Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Marriott International logo

Marriott International

Sector: Consumer Cyclical   

Industry: Lodging

239.45
 
USD
  
-1.02
  
(-0.42%)
Optionable: Yes  Market Cap: 66,447 M  90-day average vol: 1,371,128

Previous close: 240.47  Open: 239.33  Bid: 222.46  Ask: 243.1
52 week range    
170.03   
   260.57
Last updated: Monday 17th June 2024

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

MAR Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles1,351 M1,451 M9,270 M9,207 M9,039 M9,048 M9,175 M9,073 M8,872 M1,165 M
Basic EPS from continuing operations2.63.222.683.665.453.83-0.823.367.2710.23
Basic EPS total2.63.222.683.665.453.83-0.823.367.2710.23
Basic weighted shares outstanding290 M267 M291 M375 M350 M333 M326 M327 M324 M302 M
Cost of sales11,682 M12,224 M13,892 M1,411 M1,306 M1,316 M677 M734 M1,074 M1,165 M
Depreciation135 M132 M157 M231 M256 M346 M8,435 M138 M114 M122 M
Depreciation unreconciled50 M58 M62 M8,567 M75 M89 M1,253 M
DepreciationAndAmortization135 M132 M157 M50 M58 M62 M8,567 M75 M89 M1,253 M
Diluted EPS total2.543.152.643.615.383.8-0.823.347.2410.18
Diluted normalized net income/share2.543.152.643.615.383.8-0.823.347.2410.18
Diluted weighted shares outstanding297 M273 M296 M380 M354 M336 M326 M329 M326 M303 M
Dividends paid per share1.850.481.01.96
Earnings from equity interest6 M16 M10 M40 M103 M13 M-141 M-24 M18 M9 M
EarningsFromEquityInterestNetOfTax6 M16 M10 M40 M103 M13 M-141 M-24 M18 M9 M
ExciseTaxes1,074 M
Fees974 M1,017 M1,231 M1,709 M
GainOnSaleOfPPE687 M194 M
GeneralAndAdministrativeExpense659 M634 M704 M921 M927 M938 M762 M823 M16,032 M1,011 M
Gross operating profit2,114 M2,262 M3,180 M19,041 M19,452 M19,656 M9,894 M13,123 M19,699 M22,548 M
Income before tax1,088 M1,255 M1,184 M2,982 M2,345 M1,599 M-466 M1,180 M3,114 M3,378 M
Income restructuring and M&A-27 M-124 M16 M677 M
Income taxes335 M396 M404 M1,523 M438 M326 M-199 M81 M756 M295 M
Interest income30 M29 M35 M38 M22 M26 M27 M28 M26 M30 M
InterestExpenseNonOperating115 M167 M234 M288 M340 M394 M445 M420 M403 M565 M
InterestExpenseOperating-79 M-114 M-165 M-234 M-290 M-348 M-377 M-391 M-345 M-476 M
MinorityInterests3,582 M2,225 M
MiscOtherSpecialCharges8 M27 M5 M688 M194 M154 M9 M-154 M11 M40 M
Net income from total operations753 M859 M780 M1,459 M1,907 M1,273 M-267 M1,099 M2,358 M3,083 M
NetIncomeCommonStockholders1,049 M1,137 M1,888 M-11,677 M-10,871 M-11,157 M-6,378 M1,099 M2,358 M3,083 M
NetIncomeContinuousOperations753 M859 M780 M1,459 M1,907 M1,273 M-267 M1,099 M2,358 M3,083 M
NetNonOperatingInterestIncomeExpense-85 M-138 M-199 M-250 M-318 M-368 M-418 M-392 M-377 M-535 M
NonRecurringOperationExpense17,424 M
Normalized income707 M816 M770 M17,766 M1,853 M2,579 M89 M20,093 M
Operating income1,159 M1,350 M1,368 M2,504 M2,366 M1,800 M84 M1,750 M3,462 M3,864 M
Operating income before depreciation (EBITDA)1,272 M1,447 M1,421 M3,315 M2,679 M2,048 M80 M1,504 M3,454 M3,744 M
OperatingExpense659 M634 M704 M971 M18,069 M17,439 M9,329 M1,632 M16,121 M2,264 M
Other income net-14 M-43 M-15 M15,911 M-297 M-167 M132 M10,500 M-29 M-49 M
OtherGandA659 M634 M704 M921 M927 M938 M762 M823 M16,032 M1,011 M
OtherImpairmentOfCapitalAssets1,411 M77 M
OtherOperatingExpenses-3 M-15 M-16 M-87 M-148 M-13 M-4 M734 M-3 M-16 M
OtherTaxes16,439 M
OtherWriteOff15,228 M10,322 M
PromotionAndAdvertising562 M660 M851 M276 M470 M635 M794 M
RentAndLandingFees207 M203 M217 M279 M275 M15,141 M
RestructringAndMnAIncome-27 M-124 M16 M677 M
Revenue per share1,351 M1,451 M9,270 M50 M58 M62 M132 M75 M89 M1,253 M
SalariesAndWages181 M15,778 M
Selling Gen & administrative expense659 M634 M704 M921 M2,233 M938 M762 M823 M16,032 M1,011 M
SellingAndMarketingExpense562 M1,306 M851 M276 M470 M635 M794 M
Special income/charges27 M124 M-16 M-1,316 M-677 M-1,074 M-17,424 M
Total Income available for interest expense (EBIT)1,124 M1,308 M1,253 M3,036 M2,395 M1,645 M-398 M1,209 M3,172 M3,467 M
Total common shares outstanding277 M253 M384 M357 M340 M324 M324 M326 M308 M289 M
Total net income753 M859 M780 M1,459 M1,907 M1,273 M-267 M1,099 M2,358 M3,083 M
Total ordinary shares286 M286 M286 M286 M286 M286 M286 M286 M286 M286 M
Total revenues12,822 M13,469 M15,841 M6,590 M7,276 M7,646 M3,366 M5,388 M20,773 M23,713 M
TotalExpenses12,341 M12,858 M14,596 M2,382 M19,375 M18,755 M10,006 M2,366 M17,195 M3,429 M
TotalRevenue13,796 M14,486 M17,072 M20,452 M20,758 M20,972 M10,571 M13,857 M20,773 M23,713 M
WriteDown1,074 M
WriteOff1,316 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University