MD logo

MD

Pediatrix Medical Group Inc.

$17.21
+$0.11(+0.64%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$1.48B
Volume
710.11K
52W Range
$10.06 - $17.67
Target Price
$16.71
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.8B$3.2B$3.5B$3.5B$1.8B$1.7B$1.9B$2.0B$2.0B$2.0B
Total Revenue
$2.8B$3.2B$3.5B$3.5B$1.8B$1.7B$1.9B$2.0B$2.0B$2.0B
COST OF GOODS SOLD
Cost of Revenue
----------$1.3B$1.4B$1.5B$1.6B--
GROSS PROFIT
Gross Profit
$2.8B$3.2B$3.5B--$1.8B$449.3M$513.2M$467.0M$2.0B$2.0B
OPERATING EXPENSES
Operating Expenses
$-2.2B$-2.6B$-3.0B$-3.0B$1.6B$1.6B$1.7B$267.0M$2.0B$2.1B
Selling, General & Administrative
$305.9M$372.6M$417.1M$403.9M$244.5M$248.9M$263.4M$231.4M$227.5M$238.4M
Selling & Marketing Expenses
$235.1M------------------
General & Administrative Expenses
$305.9M$372.6M$417.1M$403.9M$244.5M$248.9M$263.4M$231.4M$227.5M$238.4M
Salaries & Wages
$-32.1M$-34.0M$-29.6M$-37.9M------$14.4M$12.3M$9.9M
Depreciation & Amortization
$64.2M$89.3M$102.9M$83.8M$25.9M$28.4M$32.1M$35.6M$36.2M$32.2M
Depreciation & Amortization
$64.2M$89.3M$102.9M$83.8M$25.9M$28.4M$32.1M$35.6M$36.2M$32.2M
Amortization
$-42.0M$-60.3M$-68.9M$-54.5M$1.5B$1.5B$1.5B$1.5B$1.4B$1.2B
Other Operating Expenses
$1.9B$2.1B$2.5B$2.5B$-1.3B$-1.3B$-1.4B$-800.0K$-200.0K--
OPERATING INCOME
Operating income
$557.9M$571.7M$-3.0B$-3.0B$171.8M$98.1M$202.9M$172.7M$7.3M$-68.7M
EBITDA
$628.6M$671.0M$593.4M$532.3M$209.3M$146.1M$236.1M$158.5M$-10.9M$-68.2M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$23.1M$63.1M$74.6M$88.8M$118.9M$110.5M$68.7M$39.7M$42.1M--
Interest Income Operating
$32.1M------------------
Intinc
$-18.1M$-57.9M$-69.7M$-76.8M------------
Net Non-Operating Interest Income/Expense
$-21.3M$-61.1M$-70.6M$-83.6M$-118.9M$-110.5M$-68.7M$-39.7M$-42.1M--
Gain on Sale of Securities
--------$3.7M$17.9M$11.4M$-1.4M$5.9M$6.9M
Other Income/Expense
$-42.6M$-3.2M$-3.5B$-3.5B$-6.0M$-19.5M$8.5M$-78.9M$-7.9M$28.2M
Other Special Charges
$11.6M$22.0M$3.5B$3.5B$-113.0M$-91.0M$-14.5M$-57.0M----
SPECIAL ITEMS
Restructring And Mn A Income
$235.1M$-329.7M$-69.0K--$60.9M$73.8M$22.1M$27.3M$2.2M$64.3M
Special Income Charges
$-235.1M$13.2M$23.9M$52.3M$-60.9M$-73.8M$-22.1M$-27.3M$-170.5M$-214.9M
Impairment of Capital Assets
$235.1M------$1.4B------$168.3M$150.6M
PRE-TAX INCOME
EBIT
$562.8M$576.9M$485.0M$443.9M$177.7M$117.6M$203.9M$121.1M$-48.4M$-101.3M
Pre-Tax Income
$539.7M$513.8M$410.4M$355.1M$58.8M$7.1M$135.2M$81.4M$-48.4M$-101.3M
INCOME TAX
Tax Provision
$204.0M$189.2M$90.0M$96.5M$16.6M$16.7M$27.2M$18.8M$12.0M$-2.3M
NET INCOME
Net Income
$172.9M$324.9M$320.4M$527.2M$-1.5B$-796.5M$131.0M$66.3M$-60.4M$-99.1M
Net Income (Continuing Operations)
$172.9M$324.9M$320.4M$527.2M$-1.5B$-796.5M$131.0M$62.6M$-60.4M$-99.1M
Net Income (Discontinued Operations)
$172.9M$324.9M$320.4M$527.2M$-1.5B$-796.5M$131.0M$66.3M$-60.4M$-99.1M
Net Income (Common Stockholders)
$172.9M$324.9M$320.4M$527.2M$1.1B$-796.5M$131.0M$66.3M$-60.4M$-99.1M
Normalized Income
------------------$148.7M
TOTALS
Total Expenses
$-2.2B$-2.6B$-3.0B$-3.0B$1.6B$1.6B$1.7B$1.8B$2.0B$2.1B
SHARE & EPS DATA
Average Shares Outstanding
$93.1M$92.4M$92.4M$91.1M$83.5M$83.4M$84.8M$83.5M$82.2M$83.3M
Average Shares Outstanding (Diluted)
$94.0M$93.1M$93.0M$91.6M$83.5M$83.4M$85.8M$84.1M$82.2M$83.3M
Shares Outstanding
$93.8M$93.8M$93.8M$87.9M$84.3M$85.6M$86.5M$83.0M$84.1M$85.8M
Basic EPS
$3.61$3.52$3.47$2.95$-35.88$-19.1$3.08$1.58$-0.73$-2.38
Basic EPS (Continuing Operations)
------$2.84$-31.72$-9.66$2.81$1.54$1.46$-2.38
Diluted EPS
$3.58$3.49$3.45$2.93$-35.88$-19.1$3.06$1.58$-0.73$-2.38
Diluted EPS (Continuing Operations)
------$2.82$-31.72$-9.66$2.79$1.53$1.46$-2.38
OTHER METRICS
Basic Discontinuous Operations
------$0.11$-4.16$-9.44$0.27$0.04----
Diluted Discontinuous Operations
------$0.11$-4.16$-9.44$0.27$0.05----
Earnings from equity interest
$10.9M$3.2M$952.0K$6.8M$2.3M$1.6M$1.9M$1.7M$2.1M$2.3M
Earnings From Equity Interest Net Of Tax
$10.9M$3.2M$952.0K$6.8M$2.3M$1.6M$1.9M$1.7M$2.1M$2.3M
Gain On Sale Of Business
$20.1M----------------$-9.7M
Gain On Sale Of P P E
$7.8M$4.1M--------$-7.3M------
Gains Loss On Disposal Of Discontinued Operations
------$10.0M$20.1M----------
Insurance And Claims
--------$22.7M$24.6M$24.2M$37.0M$39.0M$25.8M
Marketing Expense
$235.1M------------------
Minority Interests
$629.0K$318.0K----$1.5B$747.7M$27.0K$4.0K----
Net Income Discontinuous Operations
------$10.0M$-1.5B$-786.9M$22.9M$3.8M----
Net Income Extraordinary
------$258.6M------------
Other Gain Loss From Disposition Of Discontinued Operations
--------$-1.5B$-786.9M$22.9M$3.8M----
Other Gand A
$305.9M$372.6M$417.1M$403.9M$244.5M$248.9M$263.4M$231.4M$227.5M$238.4M
Other Impairment Of Capital Assets
------------------$27.8M
Other Taxes
--$61.8M----------------
Realized Capital Gain
$226.1M------------------
Rent And Landing Fees
$305.9M$372.6M$417.1M$403.9M------------
Othspecchg
$-15.2M$-13.2M$-23.9M$-52.3M------------
Restruct
$235.1M$-329.7M$-69.0K--$60.9M$73.8M$22.1M$27.3M$2.2M$64.3M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MD$17.21+0.6%710.11K
3
4
5
6

Get Pediatrix Medical Group Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.