Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

LAUR Income Statement

Annual
Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccretionOnPreferredStock-292000.0-208000.0149000.088000.0
AccruedPreferredStockDividends298 M-11 M208000.0-149000.0
Amortization of intangibles-12 M-6 M-1 M-8 M547 M
Basic EPS from continuing operations-1.60.11-0.68-1.53-1.560.37
Basic EPS total0.481.794.23-2.931.010.42
Basic weighted shares outstanding172 M213 M222 M210 M190 M168 M
BasicDiscontinuousOperations0.41.794.91-1.42.570.05
Cost of sales-2,821 M-904 M-949 M-802 M814 M907 M
Diluted EPS total0.481.734.23-2.931.010.82
Diluted normalized net income/share-1.6-0.06-0.68-1.531.010.77
Diluted weighted shares outstanding172 M213 M194 M210 M190 M168 M
DilutedDiscontinuousOperations0.41.794.91-1.42.570.05
Earnings from equity interest152000.0-2000.0219000.0172000.0258000.0
EarningsFromEquityInterestNetOfTax152000.0-2000.0219000.0172000.0258000.0
GainOnSaleOfPPE-451 M
GainOnSaleOfSecurity18 M89 M-12 M-33 M-20 M8 M
GainsLossOnDisposalOfDiscontinuedOperations73 M381 M1,088 M-298 M486 M10 M
GeneralAndAdministrativeExpense315 M299 M226 M200 M204 M65 M
Gross operating profit565 M593 M263 M222 M272 M335 M
ImpairmentOfCapitalAssets-41 M-13 M-940000.0-790 M74 M144000.0
Income before tax-71 M-120 M-120 M-451 M-138 M246 M
Income taxes-91 M132 M31 M-130 M146 M185 M
InterestExpenseNonOperating335 M235 M125 M101 M46 M16 M
InterestExpenseOperating-384 M-234 M-189 M-121 M-63 M-17 M
InterestIncomeOperating-120 M
MinorityInterests-2 M-863000.0820000.05 M-11 M595000.0
MiscOtherSpecialCharges-10 M5 M-14 M-3 M-80 M770000.0
Net income from total operations91 M370 M819 M-613 M192 M70 M
NetIncomeCommonStockholders-207 M381 M819 M-613 M337 M70 M
NetIncomeContinuousOperations91 M370 M819 M-613 M192 M70 M
NetIncomeDiscontinuousOperations73 M381 M1,088 M-298 M486 M10 M
NetNonOperatingInterestIncomeExpense-323 M-223 M-122 M-99 M-46 M-16 M
Normalized income-3 M220 M
Operating income242 M284 M36 M-329 M-5 M270 M
Operating income before depreciation (EBITDA)145 M121 M133 M-247 M-9 M334 M
OperatingExpense323 M309 M227 M552 M132 M65 M
Other income net-8 M-93 M26 M36 M100 M-9 M
OtherGainLossFromDispositionOfDiscontinuedOperations487 M8 M
OtherGandA315 M299 M226 M200 M204 M65 M
OtherImpairmentOfCapitalAssets-3 M
OtherOperatingExpenses-12 M-10 M-76 M-327 M-22 M-498000.0
OtherWriteOff-93 M-93 M-4 M-24 M32 M26 M
OtherunderPreferredStockDividend298 M-11 M208000.0-149000.088000.0
PreferredStockDividends298 M-11 M208000.0-149000.088000.0
PromotionAndAdvertising-223 M-232 M-54 M-45 M54 M62 M
ProvisionForGainLossOnDisposal1 M1 M2 M
RentAndLandingFees315 M299 M226 M200 M
Revenue per share-26 M-18 M-10 M-18 M554 M7 M
SalariesAndWages7 M10 M248000.0352 M-72 M-144000.0
Selling Gen & administrative expense315 M299 M226 M200 M204 M65 M
SellingAndMarketingExpense-223 M-232 M-54 M-45 M54 M62 M
Special income/charges41 M13 M940000.0790 M-74 M-144000.0
Total Income available for interest expense (EBIT)-120 M-119 M-183 M-471 M-154 M246 M
Total common shares outstanding187 M224 M209 M199 M179 M157 M
Total net income91 M370 M819 M-613 M192 M70 M
Total ordinary shares155 M155 M155 M155 M155 M155 M
Total revenues3,386 M3,290 M1,212 M1,025 M1,087 M1,242 M
TotalExpenses-2,499 M-595 M-723 M-251 M946 M972 M
TotalRevenue3,333 M3,290 M1,212 M1,025 M1,087 M1,242 M
WriteDown-488000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University