Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
MTN logo

MTN

NYE
Vail Resorts Inc.
Consumer CyclicalResorts & Casinos
Watchlists:
Last updated: Monday 14th July 2025
164.88
-4.75 (-2.80%)
Prev Close:169.63
Open:168.72
Bid:155.0
Ask:183.12
52 Week Range
129.85
199.45
Volume:735,515
Mkt Cap:6,120 M
Price Target
$189.61
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics
Financials

Financial Statements

MTN - Income Statement (Annual)

Jul-24Jul-23Jul-22Jul-21Jul-20Jul-19Jul-18Jul-17Jul-16Jul-15
Acquired In Process Rn D2,008 M1 M
Acquired In Process Rn D Income2,008 M16 M
Depreciation And Amortization276 M269 M252 M253 M250 M218 M204 M189 M161 M149 M
Earnings From Equity Interest-6 M-700000.0-1000000.02 M10 M1 M1000000.0
Earnings From Equity Interest Net Of Tax-6 M-700000.0-1000000.02 M10 M1 M1000000.0
Gain On Sale Of Business210000.0
Gain On Sale Of PPE-10 M-9 M44 M-5 M838000.0-664000.0-5 M-5 M-5 M-2 M
Gain On Sale Of Security-19 M104 M822000.0
General And Administrative Expense-17 M-19 M-7 M-3 M-6 M-67000.0-53 M-52 M-44 M-39 M
Gross Profit Margin (profit Margin After CGS)2,885 M2,889 M1,177 M830 M776 M2,462 M1,837 M3,627 M1,458 M1,167 M
Impairment Of Capital Assets28 M
Insurance And Claims76 M
Interest Expense Non Operating162 M153 M148 M151 M107 M79 M63 M54 M42 M51 M
Interest Expense Operating-16 M-11 M4 M-5 M
Interest Income Operating-8 M18 M
Marketing Expense204 M
Minority Interests-16 M-17 M-20 M3 M-10 M-36 M-33 M-29 M300000.0144000.0
Misc Other Special Charges547 M487 M429 M233 M-213 M-261 M2 M6 M-11 M
Net Income (loss)230 M268 M348 M128 M99 M301 M2,269 M3,041 M1,909 M115 M
Net Income Common Stockholders230 M268 M348 M128 M99 M3,103 M2,269 M3,041 M1,909 M115 M
Net Income Continuous Operations246 M285 M368 M128 M99 M301 M2,269 M3,041 M1,909 M115 M
Net Non Operating Interest Income Expense-143 M-129 M148 M-151 M-105 M-76 M43 M98 M1,538 M-51 M
Non Recurring Operation Expense13 M13 M46 M-16 M
Normalized Income399 M115 M
Operating Income491 M505 M602 M261 M223 M476 M203 M2,294 M306 M196 M
Operating Income Before Depreciation (EBITDA)783 M795 M858 M529 M473 M697 M608 M592 M446 M350 M
Operating Expense276 M269 M252 M-997 M-1,061 M-1,179 M1,635 M1,332 M1,153 M971 M
Other Gand A-17 M-19 M-7 M-3 M-6 M-67000.0-53 M-52 M-44 M-39 M
Other Operating Expenses72 M71 M61 M59 M43 M
Other Write Down85 M-2 M
Promotion And Advertising50 M47 M48 M39 M42 M45 M-40 M-40 M-32 M-27 M
Realized Capital Gain2 M575 M
Rent And Landing Fees-17 M-19 M-7 M-3 M-6 M-67000.0-53 M-52 M-44 M-39 M
Restructring And Mn A Income-100205.0-100205.0-301 M-389 M-6 M-6 M-120 M
Salaries And Wages-27 M-25 M-25 M-1,250 M-1,310 M-1,397 M1,226 M1,143 M991 M822 M
Selling And Marketing Expense50 M47 M48 M39 M42 M45 M204 M-40 M-32 M-27 M
Total Income Available For Interest Expense (EBIT)507 M527 M605 M277 M223 M478 M403 M403 M285 M201 M
Total Revenues2,885 M2,889 M2,526 M1,910 M1,964 M2,272 M2,012 M3,798 M1,601 M1,400 M
Total Expenses276 M269 M1,602 M-1,110 M-1,220 M-1,369 M1,809 M1,503 M1,296 M1,204 M
Total Revenue2,885 M2,889 M2,526 M1,910 M1,964 M2,272 M2,012 M1,907 M1,601 M1,400 M
Amord1,707 M19 M1,777 M1,781 M1,709 M1,608 M-5 M-9 M-6 M-5 M
Avgshs38 M40 M40 M40 M40 M40 M40 M39 M36 M36 M
Avgshsdt38 M40 M41 M41 M41 M41 M42 M40 M37 M37 M
Basiceps6.086.768.63.172.457.469.45.364.133.16
Basicepscont6.086.768.63.172.457.46
Cor1,668 M1,349 M1,080 M1,188 M-190 M174 M171 M143 M233 M
Depamor276 M269 M252 M253 M250 M218 M204 M189 M161 M149 M
Dileps6.076.748.553.132.427.329.135.224.013.07
Dilepscont6.076.748.553.132.427.32
Div Per Share8.567.945.585.286.465.053.732.872.08
Intinc19 M24 M4 M586000.01 M3 M2 M152 M1,580 M246000.0
Netincdisc230 M268 M348 M128 M99 M301 M2,269 M3,041 M1,909 M115 M
Othincexp10 M9 M29 M5 M-838000.0261 M-2,004 M-596 M-158 M12 M
Pretaxinc345 M374 M457 M125 M116 M399 M340 M348 M243 M149 M
Restruct-100205.0-100205.0-301 M-389 M-6 M-6 M-120 M
Sga204 M76 M
Shsout37 M38 M40 M40 M40 M40 M40 M40 M36 M37 M
Specincchg-13 M-13 M-28 M301 M389 M6 M1 M16 M
Taxprov99 M88 M89 M726000.07 M75 M-61 M117 M93 M35 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader