LNAI
NA
$0.36
-$0.03(-8.11%)
27
Overall
--
Value
27
Tech
--
Quality
Market Cap
$9.53M
Volume
6.86M
52W Range
$0.15 - $5.50
Target Price
$NaN
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $42.8K | -- | -- | -- | -- | -- | $3.0K | $352.7K | -- | -- | ||
| Total Revenue | $42.8K | -- | -- | -- | -- | -- | $3.0K | $352.7K | -- | -- | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-5.3K | -- | -- | -- | -- | $13.8M | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $37.5K | -- | -- | -- | -- | $-13.8M | $3.0K | $352.7K | -- | -- | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-2.2M | $-2.4M | $-5.3M | $-11.0M | $11.9M | $23.4M | $22.8M | $38.6M | $81.6M | $189.0M | ||
| Research & Development | $804.2K | $62.8K | $617.0K | $2.5M | $4.7M | $15.7M | $8.4M | $4.2M | $2.7M | $537.4K | ||
| Research Expense | $804.2K | $62.8K | $617.0K | $2.5M | $4.7M | $15.7M | $8.4M | $4.2M | $2.7M | $537.4K | ||
| Selling, General & Administrative | $1.2M | $933.8K | $3.9M | $8.4M | $7.1M | $7.6M | $14.3M | $15.3M | $24.6M | $18.0M | ||
| Selling & Marketing Expenses | $97.0K | -- | -- | -- | -- | -- | -- | -- | -- | $129.1K | ||
| General & Administrative Expenses | $1.2M | $933.8K | $3.9M | $8.4M | $7.1M | $7.6M | $14.3M | $15.3M | $24.6M | $17.9M | ||
| Salaries & Wages | -- | $-626.5K | $-257.9K | $-2.1M | $884.7K | $1.3M | $5.2M | $3.5M | -- | -- | ||
| Depreciation & Amortization | $27.4K | $14.5K | $18.5K | $71.7K | $108.6K | $123.5K | $123.6K | $113.5K | -- | $112.1K | ||
| Depreciation & Amortization | $27.4K | $14.5K | $18.5K | $71.7K | $108.6K | $123.5K | $123.6K | $113.5K | -- | $112.1K | ||
| Amortization | $-27.4K | $-19.8K | $-18.5K | $-15.2K | $11.7M | $11.6M | $11.6M | $11.6M | $159.3M | $112.1K | ||
| Other Operating Expenses | -- | $1.4M | $794.2K | $148.7K | $395.5K | $339.1K | $4.0M | $322.4K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-2.0M | $-2.4M | $-5.3M | $-11.0M | $-11.9M | $-23.4M | $-116.1M | $-38.6M | $-81.6M | $-189.0M | ||
| EBITDA | $-2.2M | $-2.2M | $-6.3M | $-17.9M | $-10.9M | $-26.3M | $-112.9M | $-38.9M | $-87.3M | $-177.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.4K | $26.3K | $143.3K | $43 | $104.3K | $379.6K | $372.8K | $707.0K | $1.0M | $725.7K | ||
| Intinc | -- | $192.7K | $-1.2M | $-7.0M | $50.3K | $13.2K | $122.0K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-2.4K | $-26.3K | $-1.4M | $-7.0M | $-54.0K | $-366.4K | $-250.8K | $-707.0K | $-1.0M | $-725.7K | ||
| Other Income/Expense | -- | -- | $-2.1M | $-7.1M | $-414.6K | $3.0M | $-90.4M | $19.0M | $44.0M | -- | ||
| Other Special Charges | -- | -- | $1.4M | $7.1M | $414.6K | $-3.0M | $2.9M | $-419.2K | $-1.3M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-97.0K | -- | -- | -- | -- | -- | $-93.3M | $-19.0M | $-11.6M | $-170.4M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $93.3M | $19.0M | $11.6M | $170.4M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.2M | $-2.2M | $-6.3M | $-18.0M | $-11.3M | $-26.5M | $-113.1M | $-39.0M | $-87.4M | $-177.3M | ||
| Pre-Tax Income | $-2.2M | $-2.2M | $-6.4M | $-18.0M | $-11.4M | $-26.8M | $-113.4M | $-38.6M | $-84.0M | $-189.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-462.8K | $-64.9K | $-111.7K | $3.8M | $-2.8M | $-125.3K | $34 | $-70.3M | -- | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $-1.7M | $-2.1M | $-6.3M | $-18.0M | $-11.4M | $-26.7M | $-113.4M | $-39.7M | $-88.4M | $-178.0M | ||
| Net Income (Continuing Operations) | $-1.7M | $-2.1M | $-6.3M | $-18.0M | $-11.4M | $-26.7M | $-113.4M | $-39.7M | $-88.4M | $-178.0M | ||
| Net Income (Discontinued Operations) | $-1.7M | $-2.1M | $-6.3M | $-18.0M | $-11.4M | $-26.7M | $-113.4M | $-39.7M | $-88.4M | $-178.0M | ||
| Net Income (Common Stockholders) | $-1.7M | $-2.1M | $-6.3M | $-18.0M | $-11.4M | $-26.7M | $-113.4M | $-39.7M | $-88.4M | $-178.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-27.0M | $3.6M | -- | -- | $-17.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-2.2M | $-2.4M | $-5.3M | $-11.0M | $11.9M | $37.2M | $22.8M | $38.6M | $81.6M | $189.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $9.5M | $12.3M | $21.9M | $37.6M | $46.3M | $47.2M | -- | $56.3M | $9.6M | $16.5M | ||
| Average Shares Outstanding (Diluted) | $9.6M | $12.6M | $21.8M | $37.5M | $46.3M | $47.2M | -- | $56.3M | $9.6M | $16.5M | ||
| Shares Outstanding | $9.5M | $13.7M | $36.2M | $46.3M | $46.6M | $52.2M | $32.4M | $65.7M | $15.6M | $231.8M | ||
| Basic EPS | -- | -- | -- | -- | $-0.25 | -- | -- | $-0.71 | $-8.4 | $-10.8 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.25 | -- | -- | $-0.71 | $-8.4 | $-10.8 | ||
| Diluted EPS | $-0.18 | $-0.17 | $-0.29 | $-0.48 | $-0.25 | $-0.57 | -- | $-0.71 | $-8.4 | $-10.8 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.57 | -- | $-0.71 | $-8.4 | $-10.8 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | $121.9K | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $-274.6K | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-274.6K | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.2M | $933.8K | $3.9M | $8.4M | $7.1M | $7.6M | $14.3M | $15.3M | $24.6M | $17.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $19.0M | $42.6M | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $121.9K | -- | ||
| Rent And Landing Fees | $1.2M | $933.8K | $3.9M | $8.4M | -- | $339.1K | $353.1K | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $129.1K | ||
| Othspecchg | $97.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LNAI | $0.36 | -8.1% | 6.86M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |