KIM
Kimco Realty Corporation (HC)
$21.77
-$0.17(-0.77%)
67
Overall
95
Value
40
Tech
--
Quality
Market Cap
$14.86B
Volume
3.75M
52W Range
$17.93 - $25.83
Target Price
$24.56
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.1B | $1.4B | $1.7B | $1.8B | $2.0B | ||
| Total Revenue | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.1B | $1.4B | $1.7B | $1.8B | $2.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $12.3M | $11.0M | $11.1M | $10.9M | $11.3M | $343.0M | $417.9M | $530.9M | $556.7M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $714.9M | $946.7M | $1.2B | $1.8B | $2.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $823.2M | $870.0M | $863.4M | $812.2M | $760.5M | $731.8M | $971.1M | $624.5M | $1.2B | $1.4B | ||
| Selling, General & Administrative | $128.8M | $122.9M | $97.3M | $94.0M | $96.9M | $93.2M | $104.1M | $119.5M | $136.8M | $138.1M | ||
| General & Administrative Expenses | $128.8M | $122.9M | $97.3M | $94.0M | $96.9M | $93.2M | $104.1M | $119.5M | $136.8M | $138.1M | ||
| Salaries & Wages | $14.0M | $13.7M | $-93.5M | $-229.8M | $-79.2M | $-6.5M | $-30.8M | $26.6M | $-11.1M | $34.9M | ||
| Depreciation & Amortization | $344.5M | $355.3M | $360.8M | $310.4M | $277.9M | $289.0M | $395.3M | $505.0M | $507.3M | $603.7M | ||
| Depreciation & Amortization | $344.5M | $355.3M | $360.8M | $310.4M | $277.9M | $289.0M | $395.3M | $505.0M | $507.3M | $603.7M | ||
| Amortization | $10.7M | $8.0M | $4.6M | $5.3M | $1.7M | $3.2M | $-11.7M | $-25.1M | $-12.8M | $-20.7M | ||
| Other Operating Expenses | $968.2M | $1.0B | $169.6M | $164.3M | $183.3M | $185.3M | $236.7M | $306.2M | $309.1M | $359.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $343.6M | $300.8M | $431.0M | $582.4M | $477.6M | $332.6M | $424.3M | $565.5M | $638.8M | $629.1M | ||
| EBITDA | $732.3M | $615.9M | $792.6M | $893.1M | $767.3M | $1.4B | $1.3B | $776.1M | $1.5B | $1.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $218.9M | $192.5M | $192.0M | $183.3M | $177.4M | $186.9M | $204.1M | $226.8M | $250.2M | $307.8M | ||
| Interest Income Operating | -- | -- | -- | $399.3M | -- | -- | -- | -- | $12.0M | $29.5M | ||
| Net Non-Operating Interest Income/Expense | $-218.9M | $-192.5M | $-192.0M | $-183.3M | $-177.4M | $-186.9M | $-204.1M | $-226.8M | $-250.2M | $-307.8M | ||
| Gain on Sale of Securities | $39.1M | $1.5M | $2.8M | -- | $829.0K | $785.6M | $505.2M | $-315.5M | $21.3M | $-27.7M | ||
| Other Income/Expense | $-670.9M | $-235.9M | $-372.6M | $-399.6M | $-11.8M | $-782.2M | $-525.0M | $-301.1M | $-61.2M | $-29.9M | ||
| Other Special Charges | $2.2M | $-41.7M | $806.0K | $279.0K | $11.0M | $-3.4M | $19.8M | $21.2M | $40.0M | $57.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-921.6M | $-86.5M | $-35.3M | -- | -- | $-15.9M | $-12.6M | -- | -- | -- | ||
| Special Income Charges | $-45.5M | $-93.3M | $-67.3M | $-79.2M | $-48.7M | $-6.6M | $-3.6M | $-22.0M | $180.1M | $-4.5M | ||
| Impairment of Capital Assets | $45.5M | $93.3M | $67.3M | $79.2M | $48.7M | $6.6M | $3.6M | $22.0M | $14.0M | $4.5M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $387.8M | $260.6M | $431.8M | $582.7M | $489.4M | $1.1B | $949.3M | $271.1M | $978.7M | $752.9M | ||
| Pre-Tax Income | $168.9M | $68.0M | $239.9M | $399.3M | $312.0M | $927.9M | $745.1M | $44.3M | $643.9M | $351.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-834.6M | $-226.8M | $-880.0K | $1.6M | $-3.3M | $978.0K | $3.4M | $56.7M | $61.0M | $25.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $894.1M | $378.9M | $426.1M | $497.8M | $410.6M | $1.0B | $844.1M | $126.0M | $654.3M | $410.8M | ||
| Net Income (Continuing Operations) | $894.1M | $378.9M | $426.1M | $497.8M | $410.6M | $1.0B | $844.1M | $114.5M | $667.5M | $419.6M | ||
| Net Income (Discontinued Operations) | $894.1M | $378.9M | $426.1M | $497.8M | $410.6M | $1.0B | $844.1M | $126.0M | $654.3M | $410.8M | ||
