INBK
First Internet Bancorp
$23.96
-$0.18(-0.75%)
55
Overall
95
Value
16
Tech
--
Quality
Market Cap
$207.89M
Volume
53.51K
52W Range
$19.54 - $43.26
Target Price
$28.40
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $38.9M | $49.4M | $59.7M | $67.1M | $79.8M | $100.9M | $119.4M | $118.3M | $101.0M | $134.7M | ||
| Total Revenue | $38.9M | $49.4M | $59.7M | $67.1M | $79.8M | $100.9M | $119.4M | $118.3M | $101.0M | $134.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $17.9M | $21.4M | $26.0M | $28.6M | $30.7M | $37.7M | $42.7M | $46.3M | $51.8M | $59.3M | ||
| Selling & Marketing Expenses | $1.8M | $1.8M | $2.4M | $2.5M | $1.8M | $1.7M | $3.3M | $3.6M | $2.6M | $2.6M | ||
| General & Administrative Expenses | $1.8M | $2.2M | $2.5M | $2.9M | $1.9M | $1.8M | $1.2M | $1.2M | $3.9M | $5.0M | ||
| Salaries & Wages | $14.3M | $17.4M | $21.2M | $23.2M | $27.0M | $34.2M | $38.2M | $41.6M | $45.3M | $51.8M | ||
| Depreciation & Amortization | $-1.9M | $-3.8M | $-5.3M | $-5.7M | $6.9M | $7.8M | $8.8M | $8.7M | $5.7M | $8.5M | ||
| Depreciation & Amortization | $-1.9M | $-3.8M | $-5.3M | $-5.7M | $6.9M | $7.8M | $8.8M | $8.7M | $5.7M | $8.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-1.0M | $-1.1M | $-971.0K | $-3.7M | $-5.0M | $-3.9M | $-5.9M | $-7.1M | $-9.5M | $-7.6M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $13.7M | $18.0M | $22.9M | $24.0M | $27.2M | $33.9M | $56.6M | $40.1M | $4.9M | $27.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.4M | $7.1M | $9.1M | $4.0M | $1.9M | $4.4M | $8.5M | $4.6M | $-3.5M | $2.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $8.9M | $12.1M | $15.2M | $21.0M | $25.2M | $29.5M | $48.1M | $35.5M | $8.4M | $25.3M | ||
| Net Income (Continuing Operations) | $8.9M | $12.1M | $15.2M | $21.0M | $25.2M | $29.5M | $48.1M | $35.5M | $8.4M | $25.3M | ||
| Net Income (Discontinued Operations) | $8.9M | $12.1M | $15.2M | $21.0M | $25.2M | $29.5M | $48.1M | $35.5M | $8.4M | $25.3M | ||
| Net Income (Common Stockholders) | $8.9M | $12.1M | $15.2M | $21.0M | $25.2M | $29.5M | $48.1M | $35.5M | $8.4M | $25.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $27.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.5M | $5.2M | $7.1M | $9.5M | $10.0M | $9.8M | $9.9M | $9.5M | $8.8M | $8.7M | ||
| Average Shares Outstanding (Diluted) | $4.6M | $5.2M | $7.1M | $9.5M | $10.0M | $9.8M | $10.0M | $9.6M | $8.9M | $8.8M | ||
| Shares Outstanding | $4.5M | $6.5M | $8.4M | $10.1M | $9.8M | $9.8M | $9.7M | $8.9M | $8.7M | $8.7M | ||
| Basic EPS | $1.97 | $2.32 | $2.14 | $2.31 | $2.51 | $2.99 | $4.85 | $3.73 | $0.95 | $2.91 | ||
| Basic EPS (Continuing Operations) | $1.97 | $2.32 | $2.14 | $2.31 | $2.51 | $2.99 | $4.85 | $3.73 | $0.95 | $2.91 | ||
| Diluted EPS | $1.96 | $2.3 | $2.13 | $2.3 | $2.51 | $2.99 | $4.82 | $3.7 | $0.95 | $2.88 | ||
| Diluted EPS (Continuing Operations) | $1.96 | $2.3 | $2.13 | $2.3 | $2.51 | $2.99 | $4.82 | $3.7 | $0.95 | $2.88 | ||
| Dividend Per Share | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $1.9M | $4.3M | $4.9M | $3.9M | $6.0M | $9.3M | $1.0M | $5.0M | $15.5M | $18.8M | ||
| Fees And Commissions | $9.1M | $12.3M | $7.7M | $-942.0K | $-1.1M | $-2.0M | $-2.1M | $-4.4M | $-5.8M | $-5.9M | ||
| Insurance And Claims | $1.8M | $2.2M | $2.5M | $2.9M | $1.9M | $1.8M | $1.2M | $1.2M | $3.9M | $5.0M | ||
| Interest Expense For Deposit | $8.8M | $15.9M | $24.0M | $42.5M | $69.3M | $56.0M | $29.8M | $41.8M | $143.4M | $183.2M | ||
| Interest Expense For Long Term Debt | $-28.8M | $-35.4M | $-49.1M | $-58.4M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | $-28.8M | $-35.4M | $-49.1M | $-58.4M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Short Term Debt | $1.9M | $3.4M | $6.7M | $10.7M | $15.1M | $16.3M | $17.5M | $18.0M | $21.2M | $21.4M | ||
| Interest Income | $41.4M | $58.9M | $84.7M | $115.5M | $147.4M | $136.9M | $133.9M | $156.9M | $239.4M | $291.9M | ||
| Interest Income After Provision For Loan Loss | $26.9M | $31.0M | $44.2M | $54.5M | $57.0M | $55.2M | $85.5M | $92.1M | $59.5M | $68.6M | ||
| Interest Income From Investment Securities | $4.0M | $9.2M | $12.8M | $13.4M | $16.4M | $12.9M | $9.0M | $12.5M | $20.7M | $30.5M | ||
| Interest Income From Loans | $37.0M | $49.1M | $70.5M | $99.1M | $122.2M | $120.6M | $123.5M | $140.6M | $192.3M | $233.8M | ||
| Interest Income From Loans And Lease | $37.0M | $49.1M | $70.5M | $99.1M | $122.2M | $120.6M | $123.5M | $140.6M | $192.3M | $233.8M | ||
| Interest Income From Securities | $4.0M | $9.2M | $12.8M | $13.4M | $16.4M | $12.9M | $9.0M | $12.5M | $20.7M | $30.5M | ||
| Marketing Expense | $1.8M | $1.8M | $2.4M | $2.5M | $1.8M | $1.7M | $3.3M | $3.6M | $2.6M | $2.6M | ||
| Net Interest Income | $28.8M | $35.4M | $49.1M | $58.4M | $63.0M | $64.5M | $86.6M | $97.1M | $74.9M | $87.4M | ||
| Net Occupancy Expense | $2.8M | $3.7M | $4.2M | $5.0M | $6.1M | $6.4M | $7.1M | $10.7M | $10.6M | $11.9M | ||
| Non Interest Expense | $-25.3M | $-31.5M | $-36.7M | $-43.2M | $46.6M | $57.7M | $61.8M | $73.3M | $79.4M | $90.1M | ||
| Non Interest Income | $10.1M | $14.1M | $10.5M | $8.8M | $16.8M | $36.3M | $32.8M | $21.3M | $26.1M | $47.3M | ||
| Occupancy And Equipment | $2.8M | $3.7M | $4.2M | $5.0M | $6.1M | $6.4M | $7.1M | $10.7M | $10.6M | $11.9M | ||
| Other Customer Services | $133.0K | $-73.0K | $-139.0K | $-942.0K | $-1.1M | $-2.0M | $-2.1M | $-4.4M | $-5.8M | $-5.9M | ||
| Other Gand A | $1.8M | $2.2M | $2.5M | $2.9M | $1.9M | $1.8M | $1.2M | $1.2M | $3.9M | $5.0M | ||
| Other Interest Expense | $-10.7M | $-19.2M | $-30.7M | $-53.2M | $-63.0M | $-64.5M | -- | -- | -- | -- | ||
| Other Interest Income | $358.0K | $663.0K | $1.4M | $2.9M | $8.8M | $3.4M | $1.4M | $3.8M | $26.4M | $27.5M | ||
| Other Non Interest Expense | $1.0M | $1.1M | $971.0K | $3.7M | $5.0M | $3.9M | $5.9M | $7.1M | $9.5M | $7.6M | ||
| Other Non Interest Income | $411.0K | $684.0K | $1.4M | $7.3M | $15.2M | $27.9M | $18.7M | $2.4M | $2.3M | $9.4M | ||
| Professional Expense And Contract Services Expense | $2.4M | $3.1M | $3.1M | $3.1M | $3.7M | $3.5M | $4.1M | $4.8M | $3.1M | $3.7M | ||
| Rent And Landing Fees | $-500.0K | $-600.0K | $-700.0K | $-700.0K | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $9.0M | $12.4M | $7.8M | $364.6M | $-500.0K | $139.0K | -- | -- | -- | -- | ||
| Intexp | $-10.7M | $-19.2M | $-30.7M | $-53.2M | $84.4M | $72.3M | $47.3M | $59.8M | $164.5M | $204.5M | ||
| Othspecchg | -- | -- | -- | $-724.0K | $-20.1M | $-26.4M | $-26.4M | $-31.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INBK | $23.96 | -0.7% | 53.51K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |