MDB
MongoDB Inc.
$315.61
-$2.49(-0.78%)
65
Overall
--
Value
63
Tech
68
Quality
Market Cap
$17.51B
Volume
5.70M
52W Range
$140.78 - $370.00
Target Price
$318.44
Order:
Income Statement
| Metric | Trend | Chart | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $166.0M | $267.0M | $421.7M | $590.4M | $873.8M | $1.3B | $1.7B | $2.0B | ||
| Total Revenue | $166.0M | $267.0M | $421.7M | $590.4M | $873.8M | $1.3B | $1.7B | $2.0B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $42.9M | $73.6M | $125.4M | $-177.1M | $259.5M | $349.3M | $424.5M | $535.3M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $123.2M | $193.4M | $296.4M | $413.3M | $614.3M | $934.7M | $1.3B | $1.5B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $208.1M | $291.2M | $444.2M | $-622.6M | $903.7M | $1.3B | $1.5B | $1.7B | ||
| Research & Development | $62.2M | $89.9M | $149.0M | $-205.2M | $308.8M | $421.7M | $515.9M | $596.8M | ||
| Research Expense | $62.2M | $89.9M | $149.0M | $205.2M | $308.8M | $421.7M | $515.9M | $596.8M | ||
| Selling, General & Administrative | $145.8M | $201.4M | $295.2M | $-417.4M | $594.8M | $859.7M | $976.3M | $1.1B | ||
| Selling & Marketing Expenses | $109.1M | $148.3M | $223.9M | $-325.1M | $471.9M | $699.2M | $782.8M | $871.1M | ||
| General & Administrative Expenses | $36.8M | $53.1M | $71.3M | $-92.3M | $122.9M | $160.5M | $193.6M | $219.2M | ||
| Promotion & Advertising | $3.4M | $5.1M | $7.6M | $12.8M | $18.0M | $18.7M | $29.7M | $30.8M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $381.5M | $456.9M | $493.9M | ||
| Amortization | $11.6M | $41.9M | $75.2M | $84.4M | $106.9M | $137.4M | $169.2M | $182.3M | ||
| Other Operating Expenses | $-1.1M | $-580.0K | $-634.0K | $-6.1M | $-7.1M | $-6.8M | $-50.6M | $-21.9M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-84.9M | $-97.8M | $-147.9M | $-209.3M | $-289.4M | $-346.7M | $-233.7M | $-216.1M | ||
| EBITDA | $-79.0M | $-82.7M | $-124.6M | $-182.1M | $-267.1M | $-290.9M | $-118.6M | $-94.1M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $8.0K | $10.3M | $21.0M | $-56.1M | $11.3M | $9.8M | $9.4M | $8.1M | ||
| Intinc | $1.3M | -- | -- | $4.6M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-8.0K | $-10.3M | $-21.0M | $-51.5M | $10.4M | $-15.2M | $-9.4M | $-8.1M | ||
| Gain on Sale of Securities | $1.3M | $7.2M | $8.6M | $4.6M | $926.0K | $24.9M | $80.2M | $95.7M | ||
| Other Income/Expense | $-2.2M | $-5.7M | $7.3M | $1.9M | $-3.1M | $-1.8M | $-79.6M | $-92.6M | ||
| Other Special Charges | $895.0K | $-1.4M | $-15.9M | $-1.9M | $-3.1M | $-1.8M | $-635.0K | $-3.1M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-82.7M | $-92.0M | $-155.2M | $-206.6M | $-291.6M | $-323.5M | $-154.1M | $-123.5M | ||
| Pre-Tax Income | $-82.7M | $-102.3M | $-176.2M | $-262.7M | $-302.9M | $-333.3M | $-163.5M | $-131.6M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $1.3M | $-3.3M | $-656.0K | $4.3M | $4.0M | $12.1M | $13.1M | $-2.5M | ||
| NET INCOME | ||||||||||
| Net Income | $-84.0M | $-99.0M | $-175.5M | $-266.9M | $-306.9M | $-345.4M | $-176.6M | $-129.1M | ||
| Net Income (Continuing Operations) | $-84.0M | $-99.0M | $-175.5M | $-266.9M | $-306.9M | $-345.4M | $-176.6M | $-129.1M | ||
| Net Income (Discontinued Operations) | $-84.0M | $-99.0M | $-175.5M | $-266.9M | $-306.9M | $-345.4M | $-176.6M | $-129.1M | ||
| Net Income (Common Stockholders) | $-84.0M | $-99.0M | $-175.5M | $-266.9M | $-306.9M | $-345.4M | $-176.6M | $-129.1M | ||
| Normalized Income | $-65.3M | $-105.6M | $-176.8M | $-207.5M | -- | -- | -- | $-134.1M | ||
| TOTALS | ||||||||||
| Total Expenses | $250.9M | $364.8M | $569.6M | $799.7M | $1.2B | $1.6B | $1.9B | $2.2B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $23.7M | $52.0M | $55.9M | $59.0M | $64.6M | $68.6M | $71.2M | $74.6M | ||
| Average Shares Outstanding (Diluted) | $23.7M | $52.0M | $55.9M | $59.0M | -- | $68.6M | $71.2M | $74.6M | ||
| Shares Outstanding | $50.6M | $55.0M | $57.6M | $61.2M | $67.6M | $70.0M | $72.8M | $81.2M | ||
| Basic EPS | $-4.06 | $-1.9 | $-3.14 | $-4.53 | $-4.75 | $-5.03 | $-2.48 | $-1.73 | ||
| Basic EPS (Continuing Operations) | $-4.06 | $-1.9 | $-3.14 | $-4.53 | $-4.75 | $-5.03 | $-2.48 | $-1.73 | ||
| Diluted EPS | $-4.06 | $-1.9 | $-3.14 | $-4.53 | $-4.75 | $-5.03 | $-2.48 | $-1.73 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-5.03 | $-2.48 | $-1.73 | ||
| OTHER METRICS | ||||||||||
| Other Gand A | $36.8M | $53.1M | $71.3M | $-92.3M | $122.9M | $160.5M | $193.6M | $219.2M | ||
| Rent And Landing Fees | $9.1M | $10.7M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MDB | $315.61 | -0.8% | 5.70M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |