
LYV
Live Nation Entertainment Inc.
$166.49
-$0.13(-0.08%)
46
Overall
40
Value
40
Tech
60
Quality
Market Cap
$39.07B
Volume
1.03M
52W Range
$92.57 - $167.22
Target Price
$174.15
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $7.2B | $8.4B | $9.7B | $10.8B | $11.5B | $1.9B | $6.3B | $16.7B | $22.7B | $23.2B | ||
Total Revenue | $7.2B | $8.4B | $9.7B | $10.8B | $11.5B | $1.9B | $6.3B | $16.7B | $22.7B | $23.2B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $5.2B | $6.1B | $7.2B | $8.0B | $8.5B | $1.4B | $4.4B | $12.3B | $17.3B | $17.3B | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $2.0B | $2.3B | $2.5B | $2.8B | $3.1B | $458.8M | $1.9B | $4.3B | $5.5B | $5.8B | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $1.9B | $2.1B | $2.4B | $2.5B | $2.8B | $2.1B | $2.3B | $3.6B | $4.4B | $5.0B | ||
Selling, General & Administrative | $1.5B | $1.7B | $2.0B | $2.2B | $2.3B | $1.6B | $1.9B | $3.2B | $3.9B | $4.5B | ||
General & Administrative Expenses | $1.5B | $1.7B | $2.0B | $2.2B | $2.3B | $1.6B | $1.9B | $3.2B | $3.9B | $4.5B | ||
Depreciation & Amortization | $397.2M | $403.7M | $372.2M | $386.5M | $444.0M | $485.0M | $416.3M | $450.0M | $516.8M | $549.9M | ||
Depreciation & Amortization | $397.2M | $403.7M | $372.2M | $386.5M | $444.0M | $485.0M | $416.3M | $450.0M | $516.8M | $549.9M | ||
Amortization | $1.6B | $-323.0K | $1.8B | $-7.1M | $2.0B | $2.1B | $-150.0K | $-1.8M | $-6.2M | $2.6B | ||
Other Operating Expenses | $-1.6M | -- | $-807.0K | $-1.5M | $-2.2M | $-1.7M | -- | -- | -- | -- | ||
OPERATING INCOME | ||||||||||||
Operating income | $131.4M | $194.9M | $91.4M | $272.5M | $324.8M | $-1.7B | $-417.9M | $732.1M | $1.1B | $824.5M | ||
EBITDA | $517.4M | $571.1M | $566.1M | $758.9M | $891.0M | $-1.1B | $199.1M | $1.3B | $1.9B | $1.7B | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $102.9M | $106.5M | $106.7M | $141.0M | $157.5M | $226.8M | $282.4M | $278.5M | $350.2M | $326.0M | ||
Intinc | $3.5M | $2.6M | $5.7M | $9.0M | $14.4M | $11.7M | $6.6M | $77.6M | $237.8M | $165.4M | ||
Net Non-Operating Interest Income/Expense | $-99.4M | $-103.9M | $-101.0M | $-132.0M | $-143.1M | $-215.1M | $-275.8M | $-200.9M | $-112.4M | $-160.5M | ||
Gain on Sale of Securities | -- | -- | -- | -- | -- | $-1.7M | $83.6M | $448.0K | $-341.0K | -- | ||
Other Income/Expense | $26.5M | $42.8M | $-1.2M | $19.8M | $-5.7M | $-11.1M | $-83.6M | $5.3M | $45.3M | $-95.7M | ||
Other Special Charges | $-27.2M | $-24.9M | $-933.0K | $-12.2M | $-2.1M | $18.8M | $-3.7M | $-36.8M | $-53.8M | $101.3M | ||
SPECIAL ITEMS | ||||||||||||
Special Income Charges | -- | -- | $-20.0M | $-10.5M | -- | $125.7M | $97.2M | $38.8M | $41.5M | $51.3M | ||
Impairment of Capital Assets | -- | -- | $20.0M | $10.5M | -- | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $109.2M | $154.8M | $97.3M | $272.1M | $342.6M | $-1.6B | $-328.8M | $783.9M | $1.3B | $1.1B | ||
Pre-Tax Income | $6.4M | $48.3M | $-9.4M | $131.1M | $185.1M | $-1.9B | $-611.3M | $505.4M | $913.3M | $739.4M | ||
INCOME TAX | ||||||||||||
Tax Provision | $22.1M | $28.0M | $-17.2M | $40.8M | $66.9M | $-28.9M | $-2.5M | $96.3M | $209.5M | $-391.7M | ||
NET INCOME | ||||||||||||
Net Income | $-32.5M | $2.9M | $-6.0M | $60.2M | $69.9M | $-1.7B | $-650.9M | $296.0M | $556.9M | $896.3M | ||
Net Income (Continuing Operations) | $-32.5M | $2.9M | $-6.0M | $60.2M | $69.9M | $-1.7B | $-608.8M | $409.2M | $703.8M | $1.1B | ||
Net Income (Discontinued Operations) | $-32.5M | $2.9M | $-6.0M | $60.2M | $69.9M | $-1.7B | $-650.9M | $296.0M | $556.9M | $896.3M | ||
Net Income (Common Stockholders) | $-65.7M | $-47.0M | $-97.6M | $-17.7M | $-4.9M | $-1.7B | $-670.7M | $149.2M | $309.5M | $638.2M | ||
Normalized Income | $-4.1M | $48.0M | $-7.5M | $124.4M | $143.9M | $-2.0B | -- | -- | $707.6M | $336.7M | ||
TOTALS | ||||||||||||
Total Expenses | $7.1B | $8.2B | $9.6B | $10.5B | $11.2B | $3.5B | $6.7B | $16.0B | $21.7B | $22.3B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $201.0M | $202.1M | $204.9M | $207.4M | $210.1M | $212.3M | $217.2M | $224.8M | $228.6M | $230.1M | ||
Average Shares Outstanding (Diluted) | $201.0M | $202.1M | $204.9M | $207.4M | $210.1M | $212.3M | $217.2M | $231.6M | $231.0M | $236.4M | ||
Shares Outstanding | $202.5M | $204.8M | $208.2M | $210.9M | $214.5M | $218.0M | $224.6M | $231.6M | $230.8M | $233.4M | ||
Basic EPS | $-0.33 | $-0.23 | $-0.48 | $-0.09 | $-0.02 | $-8.12 | $-3.09 | $0.66 | $1.38 | $2.77 | ||
Basic EPS (Continuing Operations) | $-0.33 | $-0.23 | $-0.48 | $-0.09 | $-0.02 | $-8.12 | $-3.09 | $0.66 | $1.38 | $2.77 | ||
Diluted EPS | $-0.33 | $-0.23 | $-0.48 | $-0.09 | $-0.02 | $-8.12 | $-3.09 | $0.64 | $1.37 | $2.74 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $0.64 | $1.37 | $2.74 | ||
OTHER METRICS | ||||||||||||
Accretion On Preferred Stock | $33.2M | $50.0M | $91.6M | $77.9M | $74.8M | $-1.2M | $19.8M | $146.8M | $247.4M | $258.1M | ||
Acquisition Expense | $14.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Earnings from equity interest | $1.5M | $-17.8M | $1.2M | $2.7M | $5.5M | $-5.5M | $2.5M | $10.6M | $-5.5M | $-16.7M | ||
Earnings From Equity Interest Net Of Tax | $1.5M | $-17.8M | $1.2M | $2.7M | $5.5M | $-5.5M | $2.5M | $10.6M | $-5.5M | $-16.7M | ||
Gain On Sale Of P P E | $-845.0K | $-124.0K | $969.0K | $-10.4M | $2.4M | $-503.0K | $1.2M | $32.1M | $13.9M | $11.0M | ||
Minority Interests | $-16.7M | $-17.4M | $-13.8M | $-30.1M | $-48.3M | $103.3M | $-42.1M | $-113.2M | $-146.9M | $-234.8M | ||
Non Recurring Operation Expense | -- | -- | -- | -- | -- | $-125.7M | -- | -- | -- | -- | ||
Other Gand A | $1.5B | $1.7B | $2.0B | $2.2B | $2.3B | $1.6B | $1.9B | $3.2B | $3.9B | $4.5B | ||
Other Impairment Of Capital Assets | -- | $16.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Otherunder Preferred Stock Dividend | $33.2M | $50.0M | $91.6M | $77.9M | $74.8M | $-1.2M | $19.8M | $146.8M | $247.4M | $258.1M | ||
Preferred Stock Dividends | $33.2M | $50.0M | $91.6M | $77.9M | $74.8M | $-1.2M | $19.8M | $146.8M | $247.4M | $258.1M |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | LYV | $166.49 | -0.1% | 1.03M |
3 | ||||
4 | ||||
5 | ||||
6 |
Get Live Nation Entertainment Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW