Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
KTOS logo

KTOS

NGS
Kratos Defense & Security Solutions Inc.
IndustrialsSecurity & Protection Services
Watchlists:
Last updated: Monday 14th July 2025
51.71
+5.44 (11.76%)
Prev Close:46.27
Open:48.25
Bid:51.8
Ask:51.96
52 Week Range
17.91
52.57
Volume:3,079,106
Mkt Cap:6,804 M
Price Target
$59.47
+15.0%
Financials

Financial Statements

KTOS - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Acquisition Expense700000.0400000.0700000.02 M2 M2 M
Basic Discontinuous Operations0.01-0.02-0.010.02-0.070.040.9
Depreciation And Amortization40 M33 M31 M26 M25 M23 M-18 M-22 M-23 M-25 M
Diluted Discontinuous Operations0.01-0.02-0.010.01-0.070.040.9
Gains Loss On Disposal Of Discontinued Operations200000.01 M200000.0300000.0-200000.0-8 M4 M-100000.053 M
General And Administrative Expense214 M198 M183 M160 M145 M131 M-24 M-19 M-22 M-23 M
Gross Profit Margin (profit Margin After CGS)287 M269 M226 M225 M203 M190 M170 M158 M154 M162 M
Impairment Of Capital Assets24 M
Interest Expense Non Operating15 M22 M18 M24 M24 M24 M-22 M-29 M-35 M-36 M
Minority Interests11 M-11 M-4 M-400000.0-200000.0-100000.0
Misc Other Special Charges500000.0500000.0-12 M-100000.0300000.0-700000.0-1000000.0-16 M1000000.0-4 M
Net Income (loss)16 M-9 M-37 M-2 M80 M13 M-7 M-43 M-60 M20 M
Net Income Common Stockholders16 M-9 M-37 M-2 M80 M27 M-7 M-43 M-60 M20 M
Net Income Continuous Operations16 M2 M-34 M-2 M80 M13 M-7 M-43 M-60 M20 M
Net Income Discontinuous Operations200000.0900000.0-2 M-900000.02 M-8 M4 M-100000.053 M
Net Income Extraordinary-2 M79 M13 M-3 M
Net Non Operating Interest Income Expense-3 M-20 M-18 M-23 M-23 M-22 M-21 M-29 M-35 M-36 M
Non Recurring Operation Expense6 M-2 M
Normalized Income30 M
Operating Income29 M31 M-3 M28 M29 M38 M31 M12 M-17 M-4 M
Operating Income Before Depreciation (EBITDA)94 M78 M27 M63 M64 M75 M6 M-62 M-62 M-52 M
Operating Expense255 M237 M221 M197 M173 M150 M139 M145 M170 M166 M
Other Gain Loss From Disposition Of Discontinued Operations200000.0-300000.0-2 M-1 M2 M
Other Gand A214 M198 M183 M160 M145 M131 M-24 M-19 M-22 M-23 M
Other Operating Expenses-200000.0-200000.0-200000.0-500000.0-1 M-6 M-4 M-1 M-300000.0-900000.0
Rent And Landing Fees-24 M-19 M-22 M-23 M
Research Expense40 M38 M39 M35 M27 M18 M16 M18 M14 M16 M
Restructring And Mn A Income3 M900000.0-9 M
Salaries And Wages-700000.0-900000.04 M300000.010 M-700000.0
Selling And Marketing Expense120 M127 M146 M151 M
Selling Expense120 M127 M146 M151 M
Total Income Available For Interest Expense (EBIT)42 M33 M-14 M28 M30 M39 M-13 M-86 M-87 M-81 M
Total Revenues1,136 M1,037 M898 M812 M748 M718 M618 M603 M669 M657 M
Total Expenses1,104 M1,005 M893 M784 M717 M678 M-309 M591 M685 M662 M
Total Revenue1,136 M1,037 M898 M812 M748 M718 M618 M603 M669 M657 M
Amord572 M572 M561 M496 M486 M458 M-6 M-10 M-10 M-13 M
Avgshs149 M130 M127 M125 M116 M106 M104 M90 M61 M59 M
Avgshsdt151 M130 M127 M128 M119 M109 M106 M90 M61 M59 M
Basiceps0.11-0.07-0.29-0.020.690.120.05-0.48-0.990.34
Basicepscont0.11-0.07-0.30.70.10.04-0.52-0.99-0.56
Cor849 M769 M672 M586 M545 M528 M-448 M446 M515 M495 M
Depamor40 M33 M31 M26 M25 M23 M-18 M-22 M-23 M-25 M
Dileps0.11-0.07-0.29-0.020.670.110.04-0.48-0.990.34
Dilepscont0.11-0.07-0.30.680.10.04-0.52-0.99-0.56
Intinc-3 M-20 M-18 M-23 M-23 M-22 M-21 M-29 M-35 M-36 M
Netincdisc16 M-9 M-37 M-2 M80 M13 M-7 M-43 M-60 M20 M
Othincexp-500000.0-500000.0-20 M100000.0-300000.0700000.01000000.017 M900000.04 M
Pretaxinc27 M11 M-33 M4 M7 M16 M9 M-57 M-52 M-45 M
Resdev40 M38 M39 M35 M27 M18 M16 M18 M14 M16 M
Restruct3 M900000.0-9 M
Sga214 M198 M183 M160 M145 M131 M120 M127 M146 M151 M
Shsout153 M130 M127 M125 M123 M107 M104 M104 M75 M60 M
Specincchg-3 M-900000.0-5 M-24 M11 M
Taxprov10 M9 M1 M4 M-73 M5 M5 M-10 M8 M-11 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader