JBTM logo

JBTM

JBT Marel Corporation

$143.29
-$0.77(-0.53%)
91
Overall
--
Value
91
Tech
--
Quality
Market Cap
$7.56B
Volume
273.56K
52W Range
$82.64 - $148.77
Target Price
$142.80
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.1B$1.4B$1.6B$1.9B$1.9B$1.7B$1.9B$1.6B$1.7B$1.7B
Total Revenue
$957.8M$1.1B$1.6B$1.9B$1.9B$1.7B$1.9B$1.6B$1.7B$1.7B
COST OF GOODS SOLD
Cost of Revenue
$-114.2M$-166.0M$-203.3M$1.4B$1.2B$1.2B$918.7M$1.1B$1.1B$1.1B
GROSS PROFIT
Gross Profit
$316.9M$380.7M$470.7M$537.6M$791.3M$533.7M$482.1M$529.4M$585.7M$626.5M
OPERATING EXPENSES
Operating Expenses
$227.9M$265.0M$323.2M$347.7M$398.9M$362.2M$399.8M$389.7M$700.0K$27.3M
Research & Development
$18.2M$23.6M$-28.7M$-26.9M$28.5M$29.3M$29.9M$23.0M$20.5M$20.9M
Research Expense
$18.2M$23.6M$28.7M--$28.5M$29.3M$29.9M$23.0M$20.5M$20.9M
Selling, General & Administrative
$207.0M$236.7M$325.2M$346.8M$396.4M$358.5M$401.1M$389.7M$409.6M--
Selling & Marketing Expenses
$207.0M$236.7M$325.2M$346.8M------------
General & Administrative Expenses
$-8.9M$-6.2M$-5.3M$-10.5M$396.4M$358.5M$401.1M$389.7M$409.6M--
Salaries & Wages
$-7.2M$-9.9M$-2.0M$900.0K$2.5M$3.7M$-1.3M$-4.6M$700.0K$27.3M
Depreciation & Amortization
$-29.6M$-38.5M$-51.7M$-57.7M$65.6M$71.8M$76.8M$81.1M----
Depreciation & Amortization
$-29.6M$-38.5M$-51.7M$-57.7M$65.6M$71.8M$76.8M$81.1M----
Amortization
$-7.1M$-10.9M$-19.6M$-22.3M$528.9M$543.9M$686.1M$772.3M$779.5M$769.1M
Other Operating Expenses
$2.7M$4.7M$100.0K--$14.1M$16.3M$17.3M$18.1M$20.5M$19.5M
OPERATING INCOME
Operating income
$89.0M$115.7M$147.5M$189.9M$188.2M$163.1M$160.1M$132.6M$164.7M$118.4M
EBITDA
$119.7M$141.9M$197.5M$200.6M$251.3M$231.2M$202.8M$212.5M$721.7M$204.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$7.9M$9.4M$13.6M$13.9M$18.8M$13.9M$11.2M$16.3M$24.3M$19.4M
Intinc
$1.1M$1.6M----------------
Net Non-Operating Interest Income/Expense
$-6.8M$-9.4M$-13.6M$-13.9M$-18.8M$-13.9M$-8.7M$12.6M$-24.3M$-19.4M
Gain on Sale of Securities
$400.0K$-2.0M$2.0M$-4.4M--$1.1M$500.0K$3.9M$13.4M$-1.1M
Other Income/Expense
$-400.0K$2.0M$-2.0M$4.4M$-112.5M$-81.8M$-105.7M$-7.1M$-13.1M$-23.6M
Other Special Charges
------$190.0M$112.5M$80.7M$105.2M$135.4M$150.0M$141.8M
SPECIAL ITEMS
Restructring And Mn A Income
$-37.7M$12.3M$1.7M$47.0M$13.5M$12.1M$5.6M$7.1M$11.4M$1.4M
Special Income Charges
$37.7M$-12.3M$-1.7M$-47.0M$-13.5M$-12.1M$-5.6M$-7.1M$-11.4M$-1.4M
Impairment of Capital Assets
------------$3.7M$4.5M$14.4M--
PRE-TAX INCOME
EBIT
$90.1M$103.4M$145.8M$142.9M$185.7M$159.4M$130.7M$136.3M$630.4M$114.7M
Pre-Tax Income
$82.2M$94.0M$132.2M$129.0M$166.9M$145.5M$152.7M$120.0M$153.1M$95.4M
INCOME TAX
Tax Provision
$26.2M$26.0M$50.1M$24.6M$37.6M$36.7M$27.0M$16.2M$23.5M$10.7M
NET INCOME
Net Income
$56.0M$68.0M$82.1M$104.4M$129.0M$108.8M$119.1M$137.4M$582.6M$85.4M
Net Income (Continuing Operations)
$56.0M$68.0M$82.1M$104.4M$129.0M$108.8M$118.4M$103.8M$582.6M$84.6M
Net Income (Discontinued Operations)
$56.0M$68.0M$82.1M$104.4M$129.0M$108.8M$119.1M$137.4M$582.6M$85.4M
Net Income (Common Stockholders)
$56.0M$68.0M$82.1M$104.4M$129.3M$108.8M$119.1M$137.4M$582.6M$85.4M
Normalized Income
------------------$72.1M
TOTALS
Total Expenses
$113.7M$99.0M$119.9M$1.7B$1.6B$1.4B$1.5B$1.5B$1.1B$1.1B
SHARE & EPS DATA
Average Shares Outstanding
$29.5M$29.4M$31.4M$31.9M$31.9M$32.0M$32.0M$32.0M$32.0M$32.0M
Average Shares Outstanding (Diluted)
$29.8M$29.8M$31.9M$32.2M$32.0M$32.1M$32.1M$32.1M$32.1M$32.2M
Shares Outstanding
$29.2M$29.3M$31.6M$31.5M$31.7M$31.7M$31.8M$31.8M$31.8M$51.9M
Basic EPS
$1.89$2.3$2.56$3.26$4.04$3.4$3.7$4.08$18.21$2.67
Basic EPS (Continuing Operations)
$1.9$2.31$2.61$3.27$4.05$3.4$3.7$4.08$4.04$2.65
Diluted EPS
$1.88$2.27$2.53$3.23$4.02$3.39$3.69$4.07$18.13$2.65
Diluted EPS (Continuing Operations)
$1.88$2.28$2.58$3.24$4.03$3.39$3.69$4.07$4.02$2.63
Dividend Per Share
$0.37$0.40$0.40$0.40$0.40$0.40$0.40$0.40$0.40$0.40
OTHER METRICS
Acquired In Process Rn D Income
------------------$23.7M
Acquisition Expense
------------$8.7M$7.0M----
Basic Discontinuous Operations
$-0.01$-0.01$-0.05$-0.01$-0.01------$14.17$0.02
Diluted Discontinuous Operations
--$-0.01$-0.05$-0.01$-0.01------$14.11$0.02
Earnings from equity interest
--------------$3.7M$-300.0K$-100.0K
Earnings From Equity Interest Net Of Tax
--------------$3.7M$-300.0K$-100.0K
Gains Loss On Disposal Of Discontinued Operations
--------------$44.8M$13.5M--
Interest Expense Operating
------------$600.0K$1.0M----
Net Income Discontinuous Operations
--$300.0K$400.0K--$-300.0K----$620.5M$557.2M$800.0K
Other Gain Loss From Disposition Of Discontinued Operations
--------$-300.0K----$575.7M$453.3M$800.0K
Other Gand A
$-8.9M$-6.2M$-5.3M$-10.5M$396.4M$358.5M$401.1M$389.7M$409.6M--
Rent And Landing Fees
$-8.9M$-6.2M$-5.3M$-10.5M------------
Selling Expense
$207.0M$236.7M$325.2M$346.8M------------
Restruct
$-37.7M$12.3M$1.7M$47.0M$13.5M$12.1M$5.6M$7.1M$11.4M$1.4M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2JBTM$143.29-0.5%273.56K
3
4
5
6

Get JBT Marel Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.