MAN
ManpowerGroup
$37.83
+$0.49(+1.31%)
66
Overall
100
Value
33
Tech
--
Quality
Market Cap
$1.73B
Volume
1.09M
52W Range
$36.96 - $75.17
Target Price
$49.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $19.3B | $19.7B | $21.0B | $22.0B | $20.9B | $18.0B | $20.7B | $19.8B | $18.9B | $17.9B | ||
| Total Revenue | $19.3B | $19.7B | $21.0B | $22.0B | $20.9B | $18.0B | $20.7B | $19.8B | $18.9B | $17.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-16.0B | $-16.3B | $-17.5B | $-18.4B | $17.5B | $15.2B | $17.3B | $16.3B | $15.6B | $14.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.3B | $3.3B | $3.5B | $3.6B | $3.4B | $2.8B | $3.4B | $3.6B | $3.4B | $3.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.6B | $2.6B | $2.7B | $2.8B | $-2.7B | $-2.6B | $-2.8B | $2.9B | $26.1M | $25.1M | ||
| Selling, General & Administrative | $2.6B | $2.6B | $2.7B | $2.8B | $-2.7B | $-2.6B | $-2.8B | -- | -- | -- | ||
| Selling & Marketing Expenses | $2.6B | $2.6B | $2.7B | $2.8B | $25.7M | $22.2M | $28.1M | $29.6M | $28.9M | $28.3M | ||
| General & Administrative Expenses | $-174.9M | $-166.5M | $-173.1M | $-110.0M | $-2.7B | $-2.6B | $-2.8B | $157.0M | $3.1B | $2.8B | ||
| Promotion & Advertising | $-28.8M | $-24.4M | $-26.6M | $-27.9M | $25.7M | $22.2M | $28.1M | -- | -- | -- | ||
| Salaries & Wages | $-31.1M | $-27.1M | $-28.7M | $-27.8M | $-1.8M | $24.2M | $36.8M | -- | -- | -- | ||
| Depreciation & Amortization | $-77.7M | $-85.3M | $-84.4M | $-85.8M | $77.2M | $76.3M | $73.4M | $84.6M | $88.6M | $86.6M | ||
| Depreciation & Amortization | $-77.7M | $-85.3M | $-84.4M | $-85.8M | $77.2M | $76.3M | $73.4M | -- | -- | -- | ||
| Amortization | $-32.8M | $-36.0M | $-34.6M | $-35.1M | $-20.1M | $1.2B | $1.7B | $1.6B | $1.6B | $1.6B | ||
| Other Operating Expenses | $28.2M | $49.5M | $51.9M | $42.0M | $-4.7M | $-3.2M | $-9.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $660.7M | $701.3M | $737.3M | $754.7M | $644.9M | $187.6M | $585.4M | $581.7M | $255.8M | $306.0M | ||
| EBITDA | $702.4M | $748.7M | $772.3M | $793.5M | $807.1M | $267.3M | $680.3M | $641.7M | $294.5M | $343.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-36.0M | $-37.9M | $-49.4M | $-47.0M | $44.4M | $43.3M | $38.8M | -- | -- | -- | ||
| Intinc | $10.6M | -- | -- | $400.0K | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $46.6M | $37.9M | $49.4M | $47.4M | $-44.4M | $-43.3M | $-38.8M | $29.0M | $79.7M | $90.0M | ||
| Gain on Sale of Securities | $2.3M | $2.9M | $14.7M | $12.7M | $300.0K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-88.3M | $-79.4M | $-112.1M | $-117.9M | $-158.3M | $3.8M | $-44.4M | $-45.6M | $-32.6M | $-16.7M | ||
| Other Special Charges | $600.0K | $-12.4M | $-6.5M | $400.0K | $85.7M | $-4.8M | $14.7M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-16.4M | -- | $-34.5M | $-39.3M | $42.0M | $110.7M | $15.2M | -- | -- | -- | ||
| Special Income Charges | $18.1M | $1.9M | $35.8M | $49.6M | $-64.0M | $-66.8M | $-15.2M | $-50.0M | $-55.1M | -- | ||
| Impairment of Capital Assets | $-1.7M | $-1.9M | $-1.3M | $-1.5M | $64.0M | $66.8M | -- | $50.0M | $55.1M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $624.7M | $663.4M | $687.9M | $707.7M | $729.9M | $191.0M | $606.9M | $557.1M | $205.9M | $256.8M | ||
| Pre-Tax Income | $660.7M | $701.3M | $737.3M | $754.7M | $685.5M | $147.7M | $568.1M | $557.1M | $205.9M | $256.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $241.5M | $257.6M | $191.9M | $198.0M | $219.8M | $123.9M | $185.7M | $183.3M | $117.1M | $111.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $419.2M | $443.7M | $545.4M | $556.7M | $465.7M | $23.8M | $382.4M | $373.8M | $88.8M | $145.1M | ||
| Net Income (Continuing Operations) | $419.2M | $443.7M | $545.4M | $556.7M | $465.7M | $23.8M | $382.4M | $373.8M | $88.8M | $145.1M | ||
| Net Income (Discontinued Operations) | $419.2M | $443.7M | $545.4M | $556.7M | $465.7M | $23.8M | $382.4M | $373.8M | $88.8M | $145.1M | ||
| Net Income (Common Stockholders) | $419.2M | $443.7M | $545.4M | $556.7M | $5.8B | $23.8M | $382.4M | $373.8M | $88.8M | $145.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-13.4B | $-13.7B | $-14.8B | $-15.6B | $14.8B | $12.6B | $14.5B | $19.2B | $15.6B | $14.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $76.8M | $70.1M | $67.1M | $64.6M | $59.9M | $58.0M | $54.5M | $52.2M | $49.8M | $47.8M | ||
| Average Shares Outstanding (Diluted) | $77.7M | $70.8M | $67.9M | $65.1M | $60.3M | $58.3M | $55.4M | $52.8M | $50.4M | $48.3M | ||
| Shares Outstanding | $72.3M | $67.6M | $66.2M | $60.4M | $58.8M | $55.0M | $53.6M | $50.6M | $48.2M | $46.7M | ||
| Basic EPS | $5.46 | $6.33 | $8.13 | $8.62 | $7.78 | $0.41 | $7.01 | $7.17 | $1.78 | $3.04 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $7.78 | $0.41 | $7.01 | $7.17 | $1.78 | $3.04 | ||
| Diluted EPS | $5.4 | $6.27 | $8.04 | $8.56 | $7.72 | $0.41 | $6.91 | $7.08 | $1.76 | $3.01 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $7.72 | $0.41 | $6.91 | $7.08 | $1.76 | $3.01 | ||
| Dividend Per Share | -- | -- | -- | -- | $2.18 | $2.26 | $2.52 | $2.72 | $2.94 | $3.08 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $85.4M | $88.9M | $103.9M | $105.2M | $50.5M | $8.0M | $11.8M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $85.4M | $88.9M | $103.9M | $105.2M | $50.5M | $8.0M | $11.8M | -- | -- | -- | ||
| Minority Interests | $6.6M | $10.1M | $6.5M | $-4.9M | $2.8B | $2.5B | -- | -- | -- | -- | ||
| Other Gand A | $-174.9M | $-166.5M | $-173.1M | $-110.0M | $-2.7B | $-2.6B | $-2.8B | $157.0M | $3.1B | $2.8B | ||
| Other Impairment Of Capital Assets | $200.0K | -- | -- | -- | -- | $27.3M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $-21.8M | $-20.3M | $-17.9M | -- | -- | -- | ||
| Rent And Landing Fees | $-174.9M | $-166.5M | $-173.1M | $-175.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $2.6B | $2.6B | $2.7B | $2.8B | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $-8.8M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-16.4M | -- | $-34.5M | $-39.3M | $42.0M | $110.7M | $15.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MAN | $37.83 | +1.3% | 1.09M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |