ICHR Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Amortization of intangibles	9 M	15 M	13 M	13 M	15 M	18 M	15 M
Basic EPS from continuing operations	2.27	2.34	0.96	1.44	2.51	2.54	-1.47
Basic EPS total	2.25	2.34	0.96	1.44	2.51	2.54	-1.47
Basic weighted shares outstanding	25 M	25 M	22 M	23 M	28 M	29 M	29 M
BasicDiscontinuousOperations	-0.02
Cost of sales	555 M	687 M	534 M	789 M	919 M	1,068 M	708 M
Depreciation	-4 M	-8 M	9 M	11 M	11 M	17 M	19 M
Depreciation unreconciled	9 M	15 M	13 M	13 M	15 M	18 M	15 M
DepreciationAndAmortization	9 M	15 M	13 M	13 M	15 M	18 M	15 M
Diluted EPS total	2.15	2.3	0.94	1.42	2.45	2.51	-1.47
Diluted normalized net income/share	2.17	2.3	0.94	1.42	2.45	2.51	-1.47
Diluted weighted shares outstanding	26 M	25 M	23 M	23 M	29 M	29 M	29 M
DilutedDiscontinuousOperations	-0.02
GainsLossOnDisposalOfDiscontinuedOperations	-461000.0
GeneralAndAdministrativeExpense	-4 M	-5 M	47 M	57 M	66 M	89 M	79 M
Gross operating profit	101 M	136 M	86 M	125 M	177 M	212 M	103 M
Income before tax	43 M	54 M	4 M	32 M	74 M	75 M	-31 M
Income restructuring and M&A				-26 M	-75 M
Income taxes	-14 M	-4 M	-6 M	-988000.0	3 M	3 M	12 M
InterestExpenseNonOperating	3 M	10 M	11 M	9 M	6 M	11 M	19 M
MiscOtherSpecialCharges	126000.0	241000.0	-55000.0	-534000.0	-807000.0	563000.0	-804000.0
Net income from total operations	56 M	58 M	11 M	33 M	71 M	73 M	-43 M
NetIncomeCommonStockholders	56 M	58 M	11 M	33 M	71 M	73 M	-43 M
NetIncomeContinuousOperations	56 M	58 M	11 M	33 M	71 M	73 M	-43 M
NetIncomeDiscontinuousOperations	-461000.0
NetNonOperatingInterestIncomeExpense	-3 M	-10 M	-11 M	-9 M	-6 M	-11 M	-19 M
Normalized income							-25 M
Operating income	46 M	64 M	15 M	42 M	81 M	86 M	-11 M
Operating income before depreciation (EBITDA)	59 M	88 M	38 M	65 M	106 M	121 M	23 M
OperatingExpense	55 M	72 M	71 M	83 M	96 M	126 M	114 M
Other income net	-126000.0	-241000.0	55000.0	534000.0	807000.0	-563000.0	-804000.0
OtherGandA	-4 M	-5 M	47 M	57 M	66 M	89 M	79 M
OtherOperatingExpenses	-458000.0	-407000.0	-380000.0	-378000.0	-597000.0	-689000.0	-488000.0
OtherWriteOff			45000.0	126000.0
RentAndLandingFees	-4 M	-5 M
Research & development expense	8 M	9 M	11 M	13 M	16 M	20 M	20 M
ResearchExpense	8 M	9 M	11 M	13 M	16 M	20 M	20 M
RestructringAndMnAIncome				-26 M	-75 M
Revenue per share	9 M	15 M	13 M	13 M	15 M	18 M	15 M
SalariesAndWages	-2 M	-8 M	9 M	10 M	11 M
Selling Gen & administrative expense	38 M	47 M	47 M	57 M	66 M	89 M	79 M
SellingAndMarketingExpense	38 M	47 M
SellingExpense	38 M	47 M
Special income/charges				26 M	75 M
Total Income available for interest expense (EBIT)	46 M	64 M	15 M	41 M	80 M	86 M	-12 M
Total common shares outstanding	26 M	22 M	23 M	28 M	29 M	29 M
Total net income	56 M	58 M	11 M	33 M	71 M	73 M	-43 M
Total ordinary shares	34 M	34 M	34 M	34 M	34 M	34 M	34 M
Total revenues	656 M	824 M	621 M	914 M	1,097 M	1,280 M	811 M
TotalExpenses	610 M	760 M	606 M	873 M	1,016 M	1,194 M	822 M
TotalRevenue	656 M	824 M	621 M	914 M	1,097 M	1,280 M	811 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University