J
Jacobs Solutions Inc.
$155.81
-$2.41(-1.52%)
71
Overall
85
Value
58
Tech
71
Quality
Market Cap
$18.58B
Volume
1.33M
52W Range
$105.18 - $168.44
Target Price
$164.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $12.1B | $11.0B | $10.0B | $10.6B | $12.7B | $13.6B | $14.1B | $14.9B | $16.4B | $11.5B | ||
| Total Revenue | $12.1B | $11.0B | $10.0B | $10.6B | $12.7B | $13.6B | $14.1B | $14.9B | $16.4B | $11.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $10.1B | $9.2B | $8.3B | $8.4B | $10.3B | $11.0B | $11.0B | $11.6B | $12.9B | $8.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.0B | $1.8B | $1.8B | $2.2B | $2.5B | $2.6B | $3.0B | $3.3B | $3.5B | $2.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.5B | $1.4B | $9.6B | $10.2B | $2.1B | $2.1B | $2.4B | $2.4B | $2.4B | $2.1B | ||
| Research & Development | -- | -- | -- | $8.4B | -- | -- | $297.8M | -- | -- | -- | ||
| Research Expense | -- | -- | -- | $8.4B | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $1.5B | $1.4B | $9.6B | $1.8B | $2.1B | $2.1B | $2.4B | $2.4B | $2.4B | $2.1B | ||
| General & Administrative Expenses | $1.5B | $1.4B | $9.6B | $1.8B | $2.1B | $2.1B | $2.4B | $2.4B | $2.4B | $2.1B | ||
| Salaries & Wages | $5.5M | $5.8M | $-10.0M | $79.2M | $-33.1M | $4.6M | $2.9M | $1.7M | $4.7M | $-1.5M | ||
| Depreciation & Amortization | -- | -- | -- | $68.1M | $79.1M | $90.6M | $149.8M | $198.6M | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | $12.2B | $79.1M | $90.6M | $149.8M | $198.6M | -- | -- | ||
| Amortization | $3.0B | $3.1B | $3.0B | $4.8B | $5.4B | $5.6B | $7.2B | $7.2B | $7.3B | $4.8B | ||
| Other Operating Expenses | $-6.4M | $-5.7M | $-5.9M | $-9.8M | $-7.5M | $-1.1M | $-7.1M | $-1.1M | $-1.2M | $-6.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $445.5M | $338.6M | $392.3M | $387.4M | $404.9M | $536.0M | $688.1M | $917.9M | $1.1B | $692.4M | ||
| EBITDA | $598.9M | $432.0M | $527.8M | $606.3M | $604.1M | $685.0M | $1.0B | $1.3B | $1.4B | $1.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $19.5M | $15.3M | $12.0M | $76.8M | $83.8M | $62.2M | $72.7M | $100.2M | $168.1M | -- | ||
| Intinc | $7.3M | $7.8M | $8.7M | $9.0M | $9.5M | $4.7M | $3.5M | $4.5M | $26.0M | $34.5M | ||
| Net Non-Operating Interest Income/Expense | $-12.2M | $-7.4M | $-3.3M | $-67.8M | $-74.4M | $-57.5M | $-69.2M | $-95.8M | $-142.1M | $34.5M | ||
| Gain on Sale of Securities | -- | -- | $10.9M | $-21.0M | $-78.1M | $-103.6M | -- | $13.9M | -- | -- | ||
| Other Income/Expense | $240.0K | $3.1M | $-4.2M | $-11.3M | $-20.5M | $37.3M | $-76.7M | $54.3M | $-16.5M | $-219.5M | ||
| Other Special Charges | $-240.0K | $-3.1M | $-6.6M | $11.3M | $20.5M | $-37.3M | $76.7M | $54.3M | $-16.5M | $219.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $157.2M | $187.9M | $1.4M | $190.8M | $311.5M | $324.2M | $99.6M | $135.3M | $85.7M | $134.9M | ||
| Special Income Charges | $-151.9M | $-180.7M | $5.7M | $5.1M | $-265.0M | $-324.2M | $-80.1M | $-115.8M | $-85.7M | $-134.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $162.2M | $40.6M | $78.3M | $48.2M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $449.6M | $302.0M | $405.3M | $407.7M | $434.8M | $503.4M | $768.3M | $976.6M | $1.1B | $836.6M | ||
| Pre-Tax Income | $430.1M | $286.7M | $393.2M | $331.0M | $351.0M | $441.2M | $695.6M | $876.3M | $916.7M | $777.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $101.3M | $72.2M | $105.8M | $320.3M | $37.0M | $55.3M | $274.8M | $160.9M | $196.2M | $131.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $303.0M | $210.5M | $293.7M | $163.4M | $848.0M | $491.8M | $477.0M | $644.0M | $665.8M | $806.1M | ||
| Net Income (Continuing Operations) | $303.0M | $210.5M | $293.7M | $163.4M | $848.0M | $491.8M | $477.0M | $715.4M | $720.5M | $630.8M | ||
| Net Income (Discontinued Operations) | $303.0M | $210.5M | $293.7M | $163.4M | $848.0M | $491.8M | $477.0M | $644.0M | $665.8M | $806.1M | ||
| Net Income (Common Stockholders) | $303.0M | $210.5M | $293.7M | $168.8M | $848.0M | $491.8M | $477.0M | $644.0M | $665.8M | $808.7M | ||
| Normalized Income | $423.4M | $317.2M | $266.4M | $256.4M | -- | -- | -- | -- | $858.1M | $904.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $11.7B | $10.6B | $17.9B | $18.6B | $12.3B | $13.0B | $13.4B | $14.0B | $15.3B | $10.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $125.0M | $120.1M | $119.4M | $138.2M | $138.1M | $131.5M | $130.2M | $128.7M | $126.6M | $125.3M | ||
| Average Shares Outstanding (Diluted) | $126.1M | $121.5M | $121.5M | $138.7M | $139.2M | $132.7M | $131.3M | $129.4M | $127.2M | $125.9M | ||
| Shares Outstanding | $122.6M | $120.8M | $120.5M | $142.3M | $132.9M | $129.6M | $128.9M | $126.3M | $126.0M | $124.0M | ||
| Basic EPS | $2.42 | $1.75 | $2.43 | $1.18 | $6.14 | $3.74 | $3.23 | $5.01 | $5.32 | $6.35 | ||
| Basic EPS (Continuing Operations) | $2.42 | $1.75 | $2.43 | $1.18 | $2.11 | $2.69 | $3.15 | $5.01 | $5.33 | $4.81 | ||
| Diluted EPS | $2.4 | $1.73 | $2.42 | $1.17 | $6.09 | $3.71 | $3.2 | $4.98 | $5.3 | $6.32 | ||
| Diluted EPS (Continuing Operations) | $2.4 | $1.73 | $2.42 | $1.17 | $2.09 | $2.67 | $3.12 | $4.98 | $5.31 | $4.79 | ||
| Dividend Per Share | -- | -- | -- | $0.60 | -- | $0.19 | -- | $0.90 | $1.01 | -- | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | -- | $-57.3M | -- | $-8.3M | $-2.6M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $4.03 | $1.05 | $0.08 | -- | $-0.01 | $1.54 | ||
| Development Expense | -- | -- | -- | -- | -- | -- | $297.8M | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $4 | $1.04 | $0.08 | -- | $-0.01 | $1.54 | ||
| Earnings from equity interest | -- | -- | -- | $2.6M | $8.8M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $2.6M | $8.8M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | $8.7M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-2.9M | $-41.4M | $10.9M | $-21.0M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-25.9M | $-4.1M | $6.4M | $-9.7M | $-25.2M | $-32.0M | $46.2M | $-71.4M | $-53.9M | $-31.6M | ||
| Net Income Discontinuous Operations | $-2.9M | $-41.4M | $10.9M | $167.8M | $559.2M | $138.0M | $10.0M | $-32.0K | $-842.0K | $206.8M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $-35.0M | -- | $-19.5M | $-19.5M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $167.8M | $559.2M | $138.0M | $10.0M | $-32.0K | $-842.0K | $206.8M | ||
| Other Gand A | $1.5B | $1.4B | $9.6B | $1.8B | $2.1B | $2.1B | $2.4B | $2.4B | $2.4B | $2.1B | ||
| Other Write Off | -- | -- | $16.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | $-57.3M | -- | $-8.3M | $-2.6M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $-57.3M | -- | $-8.3M | $-2.6M | ||
| Rent And Landing Fees | $175.1M | $151.5M | $145.3M | $169.9M | $167.4M | -- | -- | -- | -- | -- | ||
| Othspecchg | $-5.3M | $-7.2M | $-7.1M | $-5.1M | $-11.5M | -- | -- | -- | -- | -- | ||
| Restruct | $157.2M | $187.9M | $1.4M | $190.8M | $311.5M | $324.2M | $99.6M | $135.3M | $85.7M | $134.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | J | $155.81 | -1.5% | 1.33M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |