LSAK
Lesaka Technologies Inc.
$4.10
+$0.01(+0.24%)
81
Overall
--
Value
81
Tech
--
Quality
Market Cap
$349.37M
Volume
37.66K
52W Range
$3.39 - $5.60
Target Price
$8.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jun | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $563.7M | $543.6M | $556.2M | $612.9M | $166.2M | $144.3M | $130.8M | $222.6M | $528.0M | $564.2M | ||
| Total Revenue | $27.7M | $28.8M | $22.9M | $459.6M | $166.2M | $144.3M | $130.8M | $222.6M | $528.0M | $564.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-297.9M | $-290.1M | $-292.4M | $-243.6M | $-215.3M | $102.3M | $-96.2M | $168.3M | $417.5M | $442.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $265.9M | $253.5M | $263.8M | $308.4M | $166.2M | $144.3M | $130.8M | $54.3M | $110.4M | $121.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $199.6M | $186.3M | $220.6M | $228.5M | $286.7M | $79.9M | $184.7M | $82.6M | $118.7M | $115.7M | ||
| Research & Development | $-2.4M | $-2.3M | $-2.0M | $-1.8M | $700.0K | $1.6M | $300.0K | $500.0K | $500.0K | $500.0K | ||
| Research Expense | -- | -- | -- | -- | $700.0K | $1.6M | $300.0K | $500.0K | $500.0K | $500.0K | ||
| Selling, General & Administrative | $158.9M | $145.9M | $179.3M | $193.0M | $274.6M | $75.3M | $84.1M | $75.0M | $95.0M | $92.0M | ||
| Selling & Marketing Expenses | $158.9M | $145.9M | $179.3M | $193.0M | $202.1M | $75.3M | $84.1M | -- | -- | -- | ||
| General & Administrative Expenses | $-6.8M | $-8.0M | $-9.8M | $-10.7M | $274.6M | $75.3M | $84.1M | $75.0M | $95.0M | $92.0M | ||
| Salaries & Wages | $-3.2M | $-3.6M | $-3.9M | $-2.7M | $2.3M | $1.9M | $1.4M | $3.1M | $7.7M | $8.0M | ||
| Depreciation & Amortization | $40.7M | $40.4M | $41.4M | $35.5M | $12.1M | $4.6M | $100.6M | $7.6M | $23.7M | $23.7M | ||
| Depreciation & Amortization | $40.7M | $40.4M | $41.4M | $35.5M | $12.1M | $4.6M | $100.6M | $7.6M | $23.7M | $23.7M | ||
| Amortization | $-19.4M | $-11.2M | $-14.0M | $-11.8M | $37.3M | $24.2M | $96.2M | $162.7M | $133.7M | $138.6M | ||
| Other Operating Expenses | $-1.3M | $-641.0K | $-440.0K | $-13.4M | $-32.8M | $-1.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $66.3M | $67.3M | $43.1M | $79.9M | $-134.9M | $-44.2M | $-53.9M | $-40.2M | $-15.3M | $3.6M | ||
| EBITDA | $181.4M | $166.8M | $156.9M | $130.3M | $-282.9M | $-44.1M | $1.7M | $-30.1M | $4.9M | $28.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $4.5M | $3.4M | $3.5M | $8.9M | $9.9M | $7.6M | $3.0M | $5.8M | $18.6M | $18.9M | ||
| Interest Income Operating | $62.2M | $47.1M | $53.9M | $17.9M | $5.4M | $2.8M | $2.4M | $2.1M | $1.9M | $2.3M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $5.1M | $7.2M | ||
| Net Non-Operating Interest Income/Expense | $-4.5M | $-3.4M | $-3.5M | $-8.9M | $-9.9M | $-7.6M | $-3.0M | $3.7M | $-18.6M | $-18.7M | ||
| Gain on Sale of Securities | -- | -- | -- | $32.5M | $-167.5M | $7.1M | $49.3M | $720.0K | -- | -- | ||
| Other Income/Expense | $-16.8M | $-15.9M | $-23.6M | $-44.1M | $166.2M | $4.9M | $-24.4M | $-7.9M | $5.3M | $3.6M | ||
| Other Special Charges | $16.4M | $15.3M | $20.9M | $17.9M | $-10.4M | $17.5M | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $-9.6M | $-9.4M | $-4.4M | $-4.3M | $5.9M | $-16.2M | $-12.7M | ||
| Special Income Charges | -- | -- | -- | $-20.9M | $-14.4M | $-108.6M | $4.3M | $-5.9M | $-7.0M | $12.7M | ||
| Impairment of Capital Assets | -- | -- | -- | $20.9M | $14.4M | $108.6M | -- | -- | $7.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $140.5M | $126.2M | $114.2M | $94.9M | $-320.2M | $-57.4M | $-2.6M | $-37.7M | $-18.8M | $4.9M | ||
| Pre-Tax Income | $140.4M | $126.2M | $114.5M | $94.6M | $-319.4M | $-65.0M | $-5.6M | $-39.9M | $-32.3M | $-12.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $44.1M | $42.1M | $42.5M | $48.6M | $-5.1M | $2.7M | $7.6M | $327.0K | $-2.3M | $3.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $94.7M | $82.5M | $73.0M | $128.5M | $-311.0M | $-78.4M | $-38.1M | $-43.9M | $-35.1M | $-17.4M | ||
| Net Income (Continuing Operations) | $94.7M | $82.5M | $73.0M | $128.5M | $-311.0M | $-78.4M | $-38.1M | $-43.9M | $-35.1M | $-17.4M | ||
| Net Income (Discontinued Operations) | $94.7M | $82.5M | $73.0M | $128.5M | $-311.0M | $-78.4M | $-38.1M | $-43.9M | $-35.1M | $-17.4M | ||
| Net Income (Common Stockholders) | $94.7M | $82.5M | $73.0M | $128.5M | $-298.4M | $-78.4M | $-38.1M | $-43.9M | $-35.1M | $-17.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-23.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-98.3M | $-103.8M | $-71.7M | $-15.1M | $286.7M | $81.2M | $184.7M | $250.9M | $536.3M | $558.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $46.2M | $47.2M | $54.0M | $55.9M | $56.0M | $56.0K | $56.3M | $57.2M | $60.1M | $61.3M | ||
| Average Shares Outstanding (Diluted) | $46.4M | $47.5M | $54.1M | $55.9M | $56.0M | $56.0K | $56.6M | $57.2M | $60.1M | $61.3M | ||
| Shares Outstanding | $46.7M | $54.1M | $56.3M | $56.4M | $56.6M | $57.1M | $57.0M | $59.3M | $61.5M | $63.2M | ||
| Basic EPS | $2.03 | $1.72 | $1.34 | $0.69 | $-5.42 | $-1.37 | $-0.67 | $-1.5 | $-0.56 | $-0.27 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-5.4 | $-1.7 | $-0.67 | $-1.5 | $-0.56 | $-0.27 | ||
| Diluted EPS | $2.02 | $1.71 | $1.33 | $0.69 | $-5.42 | $-1.37 | $-0.67 | $-1.5 | $-0.56 | $-0.27 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-5.4 | $-1.7 | $-0.67 | $-1.5 | $-0.56 | $-0.27 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | $-0.02 | $0.33 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $-0.02 | $0.33 | -- | -- | -- | -- | ||
| Earnings from equity interest | $452.0K | $639.0K | $2.7M | $11.6M | $1.3M | $-29.5M | $-24.9M | $-4.0M | $-5.3M | $-1.3M | ||
| Earnings From Equity Interest Net Of Tax | $452.0K | $639.0K | $2.7M | $11.6M | $1.3M | $-29.5M | $-24.9M | $-4.0M | $-5.3M | $-1.3M | ||
| Gain On Sale Of Business | -- | -- | -- | $463.0K | $-5.8M | $7.1M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $2.4M | $-9.2M | $12.5M | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | $228.0K | $449.0K | $632.0K | $1.8M | $986.0K | $464.0K | ||
| Interest Expense Operating | $-4.4M | $-3.4M | $-3.7M | $-8.6M | $-10.6M | $-6.0M | $-3.1M | $-5.8M | $-13.3M | $-17.4M | ||
| Minority Interests | $-2.0M | $-2.3M | $-1.7M | $1.8M | $-2.3M | $290.2M | $276.0M | -- | $-35.1M | $-17.4M | ||
| Net Income Discontinuous Operations | -- | -- | -- | $2.4M | $4.5M | $18.9M | -- | -- | -- | -- | ||
| Net Income Extraordinary | -- | -- | -- | $61.0M | $-308.0M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $13.6M | $6.4M | -- | -- | -- | -- | ||
| Other Gand A | $-6.8M | $-8.0M | $-9.8M | $-10.7M | $274.6M | $75.3M | $84.1M | $75.0M | $95.0M | $92.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $-33.8M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $-28.8M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-6.8M | $-8.0M | $-9.8M | $-10.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $158.9M | $145.9M | $179.3M | $193.0M | $202.1M | $75.3M | $84.1M | -- | -- | -- | ||
| Restruct | -- | -- | -- | $-9.6M | $-9.4M | $-4.4M | $-4.3M | $5.9M | $-16.2M | $-12.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LSAK | $4.10 | +0.2% | 37.66K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Lesaka Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW