MAX
MediaAlpha Inc. Class A
$12.75
+$0.52(+4.25%)
58
Overall
35
Value
91
Tech
50
Quality
Market Cap
$648.82M
Volume
980.87K
52W Range
$7.33 - $16.31
Target Price
$15.43
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $584.8M | $645.3M | $459.1M | $388.1M | $864.7M | ||
| Total Revenue | $584.8M | $645.3M | $459.1M | $388.1M | $864.7M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | -- | $543.8M | $389.0M | -- | $721.1M | ||
| GROSS PROFIT | |||||||
| Gross Profit | -- | $101.5M | $70.1M | -- | $143.6M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | -- | $99.4M | $105.4M | -- | $100.8M | ||
| Research & Development | $12.4M | $15.2M | $21.1M | $18.5M | $19.8M | ||
| Research Expense | $12.4M | $15.2M | $21.1M | $18.5M | $19.8M | ||
| Selling, General & Administrative | $53.4M | $84.2M | $84.4M | $88.2M | $81.1M | ||
| Selling & Marketing Expenses | -- | $22.8M | $28.8M | $25.4M | $24.7M | ||
| General & Administrative Expenses | $32.9M | $61.4M | $55.6M | $62.7M | $56.4M | ||
| Salaries & Wages | -- | $-6.3M | -- | -- | -- | ||
| Depreciation & Amortization | $-300.0K | -- | -- | -- | -- | ||
| Amortization | $4.4M | $4.2M | $6.6M | $48.5M | $48.5M | ||
| Other Operating Expenses | $-499.4M | -- | $-234.0K | -- | $-625.0K | ||
| OPERATING INCOME | |||||||
| Operating income | $19.5M | $2.1M | $-35.4M | $-39.9M | $42.7M | ||
| EBITDA | -- | $2.9M | $46.7M | $-42.4M | $45.3M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | $7.8M | $9.2M | -- | $14.4M | ||
| Net Non-Operating Interest Income/Expense | -- | $-7.8M | $-9.2M | -- | $-13.3M | ||
| Other Income/Expense | $2.3M | $3.8M | $75.1M | $1.8M | $4.9M | ||
| Other Special Charges | $-2.3M | $-3.8M | $75.1M | -- | $-4.9M | ||
| PRE-TAX INCOME | |||||||
| EBIT | -- | $-1.7M | $39.7M | $-42.4M | $37.9M | ||
| Pre-Tax Income | $9.3M | $-9.5M | $30.5M | $-57.0M | $23.5M | ||
| INCOME TAX | |||||||
| Tax Provision | $-1.3M | $-1.0M | $102.9M | $-463.0K | $1.4M | ||
| NET INCOME | |||||||
| Net Income | $14.8M | $-5.3M | $-57.7M | $-40.4M | $16.6M | ||
| Net Income (Continuing Operations) | $-4.4M | $-8.5M | $-72.4M | $-56.6M | $22.1M | ||
| Net Income (Discontinued Operations) | $14.8M | $-5.3M | $-57.7M | $-40.4M | $16.6M | ||
| Net Income (Common Stockholders) | $-4.4M | $-5.3M | $-57.7M | $-40.4M | $16.6M | ||
| TOTALS | |||||||
| Total Expenses | $-573.2M | $643.1M | $494.5M | $428.1M | $822.0M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $32.1B | $37.3M | $41.9M | $45.6M | $53.0M | ||
| Average Shares Outstanding (Diluted) | -- | $61.3M | $41.9M | $45.6M | $53.0M | ||
| Shares Outstanding | $59.4M | $61.0M | $62.9M | $65.4M | $67.0M | ||
| Basic EPS | $-0.14 | $-0.14 | $-1.37 | $-0.89 | $0.31 | ||
| Basic EPS (Continuing Operations) | $-0.14 | $-0.14 | $-1.37 | $-0.89 | $0.31 | ||
| Diluted EPS | $-0.14 | $-0.19 | $-1.37 | $-0.89 | $0.31 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.19 | $-1.37 | $-0.89 | $0.31 | ||
| OTHER METRICS | |||||||
| Minority Interests | $4.2M | $3.2M | $14.8M | $16.1M | $-5.5M | ||
| Other Gand A | $32.9M | $61.4M | $55.6M | $62.7M | $56.4M | ||
| Intexp | $7.9M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MAX | $12.75 | +4.3% | 980.87K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |