INSG
Inseego Corp.
$12.33
+$0.05(+0.41%)
41
Overall
--
Value
30
Tech
52
Quality
Market Cap
$174.05M
Volume
202.18K
52W Range
$6.24 - $20.67
Target Price
$10.83
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $220.9M | $243.6M | $219.3M | $202.5M | $219.5M | $313.8M | $262.4M | $245.3M | $167.3M | $191.2M | ||
| Total Revenue | $203.3M | $187.4M | $219.3M | $202.5M | $219.5M | $313.8M | $262.4M | $245.3M | $167.3M | $191.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-8.2M | $-18.8M | $-152.0M | $-131.9M | $155.5M | $20.6M | $186.5M | $178.4M | $131.5M | $122.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $59.0M | $76.3M | $67.3M | $70.6M | $64.0M | $293.3M | $75.9M | $66.9M | $35.8M | $68.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-96.7M | $-121.3M | $-89.5M | $-56.6M | $83.5M | $116.0M | $122.4M | $121.8M | $71.7M | $67.1M | ||
| Research & Development | $35.4M | $30.7M | $21.4M | $20.6M | $23.9M | $45.0M | $239.1M | $38.3M | $19.7M | $20.6M | ||
| Research Expense | $35.4M | $30.7M | $21.4M | $20.6M | $23.9M | $45.0M | $239.1M | $38.3M | $19.7M | $20.6M | ||
| Selling, General & Administrative | $55.4M | $82.2M | $59.4M | $48.4M | $56.2M | $66.4M | $66.5M | $59.0M | $32.5M | $33.2M | ||
| Selling & Marketing Expenses | $20.9M | $29.8M | $25.0M | $23.0M | $28.9M | $35.8M | $38.2M | $32.8M | $16.6M | $16.0M | ||
| General & Administrative Expenses | $34.5M | $52.4M | $34.4M | $25.3M | $27.3M | $30.7M | $28.3M | $26.2M | $15.9M | $17.2M | ||
| Salaries & Wages | $-6.3M | $-5.2M | $-3.7M | $-4.9M | -- | -- | -- | -- | $7.4M | $3.9M | ||
| Depreciation & Amortization | $-5.0M | $-7.8M | $-8.0M | $-7.0M | $8.8M | $10.0M | $9.8M | $24.5M | $18.4M | $12.4M | ||
| Depreciation & Amortization | $2.1M | $-7.8M | $-8.0M | $-7.0M | $8.8M | $10.0M | $9.8M | $24.5M | $18.4M | $12.4M | ||
| Amortization | $-3.3M | $-6.2M | $-6.3M | $-6.7M | $44.4M | $51.5M | $47.0M | $41.6M | $25.7M | $18.7M | ||
| Other Operating Expenses | $2.1M | $3.9M | $3.6M | $-13.6M | $-3.4M | $-3.2M | $-2.1M | $2.5M | $1.5M | $1.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-34.0M | $-40.4M | $-17.0M | $15.2M | $-19.5M | $-25.1M | $-46.5M | $-57.9M | $-36.0M | $1.7M | ||
| EBITDA | $-35.0M | $-35.9M | $-21.1M | $16.2M | $-11.4M | $-72.5M | $-15.5M | $-28.4M | $-44.4M | $3.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $9.9M | $6.9M | $8.6M | $579.0K | $137.0K | ||
| Interest Income Operating | $-8.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-7.2M | $-15.6M | $-19.3M | $-20.4M | $-20.4M | $-9.9M | $-6.9M | $-8.6M | $-9.1M | $-10.9M | ||
| Net Non-Operating Interest Income/Expense | $-7.2M | $-15.6M | $-19.3M | $-20.4M | $-20.4M | $-9.9M | $-6.9M | $-8.6M | $-9.1M | $-10.9M | ||
| Gain on Sale of Securities | $100.0K | $100.0K | $200.0K | -- | -- | $-600.0K | $3.8M | $900.0K | -- | -- | ||
| Other Income/Expense | $-1.1M | $-414.0K | $4.1M | $895.0K | $-351.0K | $298.4M | $-5.7M | $-4.9M | $-70.0K | $4.5M | ||
| Other Special Charges | $1.1M | $414.0K | $-4.1M | $-895.0K | $351.0K | $-75.4M | $413.0K | $-1.9M | $70.0K | $-4.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $3.8M | $2.0M | $5.2M | $1.2M | $60.0K | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-3.8M | $-4.6M | $-5.2M | $-1.2M | $-60.0K | $-1.4M | $-1.2M | $-3.0M | $-1.1M | $-927.0K | ||
| Impairment of Capital Assets | -- | $2.6M | -- | -- | -- | $1.4M | $1.2M | $3.0M | $1.1M | $927.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-52.1M | $-60.2M | $-45.6M | $-7.3M | $-39.6M | $-100.5M | $-40.8M | $-59.8M | $-44.4M | $-13.5M | ||
| Pre-Tax Income | $-52.1M | $-60.2M | $-45.6M | $-7.3M | $-39.6M | $-110.4M | $-47.7M | $-68.4M | $-45.0M | $-13.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $181.0K | $381.0K | $214.0K | $815.0K | $536.0K | $748.0K | $191.0K | $-465.0K | $43.0K | $689.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-52.3M | $-60.6M | $-45.7M | $-8.1M | $-40.1M | $-111.2M | $-48.1M | $-68.0M | $-46.2M | $4.6M | ||
| Net Income (Continuing Operations) | $-52.3M | $-60.6M | $-45.7M | $-8.1M | $-40.1M | $-111.2M | $-48.1M | $-68.0M | $-45.0M | $-14.4M | ||
| Net Income (Discontinued Operations) | $-52.3M | $-60.6M | $-45.7M | $-8.1M | $-40.1M | $-111.2M | $-48.1M | $-68.0M | $-46.2M | $4.6M | ||
| Net Income (Common Stockholders) | $-52.3M | $-60.6M | $-45.7M | $-8.1M | $-40.5M | $-114.1M | $-52.4M | $-70.7M | $-49.2M | $1.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-41.8M | -- | -- | $-12.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-104.9M | $-140.1M | $-241.5M | $-188.5M | $239.0M | $136.5M | $140.3M | $300.2M | $203.2M | $189.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $52.8M | $53.9M | $58.7M | $66.1M | $78.3M | $9.6M | $10.3M | $10.7M | $11.4M | $12.5M | ||
| Average Shares Outstanding (Diluted) | $52.8M | $54.1M | $58.6M | $67.3M | $78.3M | -- | $10.3M | $10.7M | $11.4M | $12.5M | ||
| Shares Outstanding | $53.2M | $56.0M | $58.8M | $74.3M | $96.1M | $10.2M | $10.5M | $10.8M | $11.9M | $15.0M | ||
| Basic EPS | -- | -- | -- | $-0.06 | $-0.52 | $-11.9 | $-5.1 | $-6.6 | $-4.32 | $0.10 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.52 | $-11.9 | $-5.1 | $-6.6 | $-4.32 | $-1.41 | ||
| Diluted EPS | $-0.99 | $-1.12 | $-0.78 | $-0.12 | $-0.52 | $-11.9 | $-5.1 | $-6.6 | $-4.32 | $0.10 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-5.1 | $-6.6 | $-4.32 | $-1.41 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $361.0K | $2.9M | $4.2M | $2.7M | $3.0M | $3.3M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.51 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.51 | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $5.3M | -- | -- | -- | ||
| Minority Interests | $8.0K | $-5.0K | $105.0K | $85.0K | $-15.0K | $-29.0K | $-214.0K | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-1.2M | $18.9M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-1.2M | $18.9M | ||
| Other Gand A | $34.5M | $52.4M | $34.4M | $25.3M | $27.3M | $30.7M | $28.3M | $26.2M | $15.9M | $17.2M | ||
| Other Impairment Of Capital Assets | $-27.0K | $-2.7M | $-400.0K | $-700.0K | -- | $1.4M | $186.5M | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $223.0M | -- | $178.4M | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $361.0K | $2.9M | $4.2M | $2.7M | $3.0M | $3.3M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $361.0K | $2.9M | $4.2M | $2.7M | $3.0M | $3.3M | ||
| Rent And Landing Fees | $34.5M | $52.4M | $34.4M | $25.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $20.9M | $29.8M | $25.0M | $23.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $3.8M | $2.0M | $5.2M | $1.2M | $60.0K | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INSG | $12.33 | +0.4% | 202.18K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |