IHS
IHS Holding Limited
$6.85
+$0.18(+2.70%)
57
Overall
--
Value
80
Tech
34
Quality
Market Cap
$2.32B
Volume
393.83K
52W Range
$2.44 - $7.66
Target Price
$9.63
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $1.6B | $2.0B | $2.1B | $1.7B | ||
| Total Revenue | $1.6B | $2.0B | $2.1B | $1.7B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $-907.4M | $-1.2B | $1.2B | $890.5M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $672.3M | $804.4M | $942.2M | $820.7M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $758.5M | $1.4B | $397.2M | $341.5M | ||
| Selling, General & Administrative | $758.5M | $501.2M | $404.8M | $429.8M | ||
| Selling & Marketing Expenses | $422.0M | -- | -- | -- | ||
| General & Administrative Expenses | $336.5M | $501.2M | $404.8M | $429.8M | ||
| Salaries & Wages | $-139.7M | $-178.9M | $77.0M | -- | ||
| Depreciation & Amortization | $-382.9M | $-469.3M | $435.6M | -- | ||
| Depreciation & Amortization | $-382.9M | $-469.3M | $435.6M | -- | ||
| Amortization | $-38.2M | $-47.3M | $50.4M | -- | ||
| Securities Amortization | -- | $872.0M | -- | -- | ||
| Other Operating Expenses | $-15.8M | $-4.9M | $-7.6M | $-88.3M | ||
| OPERATING INCOME | ||||||
| Operating income | $-86.2M | $-568.8M | $545.1M | $479.1M | ||
| EBITDA | $-570.3M | $-1.2B | $570.3M | $512.9M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $-179.3M | $-234.6M | $2.4B | $2.1B | ||
| Intinc | $25.5M | $15.8M | $25.2M | $33.7M | ||
| Net Non-Operating Interest Income/Expense | $25.5M | $15.8M | $-2.4B | $-2.1B | ||
| Gain on Sale of Securities | -- | $3.2M | -- | -- | ||
| Other Income/Expense | $-32.8M | $380.1M | $-2.0B | -- | ||
| Other Special Charges | $18.5M | $4.7M | $-16.0M | -- | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | $30.3M | $4.4M | $-135.7M | -- | ||
| Impairment of Capital Assets | $-34.0M | $-4.4M | $135.7M | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-187.4M | $-778.4M | $570.3M | $512.9M | ||
| Pre-Tax Income | $-8.1M | $-543.9M | $-1.9B | $-1.6B | ||
| INCOME TAX | ||||||
| Tax Provision | $18.0M | $-73.5M | $107.5M | $34.0M | ||
| NET INCOME | ||||||
| Net Income | $20.8M | $-1.3B | $-2.0B | $-1.6B | ||
| Net Income (Continuing Operations) | $20.8M | $-1.3B | $-2.0B | $-1.6B | ||
| Net Income (Discontinued Operations) | $20.8M | $-1.3B | $-2.0B | $-1.6B | ||
| Net Income (Common Stockholders) | $20.8M | $-1.3B | $-2.0B | $-1.6B | ||
| Normalized Income | -- | -- | $-1.4B | $-1.6B | ||
| TOTALS | ||||||
| Total Expenses | $-148.8M | $216.3M | $1.6B | $1.2B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $301.2M | $331.0M | $333.2M | $333.1M | ||
| Average Shares Outstanding (Diluted) | $231.6M | $910.9M | $333.2M | $333.1M | ||
| Shares Outstanding | $327.8M | $331.9M | $333.4M | $333.4M | ||
| Basic EPS | $-0.09 | $-1.39 | $-5.93 | $-4.9 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-5.93 | $-4.9 | ||
| Diluted EPS | $-0.09 | $-1.39 | $-5.93 | $-4.9 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-5.93 | $-4.9 | ||
| OTHER METRICS | ||||||
| Acquired In Process Rn D | $-3.7M | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $72.5M | -- | -- | ||
| Commission Expenses | $422.0M | -- | -- | -- | ||
| Earnings from equity interest | $3.0K | $-460.4M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.0K | $-460.4M | -- | -- | ||
| Gain On Sale Of Business | $14.3M | -- | -- | -- | ||
| Gain On Sale Of P P E | $2.5M | $-3.4M | $3.8M | -- | ||
| Insurance And Claims | -- | -- | $4.6M | -- | ||
| Minority Interests | $-289.0K | $-10.0M | $11.6M | $12.2M | ||
| Net Income Discontinuous Operations | $2.5M | $-3.4M | -- | -- | ||
| Other Costof Revenue | -- | -- | $1.2B | $890.5M | ||
| Other Gand A | $336.5M | $501.2M | $404.8M | $429.8M | ||
| Other Taxes | -- | -- | $-1.0M | -- | ||
| Provision For Gain Loss On Disposal | $2.5M | $-3.4M | -- | -- | ||
| Rent And Landing Fees | -- | -- | $2.3M | -- | ||
| Write Down | $-100.0K | $-1.7M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IHS | $6.85 | +2.7% | 393.83K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |