Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Vail Resorts Inc. logo

Vail Resorts Inc.

Sector: Consumer Cyclical   

Industry: Resorts & Casinos

177.91
 
USD
  
-0.39
  
(-0.22%)
Optionable: Yes  Market Cap: 6,818 M  90-day average vol: 660,171

Previous close: 178.3  Open: 178.47  Bid: 170.0  Ask: 182.78
52 week range    
165.14   
   254.78
Last updated: Wednesday 19th June 2024

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

MTN Income Statement

Annual
Jul-14Jul-15Jul-16Jul-17Jul-18Jul-19Jul-20Jul-21Jul-22Jul-23
AcquiredInProcessRnD1 M2,008 M
AcquiredInProcessRnDIncome16 M2,008 M
Amortization of intangibles-4 M-5 M-5 M-8 M-5 M1,608 M1,709 M1,781 M1,755 M-6 M
Basic EPS from continuing operations7.462.453.178.66.76
Basic EPS total0.793.164.135.369.47.462.453.178.66.76
Basic weighted shares outstanding36 M36 M36 M39 M40 M40 M40 M40 M40 M40 M
Cost of sales226 M233 M143 M171 M174 M-190 M-159 M-113 M-162 M-203 M
Depreciation141 M149 M161 M189 M204 M218 M250 M253 M252 M269 M
Depreciation unreconciled141 M149 M161 M189 M204 M218 M250 M253 M252 M269 M
DepreciationAndAmortization141 M149 M161 M189 M204 M218 M250 M253 M252 M269 M
Diluted EPS total0.773.074.015.229.137.322.423.138.556.74
Diluted normalized net income/share7.322.423.138.556.74
Diluted weighted shares outstanding37 M37 M37 M40 M42 M41 M41 M41 M41 M40 M
Dividends paid per share1.252.082.873.735.056.465.285.587.94
Earnings from equity interest1000000.01000000.01 M10 M2 M-1000000.0-700000.0-6 M
EarningsFromEquityInterestNetOfTax1000000.01000000.01 M10 M2 M-1000000.0-700000.0-6 M
GainOnSaleOfBusiness210000.0
GainOnSaleOfPPE-1 M-2 M-5 M-5 M-5 M-664000.0838000.0-5 M44 M-9 M
GainOnSaleOfSecurity822000.0104 M-19 M
GeneralAndAdministrativeExpense-37 M-39 M-44 M-52 M-53 M-67000.0-6 M-3 M-7 M-19 M
Gross operating profit1,029 M1,167 M1,458 M3,627 M1,837 M2,462 M2,123 M2,022 M2,688 M3,093 M
ImpairmentOfCapitalAssets28 M
Income before tax44 M149 M243 M348 M340 M399 M116 M125 M457 M374 M
Income restructuring and M&A-35 M-120 M-6 M-6 M-389 M-301 M-100205.0-100205.0
Income taxes16 M35 M93 M117 M-61 M75 M7 M726000.089 M88 M
InsuranceAndClaims76 M
Interest income375000.0246000.01,580 M152 M2 M3 M1 M586000.04 M24 M
InterestExpenseNonOperating64 M51 M42 M54 M63 M79 M107 M151 M148 M153 M
InterestExpenseOperating-5 M4 M-11 M
InterestIncomeOperating5 M18 M-8 M
MarketingExpense204 M
MinorityInterests44000.0144000.0300000.0-29 M-33 M-36 M-10 M3 M-20 M-17 M
MiscOtherSpecialCharges-7 M-11 M6 M2 M-261 M-213 M233 M429 M487 M
Net income from total operations6 M115 M1,909 M3,041 M2,269 M301 M99 M128 M348 M268 M
NetIncomeCommonStockholders6 M115 M1,909 M3,041 M2,269 M3,103 M3,030 M2,874 M3,739 M4,383 M
NetIncomeContinuousOperations6 M115 M1,909 M3,041 M2,269 M301 M99 M128 M348 M268 M
NetNonOperatingInterestIncomeExpense-64 M-51 M1,538 M98 M43 M-76 M-105 M-151 M-144 M-129 M
NonRecurringOperationExpense-16 M46 M13 M13 M
Normalized income115 M337 M354 M
Operating income133 M196 M306 M2,294 M203 M476 M223 M261 M602 M505 M
Operating income before depreciation (EBITDA)249 M350 M446 M592 M608 M697 M473 M524 M862 M784 M
OperatingExpense896 M971 M1,153 M1,332 M1,635 M-1,179 M-1,061 M-997 M-1,263 M-1,537 M
Other income net53 M12 M-158 M-596 M-2,004 M261 M-838000.05 M-44 M9 M
OtherGandA-37 M-39 M-44 M-52 M-53 M-67000.0-6 M-3 M-7 M-19 M
OtherOperatingExpenses-21 M43 M59 M61 M71 M
OtherWriteDown-2 M85 M
PromotionAndAdvertising-26 M-27 M-32 M-40 M-40 M45 M42 M39 M48 M47 M
RealizedCapitalGain575 M2 M
RentAndLandingFees-37 M-39 M-44 M-52 M-53 M-67000.0-6 M-3 M-7 M-19 M
RestructringAndMnAIncome-35 M-120 M-6 M-6 M-389 M-301 M-100205.0-100205.0
Revenue per share-6 M-6 M-6 M-9 M-14 M1,619 M1,720 M1,799 M1,777 M19 M
SalariesAndWages756 M822 M991 M1,143 M1,226 M-1,397 M-1,310 M-1,250 M-1,515 M-1,805 M
Selling Gen & administrative expense76 M204 M
SellingAndMarketingExpense-26 M-27 M-32 M-40 M204 M45 M42 M39 M48 M47 M
Special income/charges35 M16 M1 M6 M389 M301 M-28 M-13 M-13 M
Total Income available for interest expense (EBIT)108 M201 M285 M403 M403 M478 M223 M271 M610 M516 M
Total common shares outstanding36 M37 M36 M40 M40 M40 M40 M40 M40 M38 M
Total net income6 M115 M1,909 M3,041 M2,269 M301 M99 M128 M348 M268 M
Total ordinary shares38 M38 M38 M38 M38 M38 M38 M38 M38 M38 M
Total revenues1,255 M1,400 M1,601 M3,798 M2,012 M2,272 M1,964 M1,910 M2,526 M2,889 M
TotalExpenses1,122 M1,204 M1,296 M1,503 M1,809 M-1,369 M-1,220 M-1,110 M-1,425 M-1,740 M
TotalRevenue1,255 M1,400 M1,601 M1,907 M2,012 M2,272 M1,964 M1,910 M2,526 M2,889 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University