LAMR
Lamar Advertising Company
$118.55
-$0.04(-0.03%)
56
Overall
75
Value
41
Tech
52
Quality
Market Cap
$12.05B
Volume
256.55K
52W Range
$99.84 - $136.89
Target Price
$130.20
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.4B | $1.5B | $1.5B | $1.6B | $1.8B | $1.6B | $1.8B | $2.0B | $2.1B | $2.2B | ||
| Total Revenue | $1.4B | $1.5B | $1.5B | $1.6B | $1.8B | $1.6B | $1.8B | $2.0B | $2.1B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $473.8M | $-525.6M | $-540.9M | $-561.8M | $590.1M | $557.7M | $576.5M | $667.3M | $696.8M | $727.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $879.6M | $974.7M | $-540.9M | $-644.7M | $1.2B | $1.0B | $1.2B | $1.4B | $1.4B | $1.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $505.4M | $550.7M | $549.7M | $514.7M | $568.4M | $539.2M | $598.2M | $700.1M | $638.2M | $824.1M | ||
| Selling, General & Administrative | $313.9M | $345.8M | $338.6M | $289.4M | $318.4M | $287.9M | $327.0M | $350.6M | $344.8M | $361.1M | ||
| General & Administrative Expenses | $313.9M | $345.8M | $338.6M | $289.4M | $318.4M | $287.9M | $327.0M | $350.6M | $344.8M | $361.1M | ||
| Salaries & Wages | $-25.9M | $-28.6M | $-9.6M | $-29.4M | $29.6M | $18.8M | $37.4M | -- | -- | -- | ||
| Depreciation & Amortization | $191.4M | $205.0M | $211.1M | $225.3M | $250.0M | $251.3M | $271.3M | $349.4M | $293.4M | $463.0M | ||
| Depreciation & Amortization | $191.4M | $205.0M | $211.1M | $225.3M | $250.0M | $251.3M | $271.3M | $349.4M | $293.4M | $463.0M | ||
| Amortization | $-66.5M | $-80.9M | $-85.3M | $-95.0M | $1.9B | $1.9B | $1.9B | $2.0B | $2.0B | $2.0B | ||
| Other Operating Expenses | -- | $-696.0K | $-1.1M | $-381.9M | $-974.0K | $-862.0K | $-41.6M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $374.3M | $423.9M | $-1.1B | $-1.2B | $517.7M | $410.1M | $521.2M | $578.0M | $675.4M | $532.0M | ||
| EBITDA | $397.1M | $451.9M | $460.4M | $450.6M | $523.9M | $637.0M | $509.6M | $589.8M | $981.1M | $1.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $98.4M | $123.7M | $128.4M | $129.7M | $150.6M | $137.6M | $106.4M | $127.5M | $174.5M | $171.7M | ||
| Intinc | $34.0K | $6.0K | $6.0K | $534.0K | $764.0K | $797.0K | $763.0K | $1.3M | $2.1M | $2.3M | ||
| Net Non-Operating Interest Income/Expense | $-98.4M | $-123.7M | $-128.4M | $-129.2M | $-149.9M | $-136.8M | $-105.6M | $-126.2M | $-172.4M | $-169.4M | ||
| Other Income/Expense | $-8.8M | $-11.9M | $-1.5B | $-1.6B | $-7.2M | $16.2M | $16.1M | $-20.0M | $-9.1M | $-10.9M | ||
| Other Special Charges | -- | $-3.2M | $1.5B | $1.6B | $-4.3M | $-25.2M | $-21.6M | -- | $-115.0K | $-270.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-4.8M | $-4.3M | $-4.2M | $-4.4M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $4.8M | $4.3M | $4.2M | $4.4M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $383.1M | $435.9M | $455.3M | $445.7M | $518.5M | $385.7M | $503.7M | $583.6M | $681.1M | $539.2M | ||
| Pre-Tax Income | $284.6M | $312.2M | $326.9M | $315.9M | $367.9M | $248.0M | $397.3M | $456.1M | $506.6M | $367.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $22.1M | $13.4M | $9.2M | $10.7M | $-4.2M | $4.7M | $9.3M | $17.5M | $9.8M | $4.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $262.6M | $298.8M | $317.7M | $305.2M | $372.1M | $243.4M | $388.1M | $438.6M | $495.8M | $361.9M | ||
| Net Income (Continuing Operations) | $262.6M | $298.8M | $317.7M | $305.2M | $372.1M | $243.4M | $388.1M | $438.6M | $496.8M | $362.9M | ||
| Net Income (Discontinued Operations) | $262.6M | $298.8M | $317.7M | $305.2M | $372.1M | $243.4M | $388.1M | $438.6M | $495.8M | $361.9M | ||
| Net Income (Common Stockholders) | $262.2M | $298.4M | $317.3M | $304.9M | $371.7M | $243.0M | $387.7M | $438.3M | $495.4M | $361.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $979.1M | $25.1M | $8.8M | $-47.2M | $1.2B | $1.1B | $1.2B | $1.4B | $1.3B | $1.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $96.3M | $97.1M | $97.9M | $98.8M | $100.1M | $100.8M | $101.1M | $101.5M | $101.9M | $102.3M | ||
| Average Shares Outstanding (Diluted) | $96.4M | $97.7M | $98.4M | $99.1M | $100.3M | $100.9M | $101.3M | $101.6M | $102.1M | $102.6M | ||
| Shares Outstanding | $86.8M | $97.4M | $98.3M | $99.6M | $100.5M | $100.9M | $101.3M | $101.7M | $102.1M | $102.4M | ||
| Basic EPS | $2.72 | $3.07 | $3.24 | $3.09 | $3.71 | $2.41 | $3.83 | $4.32 | $4.86 | $3.54 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $3.71 | $2.41 | $3.83 | $4.32 | $4.86 | $3.54 | ||
| Diluted EPS | $2.72 | $3.05 | $3.23 | $3.08 | $3.71 | $2.41 | $3.83 | $4.31 | $4.85 | $3.52 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $3.71 | $2.41 | $3.83 | $4.31 | $4.85 | $3.52 | ||
| Dividend Per Share | $2.75 | $3.02 | $3.32 | $3.65 | $3.84 | $2.5 | $3.5 | $4.7 | $5 | $5.65 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $3.4M | $4.3M | $3.7M | $5.1M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $3.4M | $4.3M | $3.7M | $5.1M | ||
| Gain On Sale Of P P E | $8.8M | $15.1M | $4.7M | $-7.2M | $7.2M | $9.0M | $2.1M | $15.7M | $5.5M | $6.1M | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | $-1.1M | $-1.1M | ||
| Other Gand A | $313.9M | $345.8M | $338.6M | $289.4M | $318.4M | $287.9M | $327.0M | $350.6M | $344.8M | $361.1M | ||
| Otherunder Preferred Stock Dividend | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | ||
| Preferred Stock Dividends | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | $365.0K | ||
| Rent And Landing Fees | $242.2M | $269.4M | $276.2M | $289.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-4.8M | $-4.3M | $-4.2M | $-4.4M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LAMR | $118.55 | -0.0% | 256.55K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Lamar Advertising Company Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW