ICHR logo

ICHR

Ichor Holdings

$16.85
-$0.73(-4.15%)
33
Overall
--
Value
30
Tech
36
Quality
Market Cap
$607.59M
Volume
775.66K
52W Range
$13.12 - $36.48
Target Price
$24.17
Order:

Income Statement

MetricTrendChart
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$655.9M$823.6M$620.8M$914.2M$1.1B$1.3B$811.1M$849.0M
Total Revenue
$655.9M$823.6M$620.8M$914.2M$1.1B$1.3B$811.1M$849.0M
COST OF GOODS SOLD
Cost of Revenue
$555.1M$687.5M$534.5M$789.3M$919.4M$1.1B$707.7M$745.7M
GROSS PROFIT
Gross Profit
$100.8M$136.1M$86.4M$124.9M$177.5M$211.9M$103.4M$103.3M
OPERATING EXPENSES
Operating Expenses
$54.6M$72.2M$71.4M$83.3M$96.5M$126.0M$114.3M$111.0M
Research & Development
$7.9M$9.4M$11.1M$13.4M$15.7M$19.6M$20.2M$23.0M
Research Expense
$7.9M$9.4M$11.1M$13.4M$15.7M$19.6M$20.2M$23.0M
Selling, General & Administrative
$37.8M$47.4M$47.3M$56.6M$65.9M$88.6M$79.3M$79.4M
Selling & Marketing Expenses
$37.8M$47.4M------------
General & Administrative Expenses
$-3.6M$-5.5M$47.3M$56.6M$65.9M$88.6M$79.3M$79.4M
Salaries & Wages
$-2.2M$-7.6M$8.5M$9.9M$11.5M$13.9M$17.3M$15.6M
Depreciation & Amortization
$8.9M$15.4M$13.0M$13.4M$14.9M$17.9M$14.7M$8.6M
Depreciation & Amortization
$8.9M$15.4M$13.0M$13.4M$14.9M$17.9M$14.7M$8.6M
Amortization
$8.9M$15.4M$13.0M$13.4M$14.9M$17.9M$14.7M$8.6M
Other Operating Expenses
$-458.0K$-407.0K$-380.0K$-378.0K$-597.0K$-689.0K$-488.0K$-435.0K
OPERATING INCOME
Operating income
$46.2M$64.0M$15.0M$41.6M$81.0M$85.8M$-10.9M$-7.6M
EBITDA
$59.4M$88.2M$37.7M$65.3M$106.2M$86.4M$4.0M$13.2M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$3.3M$10.0M$10.6M$8.7M$6.5M$11.1M$19.4M--
Net Non-Operating Interest Income/Expense
$-3.3M$-10.0M$-10.6M$-8.7M$-6.5M$-11.1M$-19.4M--
Other Income/Expense
$-126.0K$-241.0K$55.0K$534.0K$807.0K$563.0K$804.0K$1.1M
Other Special Charges
$126.0K$241.0K$-55.0K$-534.0K$-807.0K$563.0K$-804.0K$-1.1M
SPECIAL ITEMS
Restructring And Mn A Income
------$-26.0M$-74.5M------
Special Income Charges
------$26.0M$74.5M------
PRE-TAX INCOME
EBIT
$46.3M$64.2M$14.9M$41.0M$80.2M$86.4M$-31.1M$-18.1M
Pre-Tax Income
$43.0M$54.2M$4.3M$32.3M$73.8M$75.3M$-31.1M$-18.1M
INCOME TAX
Tax Provision
$-13.9M$-3.7M$-6.5M$-988.0K$2.9M$2.5M$11.9M$2.8M
NET INCOME
Net Income
$56.5M$57.9M$10.7M$33.3M$70.9M$72.8M$-43.0M$-20.8M
Net Income (Continuing Operations)
$56.5M$57.9M$10.7M$33.3M$70.9M$72.8M$-43.0M$-20.8M
Net Income (Discontinued Operations)
$56.5M$57.9M$10.7M$33.3M$70.9M$72.8M$-43.0M$-20.8M
Net Income (Common Stockholders)
$56.5M$57.9M$10.7M$33.3M$70.9M$72.8M$-43.0M$-20.8M
Normalized Income
--------------$-17.9M
TOTALS
Total Expenses
$609.7M$759.6M$605.9M$872.7M$1.0B$1.2B$822.0M$856.7M
SHARE & EPS DATA
Average Shares Outstanding
$25.1M$24.7M$22.4M$23.2M$28.3M$28.7M$29.2M$32.8M
Average Shares Outstanding (Diluted)
$26.2M$25.1M$22.8M$23.5M$29.0M$29.0M$29.2M$32.8M
Shares Outstanding
$26.3M$22.4M$22.8M$28.1M$28.6M$29.0M$34.3M$34.0M
Basic EPS
$2.25$2.34$0.96$1.44$2.51$2.54$-1.47$-0.64
Basic EPS (Continuing Operations)
$2.27$2.34$0.96$1.44$2.51$2.54$-1.47$-0.64
Diluted EPS
$2.15$2.3$0.94$1.42$2.45$2.51$-1.47$-0.64
Diluted EPS (Continuing Operations)
$2.17$2.3$0.94$1.42$2.45$2.51$-1.47$-0.64
OTHER METRICS
Basic Discontinuous Operations
$-0.02--------------
Diluted Discontinuous Operations
$-0.02--------------
Gains Loss On Disposal Of Discontinued Operations
$-461.0K--------------
Net Income Discontinuous Operations
$-461.0K--------------
Other Gand A
$-3.6M$-5.5M$47.3M$56.6M$65.9M$88.6M$79.3M$79.4M
Other Write Off
----$45.0K$126.0K--------
Rent And Landing Fees
$-3.6M$-5.5M------------
Selling Expense
$37.8M$47.4M------------
Restruct
------$-26.0M$-74.5M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ICHR$16.85-4.2%775.66K
3
4
5
6

Get Ichor Holdings Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.