Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Lifeway Foods Inc. logo

Lifeway Foods Inc.

Sector: Consumer Defensive   

Industry: Packaged Foods

14.27
 
USD
  
-0.23
  
(-1.59%)
Optionable: No  Market Cap: 212 M  90-day average vol: 139,069

Previous close: 14.5  Open: 14.35  Bid: 13.96  Ask: 15.24
52 week range    
5.26   
   17.33
Peers   
THS / 
SEB / 
PPC / 
Last updated: Wednesday 6th December 2023
52
MarketXLS Rank
35
Value
61
Technical
60
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

PPC

7 B-279728.62

SAFM

0.00974 B9181.93

SEB

0.00234 B6.23919.99

THS

2 B4336.14
Financials

LWAY Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquisitionExpense83000.0
Amortization712803.0716000.0716000.03 M672000.0631000.0192000.0152000.0122000.0-540000.0
Amortization of intangibles712803.0716000.0716000.03 M672000.0631000.0192000.0152000.0122000.0-540000.0
Basic EPS from continuing operations0.210.21
Basic EPS total0.120.22-0.02-0.190.030.210.210.06
Basic weighted shares outstanding16 M16346.016 M16 M16 M16 M16 M16 M16 M15 M
Cost of sales-70 M-90 M-89 M-89 M-86 M-75 M-68 M75 M90 M-115 M
Depreciation-2 M-3 M2 M3 M3 M-2 M
Depreciation unreconciled712803.0716000.0716000.03 M3 M3 M3 M152000.0122000.0-3 M
DepreciationAndAmortization712803.0716000.0716000.03 M3 M3 M3 M152000.0122000.0-3 M
Diluted EPS total0.310.120.120.22-0.02-0.190.030.210.210.06
Diluted normalized net income/share0.210.21
Diluted weighted shares outstanding16 M16 M16 M16 M16 M16 M16 M16 M16 M16 M
Dividends paid per share0.08
Fees-2 M
GainOnSaleOfPPE-304958.07000.0253000.0-284000.0-38000.054000.0189000.0-28000.0-88000.0-241000.0
GainOnSaleOfSecurity195500.099000.0-72000.0-15000.03 M4000.02000.02 M
GeneralAndAdministrativeExpense8 M9 M13 M14 M14 M14 M13 M12 M12 M-13 M
Gross operating profit28 M29 M30 M35 M31 M26 M22 M27 M29 M27 M
ImpairmentOfCapitalAssets-10 M-10 M1 M
Income before tax8 M4 M4 M6 M-804000.0-3 M1 M5 M6 M2 M
Income taxes3 M2 M2 M2 M-458000.0-225000.0782000.02 M2 M-917000.0
InterestExpenseNonOperating2 M277000.03 M220000.0242000.0271000.0249000.0118000.0116000.0267000.0
InterestExpenseOperating-205739.0-266581.0
MarketingExpense3 M
MinorityInterests47 M49 M
MiscOtherSpecialCharges116380.0122000.0119000.071000.02000.016000.084000.047000.0-62000.0
Net income from total operations5 M2 M2 M3 M-346000.0-3 M453000.03 M3 M169 M
NetIncomeCommonStockholders5 M2 M2 M3 M-346000.0-3 M453000.03 M3 M169 M
NetIncomeContinuousOperations5 M2 M2 M3 M-346000.0-3 M453000.03 M3 M169 M
NetNonOperatingInterestIncomeExpense-2 M-277000.0-3 M-220000.0-242000.0-271000.0-249000.0-118000.0-116000.0-267000.0
NonRecurringOperationExpense3 M
Normalized income5 M
Operating income10 M4 M7 M6 M-526000.0-2 M-2 M5 M6 M168 M
Operating income before depreciation (EBITDA)12 M5 M10 M9 M3 M437000.05 M8 M9 M5 M
OperatingExpense-20 M-25 M-25 M-29 M-31 M-29 M-24 M22 M23 M-24 M
Other income net-6922.0-228000.0175000.0228000.036000.0-70000.0-3 M-23000.0148000.0241000.0
Other special charges-11727.0-4000.0-7000.0
OtherGandA8 M9 M13 M14 M14 M14 M13 M12 M12 M-13 M
OtherImpairmentOfCapitalAssets475000.0
OtherOperatingExpenses-10577.0-8000.02 M-1000000.0440000.0304000.0-151000.0
PromotionAndAdvertising-3 M-4 M-5 M-7 M-7 M-5 M-3 M2 M3 M-3 M
RentAndLandingFees8 M9 M13 M14 M14 M14 M13 M-13 M
SalariesAndWages3 M
Selling Gen & administrative expense19 M26 M25 M28 M31 M27 M24 M22 M23 M-24 M
SellingAndMarketingExpense11 M17 M12 M14 M17 M13 M11 M10 M11 M-11 M
SellingExpense11 M15 M12 M14 M17 M13 M11 M10 M11 M-11 M
Special income/charges11727.04000.07000.0-2 M-1 M-3 M
Total Income available for interest expense (EBIT)9 M4 M7 M6 M-562000.0-3 M1 M5 M6 M2 M
Total common shares outstanding16 M16 M16 M16 M16 M16 M16 M16 M15 M15 M
Total net income5 M2 M2 M3 M-346000.0-3 M453000.03 M3 M169 M
Total ordinary shares15 M15 M15 M15 M15 M15 M15 M15 M15 M15 M
Total revenues98 M119 M119 M124 M119 M103 M94 M102 M119 M142 M
TotalExpenses-89 M-115 M-114 M-118 M-117 M-104 M-92 M97 M113 M-139 M
TotalRevenue98 M119 M119 M124 M119 M103 M94 M102 M119 M142 M
WriteOff2 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today