KHC
The Kraft Heinz Company
$25.70
-$0.35(-1.34%)
70
Overall
100
Value
41
Tech
--
Quality
Market Cap
$30.83B
Volume
19.14M
52W Range
$25.44 - $36.31
Target Price
$28.72
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $18.3B | $26.5B | $26.1B | $26.3B | $25.0B | $26.2B | $26.0B | $26.5B | $26.6B | $25.8B | ||
| Total Revenue | $18.3B | $26.5B | $26.1B | $26.3B | $25.0B | $26.2B | $26.0B | $26.5B | $26.6B | $25.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $12.6B | $16.9B | $17.0B | $17.3B | $16.8B | $17.0B | $17.4B | $18.4B | $17.7B | $16.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $5.8B | $9.6B | $9.0B | $8.9B | $8.1B | $9.2B | $8.7B | $8.1B | $8.9B | $9.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $3.1B | $3.4B | $-3.0B | $-12.1B | $-3.2B | $-3.6B | $-3.6B | $-44.0M | $-67.0M | $-45.0M | ||
| Research & Development | $105.0M | $120.0M | $93.0M | $109.0M | $112.0M | $119.0M | $140.0M | $127.0M | $147.0M | $150.0M | ||
| Research Expense | $105.0M | $120.0M | $93.0M | $109.0M | $112.0M | $119.0M | $140.0M | -- | -- | -- | ||
| Selling, General & Administrative | $3.1B | $3.4B | $-3.0B | $-12.1B | $-3.2B | $-3.6B | $-3.6B | -- | -- | -- | ||
| Selling & Marketing Expenses | $464.0M | $708.0M | $1.7B | $1.7B | $1.6B | $1.1B | $1.0B | $945.0M | $1.1B | $1.0B | ||
| General & Administrative Expenses | $3.1B | $3.4B | $-3.0B | $-12.1B | $-3.2B | $-3.6B | $-3.6B | $4.5B | $4.4B | $7.3B | ||
| Promotion & Advertising | $464.0M | $708.0M | $629.0M | $584.0M | $534.0M | $1.1B | $1.0B | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $46.0M | $33.0M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $740.0M | $1.3B | $1.0B | $983.0M | $994.0M | $969.0M | $910.0M | $933.0M | $961.0M | $948.0M | ||
| Depreciation & Amortization | $740.0M | $1.3B | $1.0B | $983.0M | $994.0M | $969.0M | $910.0M | -- | -- | -- | ||
| Amortization | $62.1B | $59.2B | $59.5B | $49.5B | $35.5B | $33.1B | $-1.7B | $-54.0M | $30.4B | $28.7B | ||
| Other Operating Expenses | $-33.0M | $-62.0M | $-135.0M | $-74.0M | $-60.0M | $-57.0M | $-75.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.6B | $6.1B | $6.1B | $-10.2B | $3.1B | $2.1B | $3.5B | $3.6B | $4.6B | $1.7B | ||
| EBITDA | $3.1B | $7.5B | $6.4B | -- | $5.0B | $3.4B | $4.7B | $4.8B | $5.5B | $2.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.3B | $1.1B | $1.2B | $1.3B | $1.4B | $1.4B | $2.0B | $921.0M | $912.0M | $912.0M | ||
| Intinc | -- | -- | -- | $35.0M | $36.0M | $27.0M | $15.0M | $27.0M | $40.0M | $69.0M | ||
| Net Non-Operating Interest Income/Expense | $-1.3B | $-1.1B | $-1.2B | $-1.3B | $-1.4B | $-1.4B | $-2.0B | $894.0M | $-912.0M | $-912.0M | ||
| Other Income/Expense | $305.0M | $-15.0M | $-627.0M | $-168.0M | $-250.0M | $760.0M | $1.0B | $-822.0M | $179.0M | $1.9B | ||
| Other Special Charges | $-305.0M | $15.0M | $627.0M | $168.0M | $952.0M | $296.0M | $295.0M | $253.0M | $-27.0M | $85.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.0B | $1.0B | $434.0M | $460.0M | $108.0M | $-2.0M | $84.0M | -- | -- | -- | ||
| Special Income Charges | $-1.1B | $-1.1B | $-434.0M | $-7.0B | $-1.2B | $-2.3B | $-318.0M | $-444.0M | $-510.0M | $-1.6B | ||
| Impairment of Capital Assets | $58.0M | $53.0M | $49.0M | $7.0B | $1.2B | $2.3B | $318.0M | $444.0M | $510.0M | $1.6B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.3B | $6.2B | $5.4B | $-11.4B | $4.0B | $2.4B | $3.8B | $3.9B | $4.5B | $1.8B | ||
| Pre-Tax Income | $1.0B | $5.0B | $5.5B | $-11.3B | $2.7B | $1.0B | $1.7B | $3.0B | $3.6B | $856.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $366.0M | $1.4B | $-5.5B | $-1.1B | $728.0M | $669.0M | $684.0M | $598.0M | $787.0M | $-1.9B | ||
| NET INCOME | ||||||||||||
| Net Income | $634.0M | $3.6B | $10.9B | $-10.2B | $1.9B | $356.0M | $1.0B | $2.4B | $2.9B | $2.7B | ||
| Net Income (Continuing Operations) | $647.0M | $3.6B | $10.9B | $-10.2B | $1.9B | $356.0M | $1.0B | $2.4B | $2.8B | $2.8B | ||
| Net Income (Discontinued Operations) | $634.0M | $3.6B | $10.9B | $-10.2B | $1.9B | $356.0M | $1.0B | $2.4B | $2.9B | $2.7B | ||
| Net Income (Common Stockholders) | $-266.0M | $3.5B | $10.9B | $14.0B | $8.3B | $356.0M | $1.0B | $2.4B | $2.9B | $2.7B | ||
| Normalized Income | -- | -- | $402.0M | $-4.9B | -- | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $15.7B | $20.3B | $14.1B | $5.2B | $13.7B | $13.4B | $13.8B | $18.3B | $17.6B | $16.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Average Shares Outstanding (Diluted) | -- | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Shares Outstanding | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Basic EPS | $-0.34 | $2.84 | $9.03 | $-8.36 | $1.59 | $0.29 | $0.83 | $1.93 | $2.33 | $2.27 | ||
| Basic EPS (Continuing Operations) | $-0.34 | $2.84 | $9.03 | $-8.36 | $1.59 | $0.29 | $0.83 | $1.93 | $2.33 | $2.27 | ||
| Diluted EPS | $-0.34 | $2.81 | $8.95 | $-8.36 | $1.58 | $0.29 | $0.82 | $1.91 | $2.31 | $2.26 | ||
| Diluted EPS (Continuing Operations) | $-0.34 | $2.81 | $8.95 | $-8.36 | $1.58 | $0.29 | $0.82 | $1.91 | $2.31 | $2.26 | ||
| Dividend Per Share | $2.3 | $2.35 | $2.5 | $2.5 | $1.6 | $1.6 | $1.6 | $1.6 | $1.6 | $1.6 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $900.0M | $180.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | $23.0M | $19.0M | $8.0M | $11.0M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $-15.0M | $420.0M | $-2.0M | $44.0M | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $-15.0M | $420.0M | $-2.0M | $44.0M | $25.0M | $4.0M | $-81.0M | ||
| Interest Expense Operating | -- | -- | $-1.3B | $-1.3B | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | $1.1B | $1.1B | $1.1B | $1.2B | -- | -- | -- | -- | ||
| Minority Interests | $-13.0M | $-10.0M | $9.0M | $62.0M | $2.0M | $-5.0M | $-12.0M | $-5.0M | $9.0M | $-2.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-15.0M | $420.0M | $-2.0M | $44.0M | $25.0M | $4.0M | $-81.0M | ||
| Other Gand A | $3.1B | $3.4B | $-3.0B | $-12.1B | $-3.2B | $-3.6B | $-3.6B | $4.5B | $4.4B | $7.3B | ||
| Other Impairment Of Capital Assets | $58.0M | -- | $49.0M | $8.9B | $702.0M | $1.1B | $1.3B | $469.0M | $152.0M | $2.0B | ||
| Otherunder Preferred Stock Dividend | $900.0M | $180.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $900.0M | $180.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $160.0M | $149.0M | $244.0M | $200.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $1.0B | $1.0B | $434.0M | $460.0M | $108.0M | $-2.0M | $84.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KHC | $25.70 | -1.3% | 19.14M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |