LYV
Live Nation Entertainment Inc.
$165.67
+$2.67(+1.64%)
51
Overall
40
Value
60
Tech
55
Quality
Market Cap
$32.41B
Volume
2.34M
52W Range
$125.34 - $175.25
Target Price
$187.73
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $8.4B | $9.7B | $10.8B | $11.5B | $1.9B | $6.3B | $16.7B | $22.7B | $23.2B | $25.2B | ||
| Total Revenue | $8.4B | $9.7B | $10.8B | $11.5B | $1.9B | $6.3B | $16.7B | $22.7B | $23.2B | $25.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $6.1B | $7.2B | $8.0B | $8.5B | $1.4B | $4.4B | $12.3B | $17.3B | $17.4B | $18.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.3B | $2.5B | $2.8B | $3.1B | $458.8M | $1.9B | $4.3B | $5.5B | $5.8B | $6.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.1B | $2.4B | $2.5B | $2.8B | $2.1B | $2.3B | $3.6B | $3.9B | $4.4B | $4.6B | ||
| Selling, General & Administrative | $1.7B | $2.0B | $2.2B | $2.3B | $1.6B | $1.9B | $3.2B | $3.9B | $4.4B | $4.6B | ||
| General & Administrative Expenses | $1.7B | $2.0B | $2.2B | $2.3B | $1.6B | $1.9B | $3.2B | $3.9B | $4.4B | $4.6B | ||
| Depreciation & Amortization | $403.7M | $372.2M | $386.5M | $444.0M | $485.0M | $416.3M | $450.0M | -- | -- | -- | ||
| Depreciation & Amortization | $403.7M | $372.2M | $386.5M | $444.0M | $485.0M | $416.3M | $450.0M | -- | -- | -- | ||
| Amortization | $-323.0K | $1.8B | $-7.1M | $2.0B | $2.1B | $-150.0K | $-1.8M | $-6.2M | $2.6B | -- | ||
| Other Operating Expenses | -- | $-807.0K | $-1.5M | $-2.2M | $-1.7M | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $194.9M | $91.4M | $272.5M | $324.8M | $-1.7B | $-417.9M | $732.1M | $1.1B | $824.5M | $1.3B | ||
| EBITDA | $571.1M | $566.1M | $758.9M | $891.0M | $-1.1B | $199.1M | $1.3B | $1.5B | $1.4B | $1.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $106.5M | $106.7M | $141.0M | $157.5M | $226.8M | $282.4M | $278.5M | $350.2M | $326.0M | $316.0M | ||
| Intinc | $2.6M | $5.7M | $9.0M | $14.4M | $11.7M | $6.6M | $77.6M | $237.8M | $165.4M | $150.4M | ||
| Net Non-Operating Interest Income/Expense | $-103.9M | $-101.0M | $-132.0M | $-143.1M | $-215.1M | $-275.8M | $-200.9M | $-112.4M | $-160.5M | $-165.6M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $-1.7M | $83.6M | $448.0K | $-341.0K | -- | -- | ||
| Other Income/Expense | $42.8M | $-1.2M | $19.8M | $-5.7M | $-11.1M | $-83.6M | $5.3M | $45.3M | $-95.7M | $36.6M | ||
| Other Special Charges | $-24.9M | $-933.0K | $-12.2M | $-2.1M | $18.8M | $-3.7M | $-36.8M | $-53.8M | $101.3M | $-58.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | -- | $549.9M | -- | ||
| Special Income Charges | -- | $-20.0M | $-10.5M | -- | $125.7M | $97.2M | $38.8M | $41.5M | $51.3M | $-638.9M | ||
| Impairment of Capital Assets | -- | $20.0M | $10.5M | -- | -- | -- | -- | -- | -- | $638.9M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $154.8M | $97.3M | $272.1M | $342.6M | $-1.6B | $-328.8M | $783.9M | $1.3B | $1.1B | $1.3B | ||
| Pre-Tax Income | $48.3M | $-9.4M | $131.1M | $185.1M | $-1.9B | $-611.3M | $505.4M | $913.3M | $739.4M | $1.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $28.0M | $-17.2M | $40.8M | $66.9M | $-28.9M | $-2.5M | $96.3M | $209.5M | $-391.7M | $339.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.9M | $-6.0M | $60.2M | $69.9M | $-1.7B | $-650.9M | $296.0M | $556.9M | $896.3M | $496.0M | ||
| Net Income (Continuing Operations) | $2.9M | $-6.0M | $60.2M | $69.9M | $-1.7B | $-608.8M | $409.2M | $703.8M | $1.1B | $690.7M | ||
| Net Income (Discontinued Operations) | $2.9M | $-6.0M | $60.2M | $69.9M | $-1.7B | $-650.9M | $296.0M | $556.9M | $896.3M | $496.0M | ||
| Net Income (Common Stockholders) | $-47.0M | $-97.6M | $-17.7M | $-4.9M | $-1.7B | $-670.7M | $149.2M | $309.5M | $638.2M | $-54.8M | ||
| Normalized Income | $48.0M | $-7.5M | $124.4M | $143.9M | $-2.0B | -- | -- | -- | -- | $1.6B | ||
| TOTALS | ||||||||||||
| Total Expenses | $8.2B | $9.6B | $10.5B | $11.2B | $3.5B | $6.7B | $16.0B | $21.1B | $21.8B | $23.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $202.1M | $204.9M | $207.4M | $210.1M | $212.3M | $217.2M | $224.8M | $228.6M | $230.1M | $231.8M | ||
| Average Shares Outstanding (Diluted) | $202.1M | $204.9M | $207.4M | $210.1M | $212.3M | $217.2M | $231.6M | $231.0M | $236.4M | $231.8M | ||
| Shares Outstanding | $204.8M | $208.2M | $210.9M | $214.5M | $218.0M | $224.6M | $231.6M | $230.8M | $233.4M | $234.8M | ||
| Basic EPS | $-0.23 | $-0.48 | $-0.09 | $-0.02 | $-8.12 | $-3.09 | $0.66 | $1.38 | $2.77 | $-0.24 | ||
| Basic EPS (Continuing Operations) | $-0.23 | $-0.48 | $-0.09 | $-0.02 | $-8.12 | $-3.09 | $0.66 | $1.38 | $2.77 | $-0.24 | ||
| Diluted EPS | $-0.23 | $-0.48 | $-0.09 | $-0.02 | $-8.12 | $-3.09 | $0.64 | $1.37 | $2.74 | $-0.24 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $0.64 | $1.37 | $2.74 | $-0.24 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | $50.0M | $91.6M | $77.9M | $74.8M | $-1.2M | $19.8M | $146.8M | $247.4M | $258.1M | $550.8M | ||
| Earnings from equity interest | $-17.8M | $1.2M | $2.7M | $5.5M | $-5.5M | $2.5M | $10.6M | $-5.5M | $-16.7M | $3.2M | ||
| Earnings From Equity Interest Net Of Tax | $-17.8M | $1.2M | $2.7M | $5.5M | $-5.5M | $2.5M | $10.6M | $-5.5M | $-16.7M | $3.2M | ||
| Fees | -- | -- | -- | -- | -- | -- | -- | $-516.8M | -- | -- | ||
| Gain On Sale Of P P E | $-124.0K | $969.0K | $-10.4M | $2.4M | $-503.0K | $1.2M | $32.1M | $13.9M | $11.0M | $18.5M | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | -- | $516.8M | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $549.9M | -- | ||
| Minority Interests | $-17.4M | $-13.8M | $-30.1M | $-48.3M | $103.3M | $-42.1M | $-113.2M | $-146.9M | $-234.8M | $-194.8M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $-125.7M | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.7B | $2.0B | $2.2B | $2.3B | $1.6B | $1.9B | $3.2B | $3.9B | $4.4B | $4.6B | ||
| Other Impairment Of Capital Assets | $16.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $50.0M | $91.6M | $77.9M | $74.8M | $-1.2M | $19.8M | $146.8M | $247.4M | $258.1M | $550.8M | ||
| Preferred Stock Dividends | $50.0M | $91.6M | $77.9M | $74.8M | $-1.2M | $19.8M | $146.8M | $247.4M | $258.1M | $550.8M | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | -- | $549.9M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LYV | $165.67 | +1.6% | 2.34M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Live Nation Entertainment Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW