LASR
nLIGHT Inc.
$31.55
+$0.37(+1.19%)
90
Overall
--
Value
90
Tech
--
Quality
Market Cap
$1.47B
Volume
981.57K
52W Range
$6.20 - $31.93
Target Price
$28.08
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $191.4M | $176.6M | $222.8M | $270.1M | $242.1M | $209.9M | $198.5M | ||
| Total Revenue | $191.4M | $176.6M | $222.8M | $270.1M | $242.1M | $209.9M | $198.5M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-124.4M | $2.3M | $35.2M | $192.8M | $191.2M | $163.8M | $165.5M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $67.0M | $174.4M | $187.6M | $77.3M | $50.8M | $46.1M | $33.0M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $-49.9M | $62.2M | $80.4M | $107.5M | $102.0M | $92.9M | $98.7M | ||
| Research & Development | $21.1M | $152.4M | $41.2M | $54.8M | $53.8M | $46.2M | $45.1M | ||
| Research Expense | $21.1M | $28.1M | $41.2M | $54.8M | $53.8M | $46.2M | $45.1M | ||
| Selling, General & Administrative | $28.8M | $34.1M | $202.7M | $52.7M | $48.3M | $45.9M | $49.3M | ||
| Selling & Marketing Expenses | $28.8M | -- | $163.4M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-3.2M | $34.1M | $39.2M | $52.7M | $48.3M | $45.9M | $49.3M | ||
| Salaries & Wages | $-4.8M | -- | -- | -- | $26.8M | $25.8M | $25.0M | ||
| Depreciation & Amortization | $-5.9M | $124.3M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-5.9M | $124.3M | -- | -- | -- | -- | -- | ||
| Amortization | $-601.0K | $9.9M | $12.5M | $12.4M | $12.4M | $12.4M | $12.4M | ||
| Other Operating Expenses | $-3.4M | $-2.9M | $-132.0K | $-661.0K | $-822.0K | $-416.0K | $-150.0K | ||
| OPERATING INCOME | |||||||||
| Operating income | $17.1M | $-9.9M | $-21.0M | $-30.2M | $-55.1M | $-46.8M | $-65.6M | ||
| EBITDA | $25.8M | $2.8M | $-7.4M | $-15.2M | $-38.5M | $-26.6M | $-43.3M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $163.0K | -- | -- | -- | ||
| Intinc | $728.0K | $2.6M | $78.0K | $-163.0K | $529.0K | $1.3M | $1.7M | ||
| Net Non-Operating Interest Income/Expense | $728.0K | $2.6M | $78.0K | $-163.0K | $529.0K | $1.3M | $1.7M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $200.0K | $2.4M | $3.4M | ||
| Other Income/Expense | $4.7M | $-535.0K | $-378.0K | $-336.0K | $-3.6M | $-2.8M | $-3.1M | ||
| Other Special Charges | $-253.0K | $535.0K | $378.0K | $336.0K | $338.0K | $2.8M | $3.1M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $3.9M | $817.0K | $4.3M | ||
| Special Income Charges | $-175.0K | $51.0K | -- | -- | $-3.9M | $-817.0K | $-4.3M | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $17.5M | $-6.8M | $-21.0M | $-30.2M | $-54.2M | $-42.6M | $-60.9M | ||
| Pre-Tax Income | $17.5M | $-6.8M | $-20.6M | $-30.0M | $-54.2M | $-42.6M | $-60.9M | ||
| INCOME TAX | |||||||||
| Tax Provision | $3.6M | $6.1M | $340.0K | $-375.0K | $344.0K | $-978.0K | $-76.0K | ||
| NET INCOME | |||||||||
| Net Income | $9.5M | $-12.9M | $-20.9M | $-29.7M | $-54.6M | $-41.7M | $-60.8M | ||
| Net Income (Continuing Operations) | $9.5M | $-12.9M | $-20.9M | $-29.7M | $-54.6M | $-41.7M | $-60.8M | ||
| Net Income (Discontinued Operations) | $9.5M | $-12.9M | $-20.9M | $-29.7M | $-54.6M | $-41.7M | $-60.8M | ||
| Net Income (Common Stockholders) | $9.5M | $-12.9M | $-20.9M | $-29.7M | $-54.6M | $-41.7M | $-60.8M | ||
| TOTALS | |||||||||
| Total Expenses | $-174.3M | $64.5M | $115.6M | $167.5M | $293.3M | $256.7M | $264.2M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $24.9M | $37.1M | $38.4M | $42.1M | $44.4M | $46.1M | $47.9M | ||
| Average Shares Outstanding (Diluted) | $30.0M | $37.1M | $38.4M | $42.1M | $44.4M | $46.1M | $47.9M | ||
| Shares Outstanding | $36.7M | $38.4M | $40.1M | $44.3M | $45.7M | $47.3M | $49.9M | ||
| Basic EPS | $0.38 | $-0.35 | $-0.55 | $-0.70 | $-1.23 | $-0.90 | $-1.27 | ||
| Basic EPS (Continuing Operations) | -- | $-0.35 | $-0.55 | $-0.70 | $-1.23 | $-0.90 | $-1.27 | ||
| Diluted EPS | $0.32 | $-0.35 | $-0.55 | $-0.70 | $-1.23 | $-0.90 | $-1.27 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.35 | $-0.55 | $-0.70 | $-1.23 | $-0.90 | $-1.27 | ||
| OTHER METRICS | |||||||||
| Development Expense | -- | $124.3M | -- | $192.8M | -- | -- | -- | ||
| Non Recurring Operation Expense | $175.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-3.2M | $34.1M | $39.2M | $52.7M | $48.3M | $45.9M | $49.3M | ||
| Other Write Down | $4.4M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $2.0K | $23.0K | ||
| Rent And Landing Fees | $-3.2M | $3.2M | -- | -- | -- | -- | -- | ||
| Selling Expense | $28.8M | -- | $163.4M | -- | -- | -- | -- | ||
| Othspecchg | -- | $-51.0K | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $3.9M | $817.0K | $4.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LASR | $31.55 | +1.2% | 981.57K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |