IPG
$25.66
-$0.05(-0.19%)
72
Overall
100
Value
45
Tech
--
Quality
Market Cap
$9.65B
Volume
7.03M
52W Range
-- - --
Target Price
$31.16
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.6B | $7.8B | $7.5B | $8.0B | $8.6B | $8.1B | $9.1B | $9.4B | $9.4B | $9.2B | ||
| Total Revenue | $7.6B | $7.8B | $9.0B | $9.7B | $10.2B | $9.1B | $10.2B | $10.9B | $10.9B | $10.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | $7.8B | $8.3B | $8.7B | $7.7B | $8.4B | $9.1B | $-1.5B | $-1.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $7.6B | $7.8B | $1.2B | $1.4B | $1.5B | $1.4B | $1.9B | $1.8B | $12.4B | $1.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $6.7B | $6.9B | $8.1B | $8.7B | $9.1B | $8.5B | $8.8B | $361.1M | $9.4B | $9.5B | ||
| Selling, General & Administrative | $1.9B | $1.9B | $1.4B | $1.5B | $1.7B | $1.4B | $1.4B | $1.4B | $1.4B | $1.5B | ||
| General & Administrative Expenses | $1.9B | $1.9B | $1.4B | $1.5B | $1.7B | $1.4B | $1.4B | $1.4B | $1.4B | $1.5B | ||
| Salaries & Wages | $4.9B | $5.0B | $5.0B | $5.3B | $5.6B | $5.3B | $6.0B | $6.3B | $6.2B | $6.0B | ||
| Depreciation & Amortization | $157.0M | $160.2M | $157.1M | $202.9M | $278.5M | $290.6M | $283.8M | $274.0M | $264.3M | $258.9M | ||
| Depreciation & Amortization | $157.0M | $160.2M | $157.1M | $202.9M | $278.5M | $290.6M | $283.8M | $274.0M | $264.3M | $258.9M | ||
| Amortization | $3.6B | $3.7B | $3.8B | $4.9B | $4.9B | $4.9B | $4.9B | $5.1B | $5.1B | $4.7B | ||
| Other Operating Expenses | $-11.3M | $-18.7M | $-31.1M | $-16.6M | $-21.7M | $-26.8M | $-53.1M | $-33.2M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $871.9M | $941.0M | $938.4M | $1.0B | $1.1B | $588.4M | $1.4B | $1.4B | $1.5B | $1.2B | ||
| EBITDA | $1.0B | $1.1B | $1.1B | $1.1B | $1.2B | $844.1M | $1.7B | $1.7B | $1.9B | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $85.8M | $90.6M | $90.8M | $123.0M | $199.3M | $192.2M | $170.6M | $167.9M | $225.6M | $229.9M | ||
| Interest Income Operating | $22.8M | $20.1M | $19.4M | $21.8M | $34.5M | $29.5M | $29.7M | $56.6M | $140.8M | $151.7M | ||
| Net Non-Operating Interest Income/Expense | $-85.8M | $-90.6M | $-90.8M | $-123.0M | $-199.3M | $-192.2M | $-173.1M | $111.3M | $-225.6M | $-229.9M | ||
| Gain on Sale of Securities | $-49.6M | $-39.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $45.6M | $40.0M | $25.3M | $70.7M | $42.5M | $63.5M | $68.2M | $-103.4M | $-11.5M | $75.4M | ||
| Other Special Charges | $-46.7M | $-40.3M | $-26.2M | $-69.6M | $-42.9M | $-64.4M | $-70.7M | $-1.0M | $10.2M | $-75.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-800.0K | -- | -- | -- | $33.9M | $413.8M | $10.6M | $102.4M | $100.0K | $-5.0M | ||
| Special Income Charges | $800.0K | -- | $-12.7M | $-1.2M | $-33.9M | $-413.8M | $-10.6M | $-102.4M | $-100.0K | $-227.1M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $232.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $848.0M | $920.8M | $931.6M | $872.3M | $884.9M | $553.5M | $1.4B | $1.4B | $1.6B | $1.3B | ||
| Pre-Tax Income | $762.2M | $830.2M | $840.8M | $838.0M | $878.3M | $361.3M | $1.2B | $1.3B | $1.4B | $1.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $282.8M | $198.0M | $271.3M | $199.2M | $204.8M | $8.0M | $251.8M | $318.4M | $291.2M | $333.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $454.6M | $608.5M | $554.4M | $618.9M | $656.0M | $351.1M | $952.8M | $938.0M | $1.1B | $689.5M | ||
| Net Income (Continuing Operations) | $454.6M | $608.5M | $554.4M | $618.9M | $656.0M | $351.1M | $952.8M | $956.1M | $1.1B | $715.7M | ||
| Net Income (Discontinued Operations) | $454.6M | $608.5M | $554.4M | $618.9M | $656.0M | $351.1M | $952.8M | $938.0M | $1.1B | $689.5M | ||
| Net Income (Common Stockholders) | $454.6M | $608.5M | $3.7B | $4.0B | $3.8B | $351.1M | $952.8M | $938.0M | $1.1B | $689.5M | ||
| Normalized Income | -- | -- | -- | -- | $801.1M | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.7B | $6.9B | $15.9B | $17.0B | $17.9B | $16.2B | $17.2B | $9.4B | $7.9B | $8.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $408.1M | $397.9M | $389.6M | $383.3M | $386.1M | $389.4M | $393.0M | $391.5M | $384.1M | $375.2M | ||
| Average Shares Outstanding (Diluted) | $415.7M | $408.0M | $397.3M | $389.0M | $391.2M | $393.2M | $398.4M | $395.1M | $385.9M | $377.7M | ||
| Shares Outstanding | $402.1M | $392.7M | $384.5M | $384.9M | $387.8M | $390.7M | $394.0M | $385.1M | $378.7M | $372.6M | ||
| Basic EPS | $1.11 | $1.53 | $1.42 | $1.61 | $1.7 | $0.90 | $2.42 | $2.4 | $2.86 | $1.84 | ||
| Basic EPS (Continuing Operations) | $1.11 | $1.53 | $1.42 | $1.61 | $1.7 | $0.90 | $2.42 | $2.4 | $2.86 | $1.84 | ||
| Diluted EPS | $1.09 | $1.49 | $1.4 | $1.59 | $1.68 | $0.89 | $2.39 | $2.37 | $2.85 | $1.83 | ||
| Diluted EPS (Continuing Operations) | $1.09 | $1.49 | $1.4 | $1.59 | $1.68 | $0.89 | $2.39 | $2.37 | $2.85 | $1.83 | ||
| Dividend Per Share | $0.48 | $0.60 | $0.72 | -- | -- | -- | -- | $1.16 | $1.24 | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $1.1M | $300.0K | $900.0K | $-1.1M | $400.0K | $900.0K | $2.5M | $5.6M | $1.3M | $500.0K | ||
| Earnings From Equity Interest Net Of Tax | $1.1M | $300.0K | $900.0K | $-1.1M | $400.0K | $900.0K | $2.5M | $5.6M | $1.3M | $500.0K | ||
| Gain On Sale Of Business | -- | -- | $-24.1M | $-61.9M | $-43.4M | $-67.0M | $-19.4M | $-11.3M | $17.9M | $-64.2M | ||
| Interest Expense Operating | -- | -- | -- | $-88.7M | $-192.7M | $-182.2M | $-175.9M | $-171.1M | -- | -- | ||
| Minority Interests | $-25.9M | $-24.0M | $-16.0M | $-18.8M | $-17.9M | $-3.1M | $-20.0M | $-18.1M | $-19.7M | $-26.2M | ||
| Other Gand A | $1.9B | $1.9B | $1.4B | $1.5B | $1.7B | $1.4B | $1.4B | $1.4B | $1.4B | $1.5B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $8.7M | $209.9M | $6.3M | $85.4M | -- | -- | ||
| Other Write Off | -- | -- | $25.5M | $-2.2M | $11.9M | $-8.6M | $-300.0K | $-1.9M | -- | -- | ||
| Rent And Landing Fees | $-5.5M | $-4.1M | $-4.6M | $-5.3M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | $12.7M | $1.2M | $9.9M | -- | -- | -- | -- | -- | ||
| Restruct | $-800.0K | -- | -- | -- | $33.9M | $413.8M | $10.6M | $102.4M | $100.0K | $-5.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IPG | $25.66 | -0.2% | 7.03M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |