
KMI
Kinder Morgan Inc.
$26.98
-$0.03(-0.11%)
85
Overall
100
Value
70
Tech
--
Quality
Market Cap
$59.15B
Volume
14.03M
52W Range
$20.56 - $31.48
Target Price
$31.82
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $14.4B | $13.1B | $13.7B | $14.1B | $13.2B | $11.7B | $16.6B | $19.2B | $15.3B | $15.1B | ||
Total Revenue | $14.4B | $13.1B | $13.7B | $14.1B | $13.2B | $11.7B | $16.6B | $19.2B | $15.3B | $15.1B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $4.1B | $3.4B | $4.3B | $4.4B | $3.3B | $4.7B | $8.6B | $11.4B | $4.9B | $4.3B | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $10.3B | $9.6B | $9.4B | $9.7B | $9.9B | $7.0B | $8.0B | $7.8B | $10.4B | $10.8B | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $2.3B | $2.4B | $2.5B | $2.5B | $2.6B | $2.5B | $2.4B | $3.7B | $2.8B | $3.0B | ||
Selling, General & Administrative | $690.0M | $669.0M | $688.0M | $601.0M | $590.0M | $648.0M | $655.0M | $637.0M | $668.0M | $712.0M | ||
General & Administrative Expenses | $690.0M | $669.0M | $688.0M | $601.0M | $590.0M | $648.0M | $655.0M | $637.0M | $668.0M | $712.0M | ||
Depreciation & Amortization | $2.4B | $2.3B | $2.3B | $2.4B | $2.4B | $2.2B | $2.1B | $2.2B | $2.3B | $2.4B | ||
Amortization | $221.0M | $223.0M | $220.0M | -- | -- | $212.0M | $237.0M | $253.0M | -- | -- | ||
Other Operating Expenses | $2.3B | $2.4B | $2.5B | $2.5B | $2.6B | $2.5B | $2.4B | $2.6B | $2.8B | $2.9B | ||
OPERATING INCOME | ||||||||||||
Operating income | $2.4B | $3.6B | $3.5B | $3.8B | $4.9B | $1.6B | $2.9B | $4.1B | $4.3B | $4.4B | ||
EBITDA | $5.2B | $5.7B | $6.3B | $6.8B | $7.5B | $5.7B | $6.7B | $7.1B | $5.5B | $5.8B | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $2.1B | $1.8B | $1.8B | $1.9B | $1.8B | -- | -- | $1.5B | $1.8B | -- | ||
Intinc | $4.0M | -- | -- | $-1.9B | $-1.8B | $-1.6B | $-1.5B | $-1.5B | $-1.8B | $-1.8B | ||
Net Non-Operating Interest Income/Expense | $-2.1B | $-1.8B | $-1.8B | $-1.9B | $-1.8B | $-1.6B | $-1.5B | $-1.5B | $-1.8B | $-1.8B | ||
Gain on Sale of Securities | -- | -- | $4.0M | $-7.0M | $29.0M | $24.0M | $-493.0M | $-74.0M | $178.0M | $-72.0M | ||
Other Income/Expense | $-427.0M | $69.0M | $-525.0M | $-724.0M | $-93.0M | $-696.0M | $-795.0M | $815.0M | $-801.0M | $-917.0M | ||
Other Special Charges | $43.0M | $44.0M | $97.0M | $107.0M | $-8.0M | $-84.0M | $204.0M | $55.0M | $-37.0M | $27.0M | ||
SPECIAL ITEMS | ||||||||||||
Special Income Charges | $2.1B | $387.0M | $13.0M | $167.0M | $-942.0M | $1.9B | $1.6B | $-32.0M | $-1.4B | $-1.5B | ||
Impairment of Capital Assets | $2.1B | $387.0M | $13.0M | $167.0M | $-942.0M | $1.9B | $1.6B | $-32.0M | $-15.0M | $-74.0M | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $2.8B | $3.4B | $4.0B | $4.4B | $5.0B | $3.5B | $4.5B | $4.8B | $3.2B | $3.4B | ||
Pre-Tax Income | $772.0M | $1.6B | $2.2B | $2.5B | $3.2B | $661.0M | $2.2B | $3.3B | $3.2B | $3.4B | ||
INCOME TAX | ||||||||||||
Tax Provision | $564.0M | $917.0M | $1.7B | $587.0M | $926.0M | $481.0M | $369.0M | $710.0M | $715.0M | $687.0M | ||
NET INCOME | ||||||||||||
Net Income | $253.0M | $708.0M | $183.0M | $1.6B | $2.2B | $119.0M | $1.8B | $2.5B | $2.4B | $2.6B | ||
Net Income (Continuing Operations) | $253.0M | $708.0M | $183.0M | $1.6B | $2.2B | $119.0M | $1.8B | $2.6B | $2.5B | $2.7B | ||
Net Income (Discontinued Operations) | $253.0M | $708.0M | $183.0M | $1.6B | $2.2B | $119.0M | $1.8B | $2.5B | $2.4B | $2.6B | ||
Net Income (Common Stockholders) | $227.0M | $552.0M | $27.0M | $1.5B | $2.2B | $106.0M | $1.8B | $2.5B | $2.4B | $2.6B | ||
Normalized Income | $2.6B | $2.1B | $1.6B | $1.4B | $-337.6M | -- | -- | -- | -- | -- | ||
TOTALS | ||||||||||||
Total Expenses | $6.5B | $5.8B | $6.8B | $6.9B | $5.9B | $5.0B | $8.9B | $15.2B | $7.7B | $7.3B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $2.2B | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | ||
Average Shares Outstanding (Diluted) | $2.2B | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | ||
Shares Outstanding | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | $2.2B | ||
Basic EPS | $0.10 | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | ||
Basic EPS (Continuing Operations) | $0.10 | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | ||
Diluted EPS | $0.10 | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | ||
Diluted EPS (Continuing Operations) | $0.10 | $0.25 | $0.01 | -- | -- | -- | $0.78 | $1.12 | $1.06 | $1.17 | ||
Dividend Per Share | $1.93 | $0.50 | $0.50 | $0.72 | $0.95 | $1.05 | $1.08 | $1.103 | $1.125 | $1.15 | ||
OTHER METRICS | ||||||||||||
Accrued Preferred Stock Dividends | $26.0M | $156.0M | $156.0M | $128.0M | -- | -- | -- | -- | -- | -- | ||
Earnings from equity interest | $414.0M | $497.0M | $578.0M | $617.0M | $101.0M | $780.0M | $591.0M | $803.0M | $838.0M | $890.0M | ||
Earnings From Equity Interest Net Of Tax | $414.0M | $497.0M | $578.0M | $617.0M | $101.0M | $780.0M | $591.0M | $803.0M | $838.0M | $890.0M | ||
Minority Interests | $45.0M | $-13.0M | $-40.0M | $-310.0M | $-49.0M | $-61.0M | $-66.0M | $-77.0M | $-95.0M | $-107.0M | ||
Non Recurring Operation Expense | -- | -- | -- | $164.0M | $-945.0M | $1.9B | $1.6B | $-39.0M | $-13.0M | -- | ||
Other Gand A | $690.0M | $669.0M | $688.0M | $601.0M | $590.0M | $648.0M | $655.0M | $637.0M | $668.0M | $712.0M | ||
Other Impairment Of Capital Assets | $30.0M | $610.0M | $150.0M | $270.0M | -- | $376.0M | $1.6B | -- | -- | -- | ||
Other Taxes | $439.0M | $421.0M | $398.0M | $345.0M | $426.0M | $378.0M | $426.0M | $441.0M | $421.0M | $433.0M | ||
Otherunder Preferred Stock Dividend | $26.0M | $156.0M | $156.0M | $128.0M | -- | -- | -- | -- | -- | -- | ||
Preferred Stock Dividends | $26.0M | $156.0M | $156.0M | $128.0M | -- | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | $143.0M | $138.0M | $140.0M | $155.0M | -- | -- | -- | -- | -- | -- | ||
Othspecchg | -- | -- | -- | $-868.0M | $-951.0M | $-1.2B | $-1.3B | $-1.3B | $-1.4B | $-1.4B |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | KMI | $26.98 | -0.1% | 14.03M |
3 | ||||
4 | ||||
5 | ||||
6 |