1.5% | 739.19K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Installed Building Products Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW