LEA logo

LEA

Lear Corporation

$110.00
+$0.37(+0.34%)
58
Overall
100
Value
25
Tech
50
Quality
Market Cap
$5.84B
Volume
424.99K
52W Range
$73.85 - $116.29
Target Price
$113.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$18.2B$18.6B$20.5B$21.1B$19.8B$17.0B$19.3B$20.9B$23.5B$23.3B
Total Revenue
$18.2B$18.6B$20.5B$21.1B$19.8B$17.0B$19.3B$20.9B$23.5B$23.3B
COST OF GOODS SOLD
Cost of Revenue
$-16.4B$-16.5B$-18.2B$-18.8B$18.1B$15.9B$17.9B$19.5B$21.8B$21.7B
GROSS PROFIT
Gross Profit
$1.8B$2.1B$2.3B$2.3B$1.7B$1.1B$1.4B$1.4B$1.7B$1.6B
OPERATING EXPENSES
Operating Expenses
$633.0M$674.9M$682.8M$664.2M$667.3M$654.8M$716.5M$755.6M$777.2M$751.6M
Research & Development
$-126.8M$-143.7M$-147.9M$-153.5M$151.2M----------
Research Expense
--------$151.2M----------
Selling, General & Administrative
$580.5M$621.9M$635.2M$612.8M$605.0M$588.9M$643.2M$684.8M$714.7M$702.5M
Selling & Marketing Expenses
$580.5M$621.9M$635.2M$612.8M------------
General & Administrative Expenses
$-126.2M$-126.4M$-144.7M$-163.8M$605.0M$588.9M$643.2M$684.8M$714.7M$702.5M
Salaries & Wages
$-64.5M$-66.7M$-68.7M$-40.1M------------
Depreciation & Amortization
$52.5M$53.0M$47.6M$51.4M$62.3M$65.9M$73.3M$70.8M$62.5M$49.1M
Depreciation & Amortization
$52.5M$53.0M$47.6M$51.4M$62.3M$65.9M$73.3M$70.8M$62.5M$49.1M
Amortization
$52.5M$53.0M$47.6M$51.4M$62.3M$65.9M$73.3M$70.8M$62.5M$49.1M
Other Operating Expenses
$-71.4M$-42.2M$-57.2M$-43.8M$164.1M$-4.9M$-7.7M$57.2M$83.7M$77.0M
OPERATING INCOME
Operating income
$1.2B$1.4B$1.6B$1.7B$1.1B$454.1M$675.4M$654.3M$933.2M$887.7M
EBITDA
$1.5B$1.8B$2.0B$2.1B$1.6B$938.8M$1.2B$1.2B$1.5B$1.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$86.7M$82.5M$85.7M$84.1M$92.0M$99.6M$91.8M$98.6M$101.1M$106.2M
Interest Income Operating
$-68.6M------------------
Intinc
----$4.1M--------------
Net Non-Operating Interest Income/Expense
$-86.7M$-82.5M$-85.7M$-84.1M$-92.0M$-99.6M$-91.8M$-98.6M$-101.1M$-106.2M
Other Income/Expense
$-49.8M$-66.0M$-55.8M$-20.2M$-23.2M$-28.5M$-15.8M$-46.4M$-49.3M$-50.0M
Other Special Charges
$26.3M$35.8M$20.5B$21.1B$27.6M$17.0M$65.3M$10.8M$28.8M$28.4M
SPECIAL ITEMS
Restructring And Mn A Income
$-81.1M$-63.6M$-70.9M$-88.0M$194.2M$144.9M$100.9M------
Special Income Charges
$82.9M$64.3M$73.0M$89.4M$-194.2M$-149.5M$-108.6M$-154.2M$-2.7M$-130.4M
Impairment of Capital Assets
$-1.8M$-700.0K$-2.1M$-1.4M--$4.6M$7.7M------
PRE-TAX INCOME
EBIT
$1.1B$1.4B$1.6B$1.6B$1.0B$398.9M$675.3M$641.0M$927.6M$889.1M
Pre-Tax Income
$1.0B$1.3B$1.5B$1.5B$953.6M$299.3M$583.5M$509.3M$777.2M$732.9M
INCOME TAX
Tax Provision
$285.5M$370.2M$197.5M$311.9M$146.1M$93.9M$137.7M$133.7M$180.8M$191.1M
NET INCOME
Net Income
$745.5M$975.1M$1.3B$1.2B$753.6M$158.5M$373.9M$327.7M$572.5M$506.6M
Net Income (Continuing Operations)
$745.5M$975.1M$1.3B$1.2B$753.6M$158.5M$373.9M$408.7M$645.7M$591.8M
Net Income (Discontinued Operations)
$745.5M$975.1M$1.3B$1.2B$753.6M$158.5M$373.9M$327.7M$572.5M$506.6M
Net Income (Common Stockholders)
$745.5M$975.1M$1.3B$1.2B$778.2M$213.7M$373.9M$327.7M$572.5M$506.6M
Normalized Income
------------$576.8M------
TOTALS
Total Expenses
$-15.8B$-15.8B$-17.5B$-18.2B$18.7B$16.6B$18.6B$20.2B$22.5B$22.4B
SHARE & EPS DATA
Average Shares Outstanding
$76.8M$72.3M$68.5M$65.7M$61.7M$60.3M$60.1M$59.7M$58.8M$56.1M
Average Shares Outstanding (Diluted)
$77.8M$73.1M$69.3M$66.2M$61.9M$60.4M$60.4M$59.9M$59.1M$56.5M
Shares Outstanding
$74.5M$69.4M$66.9M$62.5M$60.5M$60.1M$59.7M$59.1M$57.0M$53.6M
Basic EPS
$9.71$13.48$18.79$17.35$12.8$2.63$6.22$5.49$9.73$9.02
Basic EPS (Continuing Operations)
--------$12.8$2.63$6.22$5.49$9.73$9.02
Diluted EPS
$9.59$13.33$18.59$17.22$12.75$2.62$6.19$5.47$9.68$8.97
Diluted EPS (Continuing Operations)
--------$12.75$2.62$6.19$5.47$9.68$8.97
Dividend Per Share
----------------$0.77$0.77
OTHER METRICS
Accretion On Preferred Stock
----$-25.5M$-10.4M$-35.9M----------
Acquired In Process Rn D
$-68.6M------------------
Earnings from equity interest
$49.8M$72.4M$51.7M$20.2M$23.2M$28.5M$15.8M$33.1M$49.3M$50.0M
Earnings From Equity Interest Net Of Tax
$49.8M$72.4M$51.7M$20.2M$23.2M$28.5M$15.8M$33.1M$49.3M$50.0M
Gain On Sale Of Business
----$4.1M--$4.0M----------
Minority Interests
$-50.3M$-65.4M$-67.5M$-96.9M$-77.1M$-75.4M$-87.7M$-81.0M$-73.2M$-85.2M
Other Gand A
$-126.2M$-126.4M$-144.7M$-163.8M$605.0M$588.9M$643.2M$684.8M$714.7M$702.5M
Other Impairment Of Capital Assets
--------$8.7M$21.3M$7.2M------
Other Taxes
$10.7M$200.0K$-900.0K$1.2M$500.0K$-600.0K$400.0K------
Otherunder Preferred Stock Dividend
----$-25.5M$-10.4M$-35.9M----------
Preferred Stock Dividends
----$-25.5M$-10.4M$-35.9M----------
Realized Capital Gain
--$-6.4M----------------
Rent And Landing Fees
$-126.2M$-126.4M$-144.7M$-163.8M------------
Selling Expense
$580.5M$621.9M$635.2M$612.8M------------
Restruct
$-81.1M$-63.6M$-70.9M$-88.0M$194.2M$144.9M$100.9M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2LEA$110.00+0.3%424.99K
3
4
5
6

Get Lear Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.