IMRX
$6.25
-$0.24(-3.70%)
50
Overall
40
Value
60
Tech
--
Quality
Market Cap
$336.31M
Volume
749.93K
52W Range
-- - --
Target Price
$16.60
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $2.1M | $317.0K | $147.9K | $19.2K | ||
| Total Revenue | $2.1M | $317.0K | $147.9K | $19.2K | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $1.2M | $158.1K | -- | -- | ||
| GROSS PROFIT | ||||||
| Gross Profit | $926.9K | $158.8K | $147.9K | $19.2K | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $34.8M | $51.9M | $58.4M | $64.1M | ||
| Research & Development | $27.7M | $36.3M | $41.6M | $48.0M | ||
| Research Expense | $27.7M | $36.3M | $41.6M | $48.0M | ||
| Selling, General & Administrative | $8.3M | $15.6M | $16.8M | $16.1M | ||
| General & Administrative Expenses | $8.3M | $15.6M | $16.8M | $16.1M | ||
| Salaries & Wages | -- | -- | $5.7M | $6.5M | ||
| Depreciation & Amortization | $45.5K | $30.1K | $29.3K | $29.3K | ||
| Depreciation & Amortization | $45.5K | $30.1K | $29.3K | $29.3K | ||
| Amortization | $6.7M | $30.1K | $29.3K | $29.3K | ||
| Other Operating Expenses | $-206.0K | $-160.2K | $-158.5K | $-437.0K | ||
| OPERATING INCOME | ||||||
| Operating income | $-33.9M | $-51.7M | $-58.4M | $-64.1M | ||
| EBITDA | $-33.7M | $-51.5M | $-52.0M | $-59.2M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | -- | $158.1K | -- | -- | ||
| Intinc | $169.9K | $1.0M | $3.6M | $2.6M | ||
| Net Non-Operating Interest Income/Expense | $169.9K | $-1.0M | $3.6M | $2.6M | ||
| Other Income/Expense | $176.1K | $216.8K | $-1.3M | $-441.5K | ||
| Other Special Charges | $-127.1K | $216.8K | $1.3M | $441.5K | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | $-158.1K | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-33.8M | $-51.7M | $-52.8M | $-59.9M | ||
| Pre-Tax Income | $-33.8M | $-50.5M | $-53.5M | $-61.0M | ||
| INCOME TAX | ||||||
| Tax Provision | $-307.5K | $541.1K | $699.5K | $1.1M | ||
| NET INCOME | ||||||
| Net Income | $-33.5M | $-50.5M | $-53.5M | $-61.0M | ||
| Net Income (Continuing Operations) | $-33.5M | $-50.5M | $-53.5M | $-61.0M | ||
| Net Income (Discontinued Operations) | $-33.5M | $-50.5M | $-53.5M | $-61.0M | ||
| Net Income (Common Stockholders) | $-33.6M | $-50.5M | $-53.5M | $-61.0M | ||
| Normalized Income | $-34.2M | -- | -- | $-60.4M | ||
| TOTALS | ||||||
| Total Expenses | $36.0M | $52.1M | $58.4M | $64.1M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $13.6M | $26.4M | $28.4M | $30.0M | ||
| Average Shares Outstanding (Diluted) | $13.6M | $26.4M | $28.4M | $30.0M | ||
| Shares Outstanding | $26.4M | $26.4M | $36.3M | $35.9M | ||
| Basic EPS | $-2.46 | $-1.91 | $-1.88 | $-2.04 | ||
| Basic EPS (Continuing Operations) | $-2.46 | $-1.91 | $-1.88 | $-2.04 | ||
| Diluted EPS | $-2.46 | $-1.9 | $-1.88 | $-2.04 | ||
| Diluted EPS (Continuing Operations) | $-2.46 | $-1.9 | $-1.88 | $-2.04 | ||
| OTHER METRICS | ||||||
| Acquisition Expense | $1.2M | -- | -- | -- | ||
| Other Gand A | $8.3M | $15.6M | $16.8M | $16.1M | ||
| Write Off | -- | $158.1K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IMRX | $6.25 | -3.7% | 749.93K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |