LDOS logo

LDOS

Leidos Holdings Inc.

$180.92
-$0.44(-0.24%)
72
Overall
85
Value
60
Tech
--
Quality
Market Cap
$23.40B
Volume
671.03K
52W Range
$123.62 - $202.90
Target Price
$188.06
Order:

Income Statement

MetricTrendChart
2016
Mar
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.3B$7.0B$10.2B$10.2B$11.1B$12.3B$13.7B$14.4B$15.4B$16.7B
Total Revenue
$1.3B$7.0B$10.2B$10.2B$11.1B$12.3B$13.7B$14.4B$15.4B$16.7B
COST OF GOODS SOLD
Cost of Revenue
$1.2B$6.2B$8.7B$8.7B$9.5B$10.6B$11.7B$12.3B$13.2B$13.9B
GROSS PROFIT
Gross Profit
$1.3B$852.0M$1.4B$1.5B$1.5B$1.7B$2.0B$2.1B$2.2B$2.8B
OPERATING EXPENSES
Operating Expenses
$-9.0M$247.0M$608.0M$729.0M$10.3B$838.0M$12.6B$951.0M$942.0M$983.0M
Research & Development
--$44.0M$42.0M$46.0M$49.0M$73.0M$11.7B$116.0M$128.0M$150.0M
Research Expense
--$44.0M$42.0M$46.0M$49.0M$73.0M$11.7B------
Selling, General & Administrative
$60.0M$337.0M$747.0M$729.0M$10.2B$770.0M$860.0M$951.0M$942.0M$983.0M
Selling & Marketing Expenses
--------$9.5B$10.6B--------
General & Administrative Expenses
$60.0M$337.0M$747.0M$729.0M$689.0M$770.0M$860.0M$951.0M$942.0M$983.0M
Salaries & Wages
$-9.0M$-90.0M$-139.0M$-11.0M$40.0M$68.0M$9.0M------
Depreciation & Amortization
--$38.0M$55.0M$56.0M$61.0M$84.0M$97.0M$103.0M$129.0M$143.0M
Depreciation & Amortization
--$38.0M$55.0M$56.0M$9.5B$84.0M$97.0M------
Amortization
--$4.6B$5.0B$5.0B$412.0M$6.9B$427.0M$483.0M$6.5B$6.4B
Other Operating Expenses
--$-1.0M$-2.0M$-3.0M--$278.0M$270.0M------
OPERATING INCOME
Operating income
$89.0M$417.0M$559.0M$749.0M$912.0M$998.0M$1.2B$1.1B$621.0M$1.8B
EBITDA
$1.3B$536.0M$750.0M$882.0M$1.1B$1.2B$1.5B$1.4B$734.0M$1.9B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--$96.0M$140.0M$138.0M$133.0M$182.0M$184.0M$199.0M$212.0M--
Intinc
$-11.0M$10.0M$8.0M----------$-212.0M$-193.0M
Net Non-Operating Interest Income/Expense
$-11.0M$-86.0M$-140.0M$-138.0M$-133.0M$-10.7B$-184.0M$-199.0M$-212.0M$-193.0M
Gain on Sale of Securities
--$2.0M$8.0M$7.0M$14.0M$3.0M$1.0M------
Other Income/Expense
--$3.0M$13.0M$-17.0M$-105.0M$24.0M$-19.0M$-48.0M$-24.0M$-44.0M
Other Special Charges
--$-13.0M$-26.0M$-1.0M$87.0M$-38.0M$-1.0M$-3.0M$-6.0M$5.0M
SPECIAL ITEMS
Special Income Charges
--$-4.0M$3.0M$-8.7B--$-12.0M$-4.0M$-40.0M$-596.0M--
Impairment of Capital Assets
--$4.0M--$8.7B--$12.0M$4.0M$40.0M$596.0M--
PRE-TAX INCOME
EBIT
$1.3B$414.0M$400.0M$615.0M$827.0M$963.0M$1.2B$1.1B$403.0M$1.6B
Pre-Tax Income
$1.3B$318.0M$393.0M$610.0M$866.0M$781.0M$967.0M$886.0M$403.0M$1.6B
INCOME TAX
Tax Provision
$29.0M$6.3B$29.0M$28.0M$196.0M$152.0M$208.0M$193.0M$195.0M$388.0M
NET INCOME
Net Income
$53.0M$244.0M$366.0M$581.0M$667.0M$628.0M$753.0M$685.0M$199.0M$1.3B
Net Income (Continuing Operations)
$53.0M$244.0M$366.0M$581.0M$667.0M$628.0M$753.0M$693.0M$208.0M$1.3B
Net Income (Discontinued Operations)
$53.0M$244.0M$366.0M$581.0M$667.0M$628.0M$753.0M$685.0M$199.0M$1.3B
Net Income (Common Stockholders)
$1.3B$452.0M$644.0M$655.0M$597.0M$628.0M$753.0M$685.0M$199.0M$1.3B
Normalized Income
--$208.7M$9.0B$9.2B------------
TOTALS
Total Expenses
$-9.0M$6.4B$9.3B$9.4B$19.8B$11.4B$24.3B$13.3B$14.1B$14.8B
SHARE & EPS DATA
Average Shares Outstanding
$72.0M$102.0M$152.0M$151.0M$143.0M$142.0M$141.0M$137.0M$157.9M$134.0M
Average Shares Outstanding (Diluted)
$74.0M$104.0M$154.0M$153.0M$145.0M$144.0M$142.9M$138.1M$159.0M$136.0M
Shares Outstanding
$72.7M$150.4M$151.5M$146.2M$141.4M$141.9M$140.5M$136.9M$135.8M$131.2M
Basic EPS
$0.68$2.39$2.41$3.85$4.66$4.42$5.34$5$1.45$9.36
Basic EPS (Continuing Operations)
$0.68$2.39$2.41$3.85$4.66$4.42$5.34$5$1.45$9.36
Diluted EPS
$0.66$2.35$2.38$3.8$4.6$4.36$5.27$4.96$1.44$9.22
Diluted EPS (Continuing Operations)
$0.66$2.35$2.38$3.8$4.6$4.36$5.27$4.96$1.44$9.22
Dividend Per Share
$0.32$1.28$1.28$1.28$1.32$1.36$1.4$1.44$1.46$1.54
OTHER METRICS
Acquisition Expense
----$24.0M--------------
Commission Expenses
----------$10.6B--------
Earnings from equity interest
--$10.0M$13.0M$18.0M$18.0M$14.0M$20.0M$12.0M$30.0M$39.0M
Earnings From Equity Interest Net Of Tax
--$10.0M$13.0M$18.0M$18.0M$14.0M$20.0M$12.0M$30.0M$39.0M
Fees
----$-8.9B--------------
Gain On Sale Of Business
--------$88.0M--$-3.0M------
Interest Expense Operating
----$-133.0M$-133.0M$-172.0M$-161.0M--------
Marketing Expense
--------$9.5B----------
Minority Interests
--$-2.0M$2.0M$-1.0M$-3.0M$-1.0M$-6.0M$-8.0M$-9.0M$3.0M
Other Gand A
$60.0M$337.0M$747.0M$729.0M$689.0M$770.0M$860.0M$951.0M$942.0M$983.0M
Other Impairment Of Capital Assets
----$33.0M--------------
Rent And Landing Fees
--$107.0M$181.0M$163.0M------------
Write Off
--$6.2B----------------
Othspecchg
--$-2.0M$-3.0M$-1.0M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2LDOS$180.92-0.2%671.03K
3
4
5
6

Get Leidos Holdings Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.