KLIC
Kulicke and Soffa Industries Inc.
$37.50
-$0.30(-0.79%)
59
Overall
80
Value
45
Tech
52
Quality
Market Cap
$1.96B
Volume
610.32K
52W Range
$26.63 - $52.08
Target Price
$40.60
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $536.5M | $627.2M | $809.0M | $889.1M | $540.1M | $623.2M | $1.5B | $1.5B | $742.5M | $706.2M | ||
| Total Revenue | $536.5M | $627.2M | $809.0M | $889.1M | $540.1M | $623.2M | $1.5B | $1.5B | $742.5M | $706.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $277.4M | $340.5M | $426.9M | $479.7M | $285.5M | $325.2M | $820.7M | $755.3M | $383.8M | $437.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $259.1M | $286.7M | $382.1M | $409.4M | $254.6M | $298.0M | $697.0M | $748.3M | $358.7M | $268.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $221.8M | $234.2M | $233.8M | $242.8M | $233.0M | $239.5M | $284.5M | $276.9M | $319.2M | $361.3M | ||
| Research & Development | $90.0M | $92.4M | $100.2M | $119.6M | $116.2M | $123.5M | $137.5M | $136.9M | $144.7M | $151.2M | ||
| Research Expense | $90.0M | $92.4M | $100.2M | $119.6M | $116.2M | $123.5M | $137.5M | $136.9M | $144.7M | $151.2M | ||
| Selling, General & Administrative | $131.8M | $141.8M | $133.6M | $123.2M | $116.8M | $116.0M | $147.1M | $140.1M | $153.0M | $165.6M | ||
| Selling & Marketing Expenses | $131.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | $141.8M | $133.6M | $123.2M | $116.8M | $116.0M | $147.1M | $140.1M | $153.0M | $165.6M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | $19.0M | $22.7M | $26.9M | ||
| Depreciation & Amortization | -- | $-9.6M | $-9.7M | $-11.2M | $12.9M | $12.4M | $13.8M | $16.4M | $22.8M | $19.5M | ||
| Depreciation & Amortization | -- | $-9.6M | $-9.7M | $-11.2M | $12.9M | $12.4M | $13.8M | $16.4M | $22.8M | $19.5M | ||
| Amortization | -- | $-6.7M | $-6.6M | $-7.8M | $63.1M | $64.1M | $78.9M | $73.0M | $94.8M | $94.9M | ||
| Other Operating Expenses | -- | $-234.2M | $-269.0M | $-242.8M | $-410.0K | $-537.0K | $-4.0M | $-2.3M | $-1.5M | $-1.9M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $37.3M | $52.5M | $148.3M | $166.6M | $21.6M | $58.5M | $412.4M | $470.1M | $39.4M | $-92.5M | ||
| EBITDA | $57.9M | $72.1M | $136.0M | $197.5M | $57.0M | $85.8M | $434.6M | $498.5M | $101.1M | $-33.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.2M | $1.1M | $1.1M | $1.1M | $2.1M | $1.7M | $218.0K | $208.0K | $142.0K | -- | ||
| Intinc | $1.6M | $3.3M | $6.5M | $12.0M | $15.1M | $7.5M | $2.3M | $7.1M | $32.9M | $34.2M | ||
| Net Non-Operating Interest Income/Expense | $454.0K | $2.2M | $5.4M | $10.9M | $13.1M | $5.8M | $2.1M | $6.9M | $32.9M | $34.2M | ||
| Other Income/Expense | -- | -- | $-190.0K | $129.0K | $124.0K | $36.0K | $94.0K | $-1.3M | $-2.9M | $40.3M | ||
| Other Special Charges | -- | -- | -- | -- | $16.3M | $-25.2M | $-59.4M | $-116.4M | $2.9M | $4.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-8.6M | $-3.3M | -- | -- | -- | -- | -- | -- | $104.7M | ||
| Special Income Charges | -- | $8.6M | $-35.2M | $-321.0K | -- | -- | -- | $-1.3M | $-21.5M | $-44.5M | ||
| Impairment of Capital Assets | -- | -- | $35.2M | -- | -- | -- | -- | $1.3M | $21.5M | $44.5M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $38.9M | $55.9M | $119.8M | $178.5M | $36.7M | $66.0M | $414.8M | $477.2M | $72.2M | $-58.4M | ||
| Pre-Tax Income | $37.7M | $54.8M | $118.7M | $177.4M | $34.7M | $64.3M | $414.6M | $477.0M | $72.2M | $-58.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-12.9M | $7.6M | $-7.4M | $120.7M | $22.9M | $12.0M | $47.3M | $43.4M | $15.1M | $10.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $50.6M | $47.1M | $126.1M | $56.7M | $11.7M | $52.3M | $367.2M | $433.5M | $57.1M | $-69.0M | ||
| Net Income (Continuing Operations) | $50.6M | $47.1M | $126.1M | $56.7M | $11.7M | $52.3M | $367.2M | $433.5M | $57.1M | $-69.0M | ||
| Net Income (Discontinued Operations) | $50.6M | $47.1M | $126.1M | $56.7M | $11.7M | $52.3M | $367.2M | $433.5M | $57.1M | $-69.0M | ||
| Net Income (Common Stockholders) | $50.6M | $47.1M | $126.1M | $56.7M | $11.7M | $52.3M | $367.2M | $433.5M | $57.1M | $-69.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $327.5M | -- | -- | $135.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $499.2M | $574.7M | $660.8M | $722.5M | $518.4M | $564.7M | $1.1B | $1.0B | $703.1M | $798.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $75.4M | $70.5M | $70.9M | $69.4M | $65.3M | $62.8M | $62.0M | $60.2M | $56.7M | $55.6M | ||
| Average Shares Outstanding (Diluted) | $75.7M | $70.8M | $72.1M | $70.4M | $65.9M | $63.4M | $63.5M | $61.2M | $57.5M | $55.6M | ||
| Shares Outstanding | $70.7M | $70.9M | $70.6M | $67.2M | $63.0M | $62.0M | $62.4M | $57.0M | $52.1M | $53.9M | ||
| Basic EPS | $0.67 | $0.67 | $1.78 | $0.82 | $0.18 | $0.83 | $5.92 | $7.21 | $1.01 | $-1.24 | ||
| Basic EPS (Continuing Operations) | -- | $0.67 | $1.78 | $0.82 | $0.18 | $0.83 | $5.92 | $7.21 | $1.01 | $-1.24 | ||
| Diluted EPS | $0.67 | $0.67 | $1.75 | $0.80 | $0.18 | $0.83 | $5.78 | $7.09 | $0.99 | $-1.24 | ||
| Diluted EPS (Continuing Operations) | -- | $0.67 | $1.75 | $0.80 | $0.18 | $0.83 | $5.78 | $7.09 | $0.99 | $-1.24 | ||
| Dividend Per Share | -- | -- | -- | $0.24 | $0.48 | $0.48 | $0.56 | $0.68 | $0.76 | $0.20 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | $190.0K | $-129.0K | $-124.0K | $-36.0K | $-94.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $190.0K | $-129.0K | $-124.0K | $-36.0K | $-94.0K | -- | -- | -- | ||
| Other Gand A | -- | $141.8M | $133.6M | $123.2M | $116.8M | $116.0M | $147.1M | $140.1M | $153.0M | $165.6M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $1.3M | $5.0M | $44.5M | ||
| Rent And Landing Fees | -- | $-5.9M | $-5.1M | $-4.9M | $4.9M | -- | -- | -- | -- | -- | ||
| Selling Expense | $131.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-8.6M | $-3.3M | -- | -- | -- | -- | -- | -- | $104.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KLIC | $37.50 | -0.8% | 610.32K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kulicke and Soffa Industries Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW