IZEA
IZEA Worldwide Inc.
$3.86
-$0.22(-5.39%)
63
Overall
--
Value
63
Tech
--
Quality
Market Cap
$60.72M
Volume
79.42K
52W Range
$1.68 - $4.39
Target Price
$10.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $18.3M | $21.2M | $24.4M | $20.1M | $19.0M | $18.0M | $30.0M | $41.1M | $36.2M | $35.9M | ||
| Total Revenue | $20.5M | $21.2M | $24.4M | $20.1M | $19.0M | $18.0M | $30.0M | $41.1M | $36.2M | $35.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-12.2M | $-10.5M | $-11.6M | $-9.0M | $8.5M | $7.9M | $14.5M | $24.7M | $21.6M | $21.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $8.2M | $10.8M | $12.9M | $11.1M | $10.4M | $10.1M | $30.0M | $16.4M | $14.6M | $14.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-15.5M | $-28.7M | $-29.9M | $-25.5M | $17.6M | $16.3M | $35.4M | $22.0M | $24.5M | $30.0M | ||
| Selling, General & Administrative | $15.5M | $16.9M | $16.8M | $15.2M | $15.9M | $14.6M | $19.8M | $21.2M | $23.8M | $28.9M | ||
| Selling & Marketing Expenses | $7.9M | $8.0M | $7.6M | $6.5M | $6.2M | $6.0M | $8.8M | $9.5M | $10.5M | $12.1M | ||
| General & Administrative Expenses | $7.5M | $8.9M | $9.2M | $8.7M | $9.6M | $8.6M | $11.0M | $11.6M | $13.2M | $16.7M | ||
| Salaries & Wages | -- | -- | $-618.2K | $-390.8K | $-339.9K | $225.1K | $271.0K | $267.7K | -- | -- | ||
| Depreciation & Amortization | -- | $1.3M | $1.5M | $1.3M | $1.8M | $1.7M | $1.1M | $828.2K | $713.1K | $1.2M | ||
| Depreciation & Amortization | -- | $1.3M | $1.5M | $1.3M | $1.8M | $1.7M | $1.1M | $828.2K | $713.1K | $1.2M | ||
| Amortization | $-852.5K | $-1.0M | $-1.3M | $-1.1M | $-1.6M | $4.0M | $500.0K | $4.0M | $5.3M | $-1 | ||
| Other Operating Expenses | -- | -- | $-29.9M | -- | -- | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-9.4M | $-7.5M | $-5.5M | $-5.4M | $-7.2M | $-10.5M | $-5.4M | $-5.6M | $-9.9M | $-19.5M | ||
| EBITDA | $-10.1M | $-6.2M | $-3.9M | $-4.2M | $-5.3M | $-8.8M | $-2.0M | $-3.6M | $-6.6M | $-18.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $115.9K | $82.9K | $65.0K | $269.5K | $233.7K | $63.0K | $25.3K | $799 | $8.2K | $8.1K | ||
| Intinc | $-1.8M | -- | $39.3K | $-11.8K | -- | -- | $2.2M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-2.0M | $-82.9K | $-25.7K | $-269.5K | $-233.7K | $-63.0K | $-25.3K | $-799 | $-8.2K | $-8.1K | ||
| Gain on Sale of Securities | $-2.1M | -- | -- | -- | -- | -- | -- | $-780.8K | -- | -- | ||
| Other Income/Expense | $-9.6K | $10.1K | $-34.2K | $39.9K | $-111.2K | $-46.7K | $-2.2M | $1.2M | $-2.5M | $-213.8K | ||
| Other Special Charges | $9.6K | $-10.1K | $34.2K | $-39.9K | $111.2K | $46.7K | $2.2M | $1.2M | $2.5M | $2.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $11.4M | -- | -- | -- | -- | $-19.8K | $-63.0K | -- | -- | -- | ||
| Special Income Charges | $-11.0M | -- | -- | $755.2K | $590.5K | $-4.3M | $63.0K | -- | -- | $-4.1M | ||
| Impairment of Capital Assets | -- | -- | -- | $-755.2K | $-590.5K | $4.3M | -- | -- | -- | $4.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-11.2M | $-7.5M | $-5.4M | $-5.4M | $-7.1M | $-10.4M | $-3.1M | $-4.5M | $-7.3M | $-19.2M | ||
| Pre-Tax Income | $-11.3M | $-7.6M | $-5.5M | $-5.7M | $-7.3M | $-10.5M | $-3.1M | $-4.5M | $-7.4M | $-19.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | -- | -- | -- | -- | $-6.1K | $-394.6K | ||
| NET INCOME | ||||||||||||
| Net Income | $-11.3M | $-7.6M | $-5.5M | $-5.7M | $-7.3M | $-10.5M | $-3.1M | $-4.5M | $-7.3M | $-18.9M | ||
| Net Income (Continuing Operations) | $-11.3M | $-7.6M | $-5.5M | $-5.7M | $-7.3M | $-10.5M | $-3.1M | $-4.5M | $-7.3M | $-18.9M | ||
| Net Income (Discontinued Operations) | $-11.3M | $-7.6M | $-5.5M | $-5.7M | $-7.3M | $-10.5M | $-3.1M | $-4.5M | $-7.3M | $-18.9M | ||
| Net Income (Common Stockholders) | $-11.3M | $-7.6M | $-5.5M | $-5.7M | $-7.3M | $-10.5M | $-3.1M | $-4.5M | $-7.3M | $-18.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $12.0M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-27.7M | $-39.2M | $-41.5M | $-34.6M | $26.1M | $44.7M | $35.4M | $46.7M | $46.1M | $51.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $934.5K | $1.3M | $1.4M | $2.1M | $25.5M | $10.3M | $15.1M | -- | $16.4M | $17.1M | ||
| Average Shares Outstanding (Diluted) | $934.5K | $1.3M | $1.4M | $2.1M | $25.5M | $10.3M | $15.1M | -- | $16.4M | $17.1M | ||
| Shares Outstanding | $17.0M | $17.0M | $17.0M | $17.0M | $35.1M | $14.8M | $15.5M | $15.6M | $16.6M | $16.9M | ||
| Basic EPS | $-12.12 | -- | -- | -- | -- | -- | -- | -- | $-0.45 | $-1.1 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $-0.45 | $-1.1 | ||
| Diluted EPS | $-12.12 | $-5.64 | $-3.84 | $-2.68 | $-0.29 | $-1 | $-0.20 | -- | $-0.45 | $-1.1 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.29 | $-1 | $-0.20 | -- | $-0.45 | $-1.1 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $14.5M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-2.3M | ||
| Gain On Sale Of P P E | -- | $9.2K | -- | -- | -- | $22.6K | $22.0K | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | $-47.3K | $-10.0K | -- | -- | -- | ||
| Non Recurring Operation Expense | $-390.5K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $7.5M | $8.9M | $9.2M | $8.7M | $9.6M | $8.6M | $11.0M | $11.6M | $13.2M | $16.7M | ||
| Other Write Off | -- | -- | -- | -- | -- | $-154.6K | $-11.3K | -- | -- | -- | ||
| Rent And Landing Fees | $7.5M | $8.9M | $9.2M | $8.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $7.9M | $8.0M | $7.6M | $6.5M | $6.2M | $6.0M | $8.8M | -- | -- | -- | ||
| Restruct | $11.4M | -- | -- | -- | -- | $-19.8K | $-63.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IZEA | $3.86 | -5.4% | 79.42K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |