KMI
Kinder Morgan Inc.
$27.18
-$0.24(-0.88%)
85
Overall
100
Value
70
Tech
--
Quality
Market Cap
$60.46B
Volume
9.82M
52W Range
$21.61 - $31.48
Target Price
$31.78
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $14.4B | $13.1B | $13.7B | $14.1B | $13.2B | $11.7B | $16.6B | $19.2B | $15.3B | $15.1B | ||
| Total Revenue | $14.4B | $13.1B | $13.7B | $14.1B | $13.2B | $11.7B | $16.6B | $19.2B | $15.3B | $15.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $4.1B | $3.4B | $4.3B | $4.4B | $3.3B | $4.7B | $8.6B | $11.4B | $4.9B | $4.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.3B | $9.6B | $9.4B | $9.7B | $9.9B | $7.0B | $8.0B | $7.8B | $10.4B | $10.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.3B | $2.4B | $2.5B | $2.5B | $2.6B | $2.5B | $2.4B | $3.7B | $2.8B | $3.0B | ||
| Selling, General & Administrative | $690.0M | $669.0M | $688.0M | $601.0M | $590.0M | $648.0M | $655.0M | $637.0M | $668.0M | $712.0M | ||
| General & Administrative Expenses | $690.0M | $669.0M | $688.0M | $601.0M | $590.0M | $648.0M | $655.0M | $637.0M | $668.0M | $712.0M | ||
| Depreciation & Amortization | $2.4B | $2.3B | $2.3B | $2.4B | $2.4B | $2.2B | $2.1B | $2.2B | $2.3B | $2.4B | ||
| Amortization | $221.0M | $223.0M | $220.0M | -- | -- | $212.0M | $237.0M | $253.0M | -- | -- | ||
| Other Operating Expenses | $2.3B | $2.4B | $2.5B | $2.5B | $2.6B | $2.5B | $2.4B | $2.6B | $2.8B | $2.9B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.4B | $3.6B | $3.5B | $3.8B | $4.9B | $1.6B | $2.9B | $4.1B | $4.3B | $4.4B | ||
| EBITDA | $5.2B | $5.7B | $6.3B | $6.8B | $7.5B | $5.7B | $6.7B | $7.1B | $5.5B | $5.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.1B | $1.8B | $1.8B | $1.9B | $1.8B | -- | -- | $1.5B | $1.8B | -- | ||
| Intinc | $4.0M | -- | -- | $-1.9B | $-1.8B | $-1.6B | $-1.5B | $-1.5B | $-1.8B | $-1.8B | ||
| Net Non-Operating Interest Income/Expense | $-2.1B | $-1.8B | $-1.8B | $-1.9B | $-1.8B | $-1.6B | $-1.5B | $-1.5B | $-1.8B | $-1.8B | ||
| Gain on Sale of Securities | -- | -- | $4.0M | $-7.0M | $29.0M | $24.0M | $-493.0M | $-74.0M | $178.0M | $-72.0M | ||
| Other Income/Expense | $-427.0M | $69.0M | $-525.0M | $-724.0M | $-93.0M | $-696.0M | $-795.0M | $815.0M | $-801.0M | $-917.0M | ||
| Other Special Charges | $43.0M | $44.0M | $97.0M | $107.0M | $-8.0M | $-84.0M | $204.0M | $55.0M | $-37.0M | $27.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $2.1B | $387.0M | $13.0M | $167.0M | $-942.0M | $1.9B | $1.6B | $-32.0M | $-1.4B | $-1.5B | ||
| Impairment of Capital Assets | $2.1B | $387.0M | $13.0M | $167.0M | $-942.0M | $1.9B | $1.6B | $-32.0M | $-15.0M | $-74.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.8B | $3.4B | $4.0B | $4.4B | $5.0B | $3.5B | $4.5B | $4.8B | $3.2B | $3.4B | ||
| Pre-Tax Income | $772.0M | $1.6B | $2.2B | $2.5B | $3.2B | $661.0M | $2.2B | $3.3B | $3.2B | $3.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $564.0M | $917.0M | $1.7B | $587.0M | $926.0M | $481.0M | $369.0M | $710.0M | $715.0M | $687.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $253.0M | $708.0M | $183.0M | $1.6B | $2.2B | $119.0M | $1.8B | $2.5B | $2.4B | $2.6B | ||
| Net Income (Continuing Operations) | $253.0M | $708.0M | $183.0M | $1.6B | $2.2B | $119.0M | $1.8B | $2.6B | $2.5B | $2.7B | ||
| Net Income (Discontinued Operations) | $253.0M | $708.0M | $183.0M | $1.6B | $2.2B | $119.0M | $1.8B | $2.5B | $2.4B | $2.6B | ||
| Net Income (Common Stockholders) | $227.0M | $552.0M | $27.0M | $1.5B | $2.2B | $106.0M | $1.8B | $2.5B | $2.4B | $2.6B | ||
| Normalized Income | $2.6B | $2.1B | $1.6B | $1.4B | $-337.6M | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.5B | $5.8B | $6.8B | $6.9B | $5.9B | $5.0B | $8.9B | $15.2B | $7.7B | $7.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.2B | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | ||
| Average Shares Outstanding (Diluted) | $2.2B | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | ||
| Shares Outstanding | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | $2.2B | ||
| Basic EPS | $0.10 | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | ||
| Basic EPS (Continuing Operations) | $0.10 | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | ||
| Diluted EPS | $0.10 | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | ||
| Diluted EPS (Continuing Operations) | $0.10 | $0.25 | $0.01 | -- | -- | -- | $0.78 | $1.12 | $1.06 | $1.17 | ||
| Dividend Per Share | $1.93 | $0.50 | $0.50 | $0.72 | $0.95 | $1.05 | $1.08 | $1.103 | $1.125 | $1.15 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $26.0M | $156.0M | $156.0M | $128.0M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $414.0M | $497.0M | $578.0M | $617.0M | $101.0M | $780.0M | $591.0M | $803.0M | $838.0M | $890.0M | ||
| Earnings From Equity Interest Net Of Tax | $414.0M | $497.0M | $578.0M | $617.0M | $101.0M | $780.0M | $591.0M | $803.0M | $838.0M | $890.0M | ||
| Minority Interests | $45.0M | $-13.0M | $-40.0M | $-310.0M | $-49.0M | $-61.0M | $-66.0M | $-77.0M | $-95.0M | $-107.0M | ||
| Non Recurring Operation Expense | -- | -- | -- | $164.0M | $-945.0M | $1.9B | $1.6B | $-39.0M | $-13.0M | -- | ||
| Other Gand A | $690.0M | $669.0M | $688.0M | $601.0M | $590.0M | $648.0M | $655.0M | $637.0M | $668.0M | $712.0M | ||
| Other Impairment Of Capital Assets | $30.0M | $610.0M | $150.0M | $270.0M | -- | $376.0M | $1.6B | -- | -- | -- | ||
| Other Taxes | $439.0M | $421.0M | $398.0M | $345.0M | $426.0M | $378.0M | $426.0M | $441.0M | $421.0M | $433.0M | ||
| Otherunder Preferred Stock Dividend | $26.0M | $156.0M | $156.0M | $128.0M | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $26.0M | $156.0M | $156.0M | $128.0M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $143.0M | $138.0M | $140.0M | $155.0M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-868.0M | $-951.0M | $-1.2B | $-1.3B | $-1.3B | $-1.4B | $-1.4B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KMI | $27.18 | -0.9% | 9.82M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |