KLAC
KLA Corporation
$1,071.25
+$26.44(+2.53%)
65
Overall
60
Value
70
Tech
--
Quality
Market Cap
$137.87B
Volume
1.02M
52W Range
$551.33 - $1,076.79
Target Price
$930.63
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.0B | $3.5B | $4.0B | $4.6B | $5.8B | $6.9B | $9.2B | $10.5B | $9.8B | $12.2B | ||
| Total Revenue | $3.0B | $3.5B | $4.0B | $4.6B | $5.8B | $6.9B | $9.2B | $10.5B | $9.8B | $12.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.2B | $1.3B | $1.4B | $1.9B | $2.4B | $2.8B | $3.6B | $4.2B | $3.9B | $4.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.8B | $2.2B | $2.6B | $2.7B | $3.4B | $4.1B | $5.6B | $6.3B | $5.9B | $7.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $860.7M | $2.2B | $2.5B | $3.2B | $1.6B | $1.7B | $2.0B | $2.3B | $2.2B | $2.4B | ||
| Research & Development | $481.3M | $526.9M | $608.5M | $711.0M | $863.9M | $928.5M | $1.1B | $1.3B | $1.3B | $1.4B | ||
| Research Expense | $481.3M | $526.9M | $608.5M | $711.0M | $863.9M | $928.5M | $1.1B | $1.3B | $1.3B | $1.4B | ||
| Selling, General & Administrative | $379.4M | $1.7B | $1.9B | $599.1M | $734.1M | $729.6M | $860.0M | $986.3M | $969.5M | $1.0B | ||
| Selling & Marketing Expenses | -- | $1.3B | $1.4B | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $379.4M | $389.3M | $1.9B | $599.1M | $734.1M | $729.6M | $860.0M | $986.3M | $969.5M | $1.0B | ||
| Promotion & Advertising | -- | -- | $1.4B | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-27.4M | -- | $-2.8M | $5.9M | $6.7M | $6.5M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $52.6M | $49.1M | $53.3M | $1.9B | $101.4M | $111.1M | $122.2M | $154.2M | $181.7M | -- | ||
| Depreciation & Amortization | $52.6M | $49.1M | $53.3M | $1.9B | $2.4B | $111.1M | -- | -- | -- | -- | ||
| Amortization | $335.2M | $349.5M | $356.4M | $1.9B | $2.0B | $-33.2M | $2.3B | $-41.9M | $2.0B | -- | ||
| Other Operating Expenses | $-13.6M | $-14.7M | $-16.8M | $-26.2M | $-34.3M | $-31.1M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.1B | $1.3B | $1.5B | $1.4B | $4.2B | $5.3B | $3.7B | $4.0B | $3.6B | $5.0B | ||
| EBITDA | $1.0B | $1.4B | $1.6B | $1.7B | $4.3B | $2.9B | $4.0B | $4.5B | $3.9B | $5.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $122.9M | $122.5M | $114.4M | $124.6M | $160.3M | $157.3M | $160.3M | $296.9M | $311.3M | $302.2M | ||
| Intinc | $20.6M | $19.5M | $30.5M | $40.4M | $21.6M | $8.9M | $8.7M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-102.3M | $-103.0M | $-83.9M | $-124.6M | $-160.3M | $-157.3M | $151.6M | $74.1M | $-311.3M | $-302.2M | ||
| Gain on Sale of Securities | $900.0K | $3.2M | $3.8M | $-1.3M | $297.0K | $253.0K | $-306.0K | -- | -- | -- | ||
| Other Income/Expense | $1.2B | $137.0K | $1.6M | $-31.5M | $25.2M | $-29.3M | $-13.3M | $-91.4M | $-155.1M | $-171.5M | ||
| Other Special Charges | $7.1M | $-3.4M | $-5.5M | $31.5M | $-25.2M | $29.3M | $-4.6M | $91.4M | $155.1M | $171.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-142.0K | $-147.0K | -- | -- | $7.7M | $12.4M | -- | -- | -- | -- | ||
| Special Income Charges | $142.0K | $147.0K | -- | -- | $-256.6M | $-2.8B | $-1.0M | $-44.0M | $-289.5M | $-239.1M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $256.6M | -- | -- | -- | $289.5M | $239.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $981.1M | $1.3B | $1.6B | $1.4B | $3.9B | $2.5B | $3.6B | $4.1B | $3.5B | $4.9B | ||
| Pre-Tax Income | $858.2M | $1.2B | $1.5B | $1.3B | $1.3B | $2.4B | $3.5B | $3.8B | $3.2B | $4.6B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $153.8M | $247.2M | $653.7M | $121.2M | $101.7M | $283.1M | $167.2M | $401.8M | $428.1M | $582.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $704.4M | $926.1M | $802.3M | $1.2B | $1.2B | $2.1B | $3.3B | $3.4B | $2.8B | $4.1B | ||
| Net Income (Continuing Operations) | $704.4M | $926.1M | $802.3M | $1.2B | $1.2B | $2.1B | $3.3B | $3.4B | $2.8B | $4.1B | ||
| Net Income (Discontinued Operations) | $704.4M | $926.1M | $802.3M | $1.2B | $1.2B | $2.1B | $3.3B | $3.4B | $2.8B | $4.1B | ||
| Net Income (Common Stockholders) | $704.4M | $926.1M | $802.3M | $1.2B | $1.2B | $2.1B | $3.3B | $3.4B | $2.8B | $4.1B | ||
| Normalized Income | $1.7B | $762.6M | $1.2B | $1.0B | $1.3B | $4.6B | -- | -- | -- | $4.8B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.0B | $3.5B | $3.9B | $5.0B | $4.0B | $4.4B | $5.6B | $6.5B | $6.2B | $7.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $155.9M | $156.5M | $156.3M | $156.1M | $156.8M | $154.1M | $150.5M | $139.5M | $135.3M | $133.0M | ||
| Average Shares Outstanding (Diluted) | $156.8M | $157.5M | $157.4M | $156.9M | $158.0M | $155.4M | $151.6M | $140.2M | $136.2M | $133.8M | ||
| Shares Outstanding | $156.0M | $156.8M | $156.1M | $159.3M | $155.5M | $152.7M | $141.8M | $136.7M | $134.4M | $132.0M | ||
| Basic EPS | $4.52 | $5.92 | $5.13 | $7.53 | $7.76 | $13.49 | $22.07 | $24.28 | $20.41 | $30.53 | ||
| Basic EPS (Continuing Operations) | $4.52 | $5.92 | $5.13 | $7.53 | $7.76 | $13.49 | $22.07 | $24.28 | $20.41 | $30.53 | ||
| Diluted EPS | $4.49 | $5.88 | $5.1 | $7.49 | $7.7 | $13.37 | $21.92 | $24.15 | $20.28 | $30.37 | ||
| Diluted EPS (Continuing Operations) | $4.49 | $5.88 | $5.1 | $7.49 | $7.7 | $13.37 | $21.92 | $24.15 | $20.28 | $30.37 | ||
| Dividend Per Share | $2.08 | $2.14 | $2.52 | $3 | $3.3 | $3.6 | $4.2 | $5.2 | $5.65 | $6.75 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $1.9B | $40.2M | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | $1.3B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | $1.2B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | $2.8B | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $4.4M | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | $1.4B | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | $2.4B | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | $1.6B | $600.0K | $1.8M | $939.0K | $-253.0K | $-74.0K | -- | -- | ||
| Other Gand A | $379.4M | $389.3M | $1.9B | $599.1M | $734.1M | $729.6M | $860.0M | $986.3M | $969.5M | $1.0B | ||
| Other Impairment Of Capital Assets | $1.2B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $8.7M | $9.6M | $10.4M | $13.5M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $2.8B | -- | -- | -- | -- | ||
| Restruct | $-142.0K | $-147.0K | -- | -- | $7.7M | $12.4M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KLAC | $1,071.25 | +2.5% | 1.02M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |