NNBR
NN Inc.
$2.16
-$0.08(-3.57%)
40
Overall
--
Value
40
Tech
--
Quality
Market Cap
$112.67M
Volume
137.39K
52W Range
$1.58 - $4.67
Target Price
$6.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $660.0M | $579.3M | $619.4M | $768.5M | $489.5M | $427.5M | $477.6M | $498.7M | $489.3M | $464.3M | ||
| Total Revenue | $667.3M | $585.0M | $619.8M | $524.2M | $489.5M | $427.5M | $477.6M | $498.7M | $489.3M | $464.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $526.0M | $428.8M | $459.1M | $588.2M | $392.5M | $343.6M | $390.0M | $421.1M | $419.2M | $394.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $134.0M | $150.5M | $160.3M | $768.5M | $97.0M | $83.9M | $87.6M | $77.6M | $70.1M | $69.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $96.2M | $115.7M | $126.9M | $170.8M | $114.6M | $108.5M | $96.6M | $98.7M | $91.9M | $97.0M | ||
| Selling, General & Administrative | $51.7M | $64.1M | $74.1M | $93.6M | $68.9M | $58.1M | $51.5M | $49.6M | $47.4M | $49.5M | ||
| Selling & Marketing Expenses | $51.7M | $64.1M | $74.1M | $93.6M | $68.9M | $58.1M | $51.5M | $49.6M | $47.4M | $49.5M | ||
| General & Administrative Expenses | $-5.8M | $-7.2M | $-7.6M | $-12.4M | $231.0K | $505.0K | $78.0K | $326.0K | $118.0K | $615.0K | ||
| Salaries & Wages | $-3.7M | $-3.9M | $-5.5M | $-2.4M | -- | -- | -- | -- | -- | $1.2M | ||
| Depreciation & Amortization | $44.5M | $50.7M | $52.4M | $71.1M | $44.9M | $45.7M | $46.2M | $47.2M | $46.1M | $45.3M | ||
| Amortization | $-13.0M | $-26.0M | $-23.5M | $-32.6M | $14.5M | $14.3M | $14.3M | $15.8M | $14.2M | $13.7M | ||
| Other Operating Expenses | $-745.0K | $809.0K | $351.0K | $6.1M | $846.0K | $4.7M | $-1.1M | $1.9M | $-1.7M | $2.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $37.8M | $34.8M | $33.5M | $597.7M | $-17.6M | $-117.5M | $-9.0M | $-21.1M | $-21.8M | $-27.5M | ||
| EBITDA | $55.2M | $120.9M | $57.6M | $-71.2M | $77.5M | $-87.5M | $47.5M | $38.2M | $21.3M | $33.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $32.5M | $61.0M | $52.1M | $61.2M | $13.0M | $18.9M | $12.7M | $14.1M | $21.1M | $22.1M | ||
| Net Non-Operating Interest Income/Expense | $-32.5M | $-61.0M | $-52.1M | $-61.2M | $-13.0M | $-18.9M | $-12.7M | $15.5M | $-21.1M | $-22.1M | ||
| Gain on Sale of Securities | -- | $-2.4M | $101.0K | -- | -- | $-11.7M | $-2.0M | -- | -- | -- | ||
| Other Income/Expense | $14.2M | $-3.2M | $34.7M | $35.3M | $-179.0K | $3.8M | $-8.9M | $5.5M | $4.9M | $-13.8M | ||
| Other Special Charges | $-1.2M | $282.0K | $-40.0M | $-20.9M | $-1.5M | $69.0K | $3.0M | $5.1M | $-10.7M | $4.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $11.7M | $-5.7M | $344.0K | $5.9M | $-12.0K | -- | -- | -- | -- | $12.6M | ||
| Special Income Charges | $11.7M | $-5.7M | $344.0K | $188.4M | $-12.0K | $92.9M | -- | -- | -- | $19.1M | ||
| Impairment of Capital Assets | $-900.0K | -- | -- | $182.5M | -- | $92.9M | -- | -- | -- | $6.5M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $9.0M | $54.2M | $-6.8M | $-147.1M | $-19.1M | $-133.2M | $-93.0K | $-10.4M | $-26.7M | $-13.8M | ||
| Pre-Tax Income | $-23.5M | $-6.8M | $-58.9M | $-208.4M | $-32.1M | $-152.1M | $-22.4M | $-31.1M | $-53.7M | $-45.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-10.5M | $-15.4M | $-79.0M | $-13.4M | $305.0K | $-9.0M | $-1.8M | $1.6M | $2.3M | $2.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $-10.0M | $8.6M | $163.1M | $326.2M | $-46.7M | $-100.6M | $-13.2M | $-26.1M | $-50.1M | $-38.3M | ||
| Net Income (Continuing Operations) | $-10.0M | $8.6M | $163.1M | $326.2M | $-46.7M | $-100.6M | $-11.0M | $-26.1M | $-50.1M | $-38.3M | ||
| Net Income (Discontinued Operations) | $-10.0M | $8.6M | $163.1M | $326.2M | $-46.7M | $-100.6M | $-13.2M | $-26.1M | $-50.1M | $-38.3M | ||
| Net Income (Common Stockholders) | $-10.0M | $8.6M | $163.1M | $326.2M | $-46.8M | $-113.0M | $-34.7M | $-37.0M | $-50.1M | $-54.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-25.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $622.2M | $544.5M | $585.9M | $759.0M | $507.1M | $452.0M | $486.6M | $519.8M | $511.1M | $491.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $21.2M | $27.0M | $27.4M | $31.7M | $42.0M | $42.2M | $44.0M | $44.7M | $46.7M | $48.7M | ||
| Average Shares Outstanding (Diluted) | $21.2M | $27.0M | $27.8M | $31.7M | $42.0M | $42.2M | $44.0M | $44.7M | $46.7M | $48.7M | ||
| Shares Outstanding | $26.8M | $27.3M | $27579.9B | $42.1M | $42.8M | $42.8M | $43.3M | $43.8M | $49.2M | $49.9M | ||
| Basic EPS | $-0.35 | $0.25 | $5.94 | $-8.3 | $-1.13 | $-2.68 | $-0.79 | $-0.83 | $-1.35 | $-1.11 | ||
| Basic EPS (Continuing Operations) | $-0.35 | $-0.35 | $0.92 | $-8.3 | $-1.13 | $-3.6 | $-0.82 | $-0.83 | $-1.35 | $-1.11 | ||
| Diluted EPS | $-0.35 | $0.25 | $5.87 | $-8.3 | $-1.13 | $-2.68 | $-0.79 | $-0.83 | $-1.35 | $-1.11 | ||
| Diluted EPS (Continuing Operations) | $-0.35 | $0.25 | $5.87 | $-8.3 | $-1.13 | $-3.6 | $-0.82 | $-0.83 | $-1.35 | $-1.11 | ||
| Dividend Per Share | $0.28 | $0.28 | $0.28 | $0.28 | $0.21 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $642.0K | $12.4M | $21.5M | $10.9M | $13.1M | $15.7M | ||
| Allowances For Construction | -- | -- | -- | -- | -- | $-4.1M | $-1.7M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | $0.60 | $5.02 | -- | -- | $0.92 | $0.03 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $0.92 | $0.03 | -- | -- | -- | ||
| Earnings from equity interest | $5.0M | $5.9M | $5.2M | $-14.4M | $1.7M | $3.6M | $6.3M | $6.6M | $5.8M | $9.6M | ||
| Earnings From Equity Interest Net Of Tax | $5.0M | $5.9M | $5.2M | $-14.4M | $1.7M | $3.6M | $6.3M | $6.6M | $5.8M | $9.6M | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | $12.0K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $700.0K | $-609.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $687.0K | $-288.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $16.2M | $137.7M | -- | $-16.0M | $38.9M | $1.2M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $-8.0K | $-59.0K | $-101.0K | $-584.0K | $692.0K | $562.0K | $734.0K | $182.0K | $353.0K | $308.0K | ||
| Minority Interests | -- | $-9.5M | $53.3M | $-263.0M | $-30.7M | $-139.5M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $16.2M | $137.7M | -- | $-16.0M | $38.9M | $1.2M | -- | -- | -- | ||
| Other Gand A | $-5.8M | $-7.2M | $-7.6M | $-12.4M | $231.0K | $505.0K | $78.0K | $326.0K | $118.0K | $615.0K | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $-5.2M | $600.0K | $4.1M | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | $1.7M | $2.5M | $122.0K | $7.0K | -- | $11.8M | ||
| Other Write Down | $18.7M | $-2.6M | $-42.1M | $-19.6M | $3.3M | $1.5M | $2.4M | -- | -- | $349.0K | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $642.0K | $12.4M | $21.5M | $10.9M | $13.1M | $15.7M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $642.0K | $12.4M | $21.5M | $10.9M | $13.1M | $15.7M | ||
| Rent And Landing Fees | $-5.8M | $-7.2M | $-7.6M | $-12.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $11.7M | $-5.7M | $344.0K | $5.9M | $-12.0K | -- | -- | -- | -- | $12.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NNBR | $2.16 | -3.6% | 137.39K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |