KMDA
Kamada Ltd.
$6.92
+$0.10(+1.47%)
42
Overall
--
Value
40
Tech
44
Quality
Market Cap
$399.66M
Volume
33.83K
52W Range
$5.54 - $9.15
Target Price
$14.75
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $102.8M | $114.5M | $-296.0K | $64.0K | $103.6M | $129.3M | $142.5M | $161.0M | ||
| Total Revenue | $102.8M | $114.5M | $127.2M | $133.2M | $103.6M | $129.3M | $142.5M | $161.0M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-70.7M | $-73.0M | $-77.5M | $-85.7M | $-73.3M | $-82.6M | $87.0M | $91.0M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $32.1M | $41.5M | $49.7M | $47.6M | $30.3M | $46.7M | $55.5M | $70.0M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $24.6M | $22.0M | $27.0M | $28.6M | $32.3M | $42.2M | $46.4M | $58.0M | ||
| Research & Development | $12.0M | $9.7M | $13.1M | $13.6M | $11.4M | $13.2M | $13.9M | $15.2M | ||
| Research Expense | $12.0M | $9.7M | $13.1M | $13.6M | $11.4M | $13.2M | $589.0K | -- | ||
| Selling, General & Administrative | $4.4M | $3.6M | $13.9M | $14.7M | $20.9M | $29.0M | $30.6M | $34.1M | ||
| Selling & Marketing Expenses | $4.4M | $3.6M | $4.7M | $4.5M | $7.6M | $15.3M | $16.2M | $18.4M | ||
| General & Administrative Expenses | $-1.1M | $-1.1M | $9.2M | $10.1M | $13.4M | $13.7M | $14.4M | $15.7M | ||
| Promotion & Advertising | -- | $-70.0K | $330.0K | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $8.3M | $8.5M | $-1.2M | $266.0K | -- | $-1.1M | $30.7M | -- | ||
| Depreciation & Amortization | $-2.5M | $172.0K | $-3.0M | $528.0K | $-1.9M | $-12.2M | $3.7M | -- | ||
| Depreciation & Amortization | $-2.5M | $172.0K | $-3.0M | $528.0K | $-1.1M | $-12.2M | $3.7M | -- | ||
| Amortization | -- | $172.0K | -- | $528.0K | $-839.0K | $-7.2M | -- | -- | ||
| Securities Amortization | -- | -- | $23.0K | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-63.6M | $-79.9M | $-96.4M | $-83.0M | -- | -- | $1.9M | $8.7M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $7.4M | $19.5M | $22.8M | $19.0M | $-2.0M | $4.5M | $9.1M | $12.0M | ||
| EBITDA | $10.9M | $24.0M | $27.5M | $23.5M | $3.7M | $9.9M | $22.4M | $27.8M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $1.3M | $660.0K | ||
| Intinc | $500.0K | $830.0K | $1.1M | $1.0M | $295.0K | $-685.0K | $588.0K | $2.1M | ||
| Net Non-Operating Interest Income/Expense | $500.0K | $830.0K | $1.1M | $1.0M | $295.0K | $-685.0K | $-710.0K | $1.5M | ||
| Gain on Sale of Securities | -- | -- | -- | $-188.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $635.0K | $-328.0K | $952.0K | $745.0K | $339.0K | $5.7M | $-925.0K | -- | ||
| Other Special Charges | $269.0K | $-2.0M | $-388.0K | $876.0K | -- | $62.0K | -- | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $-256.0K | -- | -- | -- | -- | $1.5M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $7.3M | $20.3M | $23.0M | $18.6M | $-1.9M | $-2.3M | $9.7M | $14.0M | ||
| Pre-Tax Income | $7.2M | $20.3M | $23.0M | $18.6M | $-1.9M | $-2.3M | $8.4M | $13.3M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $269.0K | $-1.9M | $1.0M | $1.4M | $345.0K | $62.0K | $-145.0K | $-1.1M | ||
| NET INCOME | ||||||||||
| Net Income | $6.6M | $22.6M | $22.1M | $17.4M | $-2.4M | $-2.0M | $8.6M | $14.5M | ||
| Net Income (Continuing Operations) | $6.6M | $22.6M | $22.1M | $17.4M | $-2.4M | $-2.0M | $8.6M | $14.5M | ||
| Net Income (Discontinued Operations) | $6.6M | $22.6M | $22.1M | $17.4M | $-2.4M | $-2.0M | $8.6M | $14.5M | ||
| Net Income (Common Stockholders) | $6.6M | $22.6M | $22.1M | $17.4M | $-2.4M | $-2.0M | $8.6M | $14.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $8.3M | $12.2M | ||
| TOTALS | ||||||||||
| Total Expenses | $-46.1M | $-51.0M | $-50.5M | $-57.1M | $-41.0M | $-40.5M | $133.4M | $149.0M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $38.0M | $40.3M | $40.3M | $44.6M | $47.2M | $44.8M | $48.8M | $57.5M | ||
| Average Shares Outstanding (Diluted) | $36.8M | $41.0M | $40.1M | $45.7M | $47.2M | $39.3M | $53.7M | $57.8M | ||
| Shares Outstanding | $40.3M | $40.3M | $4.0M | $44.7M | $44.8M | $44.8M | $57.5M | $57.5M | ||
| Basic EPS | $0.18 | $0.55 | $0.55 | $0.39 | $-0.05 | $-0.05 | $0.17 | $0.25 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $0.17 | $0.25 | ||
| Diluted EPS | $0.18 | $0.55 | $0.55 | $0.38 | $-0.05 | $-0.05 | $0.15 | $0.25 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $0.15 | $0.25 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | $0.20 | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D Income | $-256.0K | $-176.0K | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $612.0K | $-424.0K | $656.0K | $1.4M | $207.0K | $6.0M | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | $1.3M | $-140.0K | -- | -- | ||
| Depletion | $162.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | $-23.3M | $-23.7M | $-29.5M | $-32.3M | $-28.1M | $-26.7M | -- | -- | ||
| Fees | $79.6M | $90.8M | $97.7M | $100.9M | $75.5M | $102.6M | -- | -- | ||
| Gain On Sale Of Business | $3.5M | $51.0K | $2.6M | $3.9M | -- | $497.0K | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $92.0K | $876.0K | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | $293.0K | -- | $753.0K | $914.0K | -- | -- | ||
| Interest Expense Operating | $162.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | $23.0K | -- | -- | -- | $2.6M | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $87.0M | $91.0M | ||
| Other Gand A | $-1.1M | $-1.1M | $9.2M | $10.1M | $13.4M | $13.7M | $14.4M | $15.7M | ||
| Other Taxes | -- | -- | -- | $49.0K | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | $303.0K | -- | -- | -- | ||
| Other Write Off | $256.0K | $311.0K | -- | -- | -- | $278.0K | $-17.6M | -- | ||
| Rent And Landing Fees | -- | -- | $9.2M | $10.1M | $12.6M | $12.8M | -- | -- | ||
| Selling Expense | $4.4M | $3.6M | $4.4M | $4.5M | $6.3M | $15.3M | -- | -- | ||
| Write Down | $256.0K | -- | -- | -- | -- | $-1.5M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KMDA | $6.92 | +1.5% | 33.83K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |