INVE
Identiv Inc.
$4.00
+$0.14(+3.63%)
54
Overall
60
Value
63
Tech
39
Quality
Market Cap
$93.94M
Volume
17.41K
52W Range
$2.86 - $4.29
Target Price
$5.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $60.8M | $56.2M | $60.2M | $78.1M | $83.8M | $86.9M | $103.8M | $112.9M | $43.4M | $26.6M | ||
| Total Revenue | $60.8M | $56.2M | $60.2M | $78.1M | $83.8M | $86.9M | $103.8M | $112.9M | $43.4M | $26.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-37.6M | $-32.4M | $-38.1M | $-44.8M | $-47.1M | $53.2M | $66.7M | $72.0M | $37.4M | $26.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $23.1M | $23.7M | $22.2M | $33.3M | $36.7M | $33.7M | $37.1M | $40.9M | $6.0M | $340.0K | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-59.0M | $-34.9M | $-26.8M | $-35.2M | $-36.8M | $37.1M | $38.4M | $41.1M | $19.5M | $28.3M | ||
| Research & Development | $9.2M | $6.5M | $6.1M | $7.2M | $8.6M | $9.8M | $8.7M | $9.9M | $4.4M | $3.9M | ||
| Research Expense | $9.2M | $6.5M | $6.1M | $7.2M | $8.6M | $9.8M | $8.7M | $9.9M | $4.4M | $3.9M | ||
| Selling, General & Administrative | $39.8M | $25.3M | $20.7M | $27.2M | $27.6M | $79.1M | $28.9M | $31.2M | $15.0M | $23.9M | ||
| Selling & Marketing Expenses | $20.2M | $14.0M | $13.5M | $16.4M | $18.1M | $70.5M | $17.0M | $20.7M | $5.6M | $5.7M | ||
| General & Administrative Expenses | $19.6M | $11.3M | $7.2M | $10.8M | $9.4M | $8.6M | $11.9M | $10.4M | $9.3M | $18.1M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $66.7M | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | $-1.1M | $-1.0M | $700.0K | $800.0K | $1.2M | $1.3M | $2.0M | ||
| Depreciation & Amortization | -- | -- | -- | $-1.1M | $33.0K | $53.2M | $800.0K | $72.0M | $1.3M | $2.0M | ||
| Amortization | -- | $-1.5M | $-1.5M | $-2.1M | $-2.6M | $10.3M | $10.3M | $10.2M | $10.2M | -- | ||
| Other Operating Expenses | -- | -- | $-26.8M | $-35.2M | $-36.8M | $-1.0K | $-1.0K | $-1.0K | $-1.0K | $-1.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-25.8M | $-8.1M | $-4.7M | $-1.1M | $422.0K | $-3.4M | $-1.3M | $-333.0K | $-13.5M | $-28.0M | ||
| EBITDA | $-35.4M | $-9.6M | $-4.8M | $-1.0M | $2.8M | $-257.0K | $4.1M | $2.1M | $-11.0M | $-25.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $1.5M | $483.0K | $143.0K | $427.0K | -- | ||
| Intinc | $-1.9M | $-2.4M | $-2.6M | $-1.5M | $-917.0K | $-1.5M | $-483.0K | $-143.0K | $-427.0K | $1.4M | ||
| Net Non-Operating Interest Income/Expense | $-1.9M | $-2.4M | $-2.6M | $-1.5M | $-917.0K | $-1.5M | $-483.0K | $-143.0K | $-427.0K | $1.4M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $142.0K | -- | $611.0K | $30.0K | $132.0K | -- | ||
| Other Income/Expense | -- | -- | $788.0K | $1.4M | $408.0K | $-261.0K | $-3.6M | $-17.0K | $-132.0K | -- | ||
| Other Special Charges | -- | -- | $-788.0K | $-1.4M | $2.1M | $2.1M | $2.9M | $2.0M | $1.9M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.3M | $3.1M | $-49.0K | $747.0K | $14.0K | $1.7M | $817.0K | $202.0K | $157.0K | $540.0K | ||
| Special Income Charges | $-10.0M | $-3.1M | $49.0K | $-747.0K | $-14.0K | $-1.7M | $-817.0K | $-202.0K | $-157.0K | $-540.0K | ||
| Impairment of Capital Assets | $8.8M | -- | $-401.0K | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-39.0M | $-13.6M | $-8.4M | $-4.5M | $-825.0K | $-3.6M | $2.1M | $-148.0K | $-13.8M | $-28.6M | ||
| Pre-Tax Income | $-39.0M | $-13.6M | $-8.4M | $-4.5M | $-825.0K | $-5.0M | $1.6M | $-291.0K | $-13.8M | $-25.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $222.0K | $132.0K | $-214.0K | $155.0K | $326.0K | $73.0K | $28.0K | $101.0K | $65.0K | $90.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-39.1M | $-13.7M | $-8.1M | $-4.7M | $-1.2M | $-5.1M | $1.6M | $-392.0K | $-5.5M | $74.8M | ||
| Net Income (Continuing Operations) | $-39.1M | $-13.7M | $-8.1M | $-4.7M | $-1.2M | $-5.1M | $1.6M | $-392.0K | $-13.9M | $-25.9M | ||
| Net Income (Discontinued Operations) | $-39.1M | $-13.7M | $-8.1M | $-4.7M | $-1.2M | $-5.1M | $1.6M | $-392.0K | $-5.5M | $74.8M | ||
| Net Income (Common Stockholders) | $-39.1M | $-13.7M | $-8.1M | $-4.7M | $-1.2M | $-6.2M | $472.0K | $-1.6M | $-6.8M | $73.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-25.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-96.7M | $-67.4M | $-64.8M | $-80.0M | $-83.9M | $90.4M | $105.1M | $113.0M | $57.0M | $54.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $10.8M | $10.9M | $13.3M | $15.7M | $17.0M | $18.0M | $21.3M | $22.7M | $23.1M | $23.6M | ||
| Average Shares Outstanding (Diluted) | $10.8M | $11.0M | $13.3M | $15.7M | $17.0M | -- | $22.3M | $22.7M | $23.1M | $23.6M | ||
| Shares Outstanding | $10.7M | $11.1M | $15.1M | $16.4M | $17.5M | $18.2M | $22.3M | $22.7M | $23.3M | $23.5M | ||
| Basic EPS | -- | -- | $-0.61 | $-0.35 | $-0.13 | $-0.34 | $0.02 | $-0.07 | $-0.29 | $3.14 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.34 | $0.02 | $-0.07 | $-0.29 | $2 | ||
| Diluted EPS | $-3.62 | $-1.25 | $-0.61 | $-0.35 | $-0.13 | $-0.34 | $0.02 | $-0.07 | $-0.29 | $3.14 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.34 | $0.02 | $-0.07 | $-0.29 | $2 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $833.0K | -- | $1.1M | $1.1M | $1.2M | $1.3M | $883.0K | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $4.27 | ||
| Depletion | -- | -- | -- | -- | $33.0K | -- | -- | $72.0M | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $4.27 | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | $66.7M | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $103.5M | ||
| Minority Interests | $76.0K | $8.0K | $14.0K | $-5.0K | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $8.4M | $103.5M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $8.4M | $100.7M | ||
| Other Gand A | $19.6M | $11.3M | $7.2M | $10.8M | $9.4M | $8.6M | $11.9M | $10.4M | $9.3M | $18.1M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $-833.0K | $-1.0M | $1.1M | $1.1M | $1.2M | $1.3M | $883.0K | ||
| Preferred Stock Dividends | -- | -- | -- | $-833.0K | $-1.0M | $1.1M | $1.1M | $1.2M | $1.3M | $883.0K | ||
| Rent And Landing Fees | $19.6M | $11.3M | $7.2M | $10.8M | $9.4M | -- | -- | -- | -- | -- | ||
| Selling Expense | $20.2M | $14.0M | $13.5M | $16.4M | $18.1M | -- | -- | $72.0M | -- | -- | ||
| Write Down | -- | -- | -- | -- | $-340.0K | -- | -- | -- | -- | -- | ||
| Restruct | $1.3M | $3.1M | $-49.0K | $747.0K | $14.0K | $1.7M | $817.0K | $202.0K | $157.0K | $540.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INVE | $4.00 | +3.6% | 17.41K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |