IDT logo

IDT

IDT Corporation Class B

$64.07
-$0.70(-1.08%)
54
Overall
70
Value
36
Tech
57
Quality
Market Cap
$1.58B
Volume
176.60K
52W Range
$36.12 - $71.12
Target Price
$18.00
Order:

Income Statement

MetricTrendChart
2015
Jul
2016
Jul
2017
Jul
2018
Jul
2019
Jul
2020
Jul
2021
Jul
2022
Jul
2023
Jul
2024
Jul
REVENUE
Total Revenue
$1.6B$1.5B$1.5B$1.5B$1.4B$1.3B$1.4B$1.4B$1.2B$1.2B
Total Revenue
$1.6B$1.5B$1.5B$1.5B$1.4B$1.3B$1.4B$1.4B$1.2B$1.2B
COST OF GOODS SOLD
Cost of Revenue
$-1.3B$-1.2B$-1.3B$-1.3B--$1.1B$1.2B$1.0B$881.6M$815.6M
GROSS PROFIT
Gross Profit
$268.4M$249.7M$226.0M$1.5B$1.4B$261.8M$292.9M$329.6M$357.2M$390.2M
OPERATING EXPENSES
Operating Expenses
$-1.6B$-1.5B$-1.5B$-1.5B$-1.4B$1.3B$1.4B$276.3M$296.5M$325.4M
Research & Development
$1.7M--------------$48.0M$50.6M
Research Expense
$1.7M--------------$48.0M$50.6M
Selling, General & Administrative
$222.2M$205.0M$198.7M$203.3M$204.4M$214.8M$218.5M$250.5M$243.2M$270.2M
Selling & Marketing Expenses
$222.2M$204.7M$188.3M$203.3M$204.4M$15.7M$15.3M$17.0M$17.9M$19.0M
General & Administrative Expenses
$-6.1M$326.0K$10.4M$-2.7M$-4.8M$214.8M$218.5M$250.5M$243.2M$270.2M
Promotion & Advertising
$-16.5M$-16.5M$-17.4M$-16.3M$-17.7M$15.7M$15.3M$17.0M$17.9M$19.0M
Salaries & Wages
$5.2M$2.7M$3.7M$1.3B$1.2B$3.9M$1.5M$1.9M$4.5M$7.4M
Depreciation & Amortization
$18.4M$20.5M$21.7M$22.8M$22.6M$20.4M$17.8M$18.1M$20.1M$20.4M
Depreciation & Amortization
$18.4M$20.5M$21.7M$22.8M$22.6M$20.4M$17.8M$18.1M$20.1M$20.4M
Amortization
$-11.4M$-12.6M$-14.2M$-16.1M$-18.1M$17.0M$18.5M$30.8M$31.4M$32.1M
Other Operating Expenses
$-97.0K$-1.5M$-686.0K$2.4M$7.7M$1.1B$1.2B$1.0B$4.4M$2.9M
OPERATING INCOME
Operating income
$20.9M$21.5M$1.9M$9.4M$-1.8M$17.9M$57.0M$60.1M$60.7M$64.8M
EBITDA
$110.6M$50.0M$29.3M$30.9M$23.1M$40.0M$82.7M$52.9M$77.8M$77.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----------$-1.0M$-318.0K$-146.0K$-3.1M$-4.8M
Intinc
$-688.0K$2.0M$817.0K$-1.3M$682.0K----------
Net Non-Operating Interest Income/Expense
$-2.2M$2.0M$817.0K$-1.3M$682.0K$1.0M$318.0K$146.0K$3.1M$4.8M
Gain on Sale of Securities
$1.5M$7.5M$-63.0K$16.0K$1.8M$-336.0K$8.8M$-19.2M$-2.6M$229.0K
Other Income/Expense
$-76.9M$-8.6M$63.0K$-1.6B$-34.9M$1.3M$-7.9M$-18.6M$3.1M$7.6M
Other Special Charges
$-430.0K$931.0K$-148.0K$781.0K$31.2M$-1.3M$7.9M$-25.4M$-3.1M$-7.6M
SPECIAL ITEMS
Restructring And Mn A Income
$8.4M$6.5M--$4.6M$1.4M$3.5M$452.0K$116.0K$935.0K$1.7M
Special Income Charges
$-8.4M$-6.5M$500.0K$-4.6M$-1.4M$-3.5M$-452.0K$-116.0K$-935.0K$-1.7M
Impairment of Capital Assets
------------$12.6M$12.2M$13.2M$12.8M
PRE-TAX INCOME
EBIT
$92.2M$29.5M$7.6M$8.1M$453.0K$19.6M$64.9M$34.7M$57.7M$57.1M
Pre-Tax Income
$92.2M$29.5M$7.6M$8.1M$453.0K$17.7M$65.2M$34.9M$60.8M$61.9M
INCOME TAX
Tax Provision
$6.1M$4.1M$-2.0M$2.9M$123.0K$-3.7M$-31.7M$5.9M$16.4M$-6.4M
NET INCOME
Net Income
$79.3M$20.8M$4.4M$627.0K$-2.1M$21.4M$96.5M$27.0M$40.5M$64.5M
Net Income (Continuing Operations)
$79.3M$20.8M$4.4M$627.0K$-2.1M$21.4M$96.9M$29.0M$44.4M$68.3M
Net Income (Discontinued Operations)
$79.3M$20.8M$4.4M$627.0K$-2.1M$21.4M$96.5M$27.0M$40.5M$64.5M
Net Income (Common Stockholders)
$79.3M$20.8M$4.4M$627.0K$-2.1M$21.4M$96.5M$27.0M$40.5M$64.5M
Normalized Income
------------------$65.8M
TOTALS
Total Expenses
$-2.9B$-2.7B$-2.8B$1.5B$-1.4B$1.3B$2.5B$1.3B$1.2B$1.1B
SHARE & EPS DATA
Average Shares Outstanding
$22.9M$22.8M$23.2M$24.7M$25.3M$26.3M$25.5M$25.8M$25.5M$25.2M
Average Shares Outstanding (Diluted)
$23.2M$22.8M$23.3M$24.7M$25.3M$26.4M$26.1M$26.4M$25.6M$25.4M
Shares Outstanding
$23.3M$23.0M$24.8M$23.7M$26.5M$25.5M$25.8M$25.5M$25.2M$25.2M
Basic EPS
$3.69$1.03$0.35$0.17$0.01$0.82$3.78$1.05$1.59$2.55
Basic EPS (Continuing Operations)
$3.69--------$0.82$3.78$1.05$1.59$2.55
Diluted EPS
$3.63$1.03$0.35$0.17$0.01$0.81$3.7$1.03$1.58$2.54
Diluted EPS (Continuing Operations)
$3.63--------$0.81$3.7$1.03$1.58$2.54
Dividend Per Share
------$0.56----------$0.10
OTHER METRICS
Earnings from equity interest
$76.9M$1.1M--------$-1.1M$-3.0M$-3.1M$-3.5M
Earnings From Equity Interest Net Of Tax
$76.9M$1.1M--------$-1.1M$-3.0M$-3.1M$-3.5M
Gain On Sale Of P P E
--$-326.0K--$-115.0K$215.0K$16.9M$23.9M$17.4M$4.2M$4.6M
Minority Interests
$-1.6M$-1.8M$-1.5M$-991.0K$-196.0K$12.0K$-416.0K$-2.0M$-3.9M$-3.8M
Net Operating Interest Income Expense
$-159.0K$1.2M$1.3M$1.1M$776.0K----------
Non Recurring Operation Expense
----$-500.0K$-400.0K----$-3.1M$-6.6M$-3.8M$-2.9M
Other Gand A
$-6.1M$326.0K$10.4M$-2.7M$-4.8M$214.8M$218.5M$250.5M$243.2M$270.2M
Other Write Off
$-6.0M$-2.3M$-297.0K$-2.0M$-1.9M$2.5M$3.4M$783.0K$1.3M$2.7M
Realized Capital Gain
--$-326.0K----------------
Rent And Landing Fees
$-6.1M$-3.2M$-2.9M$-2.7M$-4.8M----------
Selling Expense
$222.2M$204.7M$188.3M$203.3M$204.4M----------
Restruct
$8.4M$6.5M--$4.6M$1.4M$3.5M$452.0K$116.0K$935.0K$1.7M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2IDT$64.07-1.1%176.60K
3
4
5
6

Get IDT Corporation Class B Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.