| Net Income (Common Stockholders) | $831.2M | $332.6M | $372.5M | $439.6M | $340.0M | $971.2M | $815.6M | $98.6M | $629.3M | $375.7M | ||
| Normalized Income | $-1.8B | $-296.1M | $62.6M | $473.9M | $314.3M | $723.8M | -- | -- | -- | $377.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $835.5M | $881.0M | $874.5M | $823.1M | $760.5M | $731.8M | $971.1M | $1.2B | $1.2B | $1.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $411.3M | $418.4M | $423.6M | $420.6M | $420.4M | $429.9M | $506.2M | $615.5M | $616.9M | $671.6M | ||
| Average Shares Outstanding (Diluted) | $412.9M | $419.7M | $424.0M | $421.4M | $421.8M | $431.6M | $511.4M | $617.9M | $618.2M | $672.1M | ||
| Shares Outstanding | $413.7M | $425.6M | $425.5M | $421.4M | $431.8M | $432.4M | $616.7M | $618.6M | $672.9M | $679.5M | ||
| Basic EPS | $4.02 | $1.58 | $0.87 | $1.02 | $0.80 | $2.26 | $1.61 | $0.16 | $1.02 | $0.55 | ||
| Basic EPS (Continuing Operations) | $4.02 | $1.58 | $0.87 | $1.02 | $0.80 | $2.26 | $1.61 | $0.16 | $1.02 | $0.55 | ||
| Diluted EPS | $4 | $1.58 | $0.87 | $1.02 | $0.80 | $2.25 | $1.6 | $0.16 | $1.02 | $0.55 | ||
| Diluted EPS (Continuing Operations) | $4 | $1.58 | $0.87 | $1.02 | $0.80 | $2.25 | $1.6 | $0.16 | $1.02 | $0.55 | ||
| Dividend Per Share | $0.97 | $1.035 | $1.09 | $1.12 | $1.12 | $0.54 | $0.68 | $0.84 | $0.93 | $0.97 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | $5.8M | -- | $7.0M | $7.5M | $18.5M | $-2.2M | $-2.3M | -- | $-2.3M | $3.3M | ||
| Accrued Preferred Stock Dividends | $57.1M | $46.2M | $46.6M | $58.2M | $52.1M | $25.4M | $25.4M | $25.2M | $25.0M | $31.8M | ||
| Acquired In Process Rn D Income | -- | -- | $239.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $50.2M | -- | $4.8M | $25.2M | ||
| Earnings from equity interest | $480.4M | $218.7M | $60.8M | $-531.1M | $-527.6M | $-259.0M | $-382.1M | $17.4M | $72.3M | $83.8M | ||
| Earnings From Equity Interest Net Of Tax | $480.4M | $218.7M | $60.8M | $-531.1M | $-527.6M | $-259.0M | $-382.1M | $17.4M | $72.3M | $83.8M | ||
| Fees | $22.3M | $18.4M | $17.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $125.8M | $86.8M | $93.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | $79.2M | $6.5M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-9.3M | ||
| Minority Interests | $-6.0M | $-7.3M | $-13.6M | $-668.0K | $-3.0M | $-2.0M | $-5.6M | $11.4M | $-11.7M | $-8.7M | ||
| Net Income Discontinuous Operations | $-90.0K | -- | -- | -- | $79.2M | $6.5M | $-2.2M | $-1.2M | $-1.6M | $-200.0K | ||
| Net Income Extraordinary | $900.1M | $386.1M | $439.7M | $498.5M | $413.6M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-90.0K | -- | -- | -- | -- | -- | $-2.2M | $-1.2M | $-1.6M | $-200.0K | ||
| Other Gand A | $128.8M | $122.9M | $97.3M | $94.0M | $96.9M | $93.2M | $104.1M | $119.5M | $136.8M | $138.1M | ||
| Other Impairment Of Capital Assets | -- | -- | $67.3M | $79.2M | $48.7M | -- | -- | -- | -- | -- | ||
| Other Taxes | $147.2M | $146.6M | $157.2M | $153.3M | $153.7M | $157.7M | $181.3M | $224.7M | $231.6M | $261.7M | ||
| Otherunder Preferred Stock Dividend | $62.9M | $46.2M | $53.6M | $58.2M | $70.6M | $25.4M | $25.4M | $25.2M | $25.0M | $35.1M | ||
| Preferred Stock Dividends | $62.9M | $46.2M | $53.6M | $58.2M | $70.6M | $25.4M | $25.4M | $25.2M | $25.0M | $35.1M | ||
| Provision For Gain Loss On Disposal | $1.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | $399.3M | $312.0M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | $-17.0M | $-18.0M | $-194.1M | -- | ||
| Restruct | $-921.6M | $-86.5M | $-35.3M | -- | -- | $-15.9M | $-12.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KIM | $21.77 | -0.8% | 3.75M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kimco Realty Corporation (HC) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW