MDWD
MediWound Ltd.
$17.95
+$0.97(+5.71%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$192.29M
Volume
77.46K
52W Range
$14.14 - $22.51
Target Price
$28.67
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $2.5M | $3.2M | $14.3M | $21.4M | $22.0M | $18.3M | $18.5M | $20.0M | ||
| Total Revenue | $2.5M | $3.4M | $31.8M | $21.8M | $23.8M | $26.5M | $18.7M | $20.2M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-1.6M | $-468.0K | $-635.0K | $-14.2M | $5.1M | $-13.3M | $15.1M | $17.6M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $918.0K | $3.4M | $31.8M | $21.8M | $18.7M | $13.2M | $3.6M | $2.6M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $30.5M | $30.0M | $14.3M | $17.7M | $32.2M | $42.3M | $19.3M | $22.0M | ||
| Research & Development | $20.1M | $22.0M | $5.0M | $7.7M | $12.6M | $10.2M | $7.5M | $8.9M | ||
| Research Expense | $5.5M | $4.1M | $5.0M | $7.7M | $12.6M | $10.2M | $7.5M | $8.9M | ||
| Selling, General & Administrative | $9.1M | $8.0M | $9.3M | $10.0M | $19.6M | $20.5M | $11.6M | $13.1M | ||
| Selling & Marketing Expenses | $9.1M | $8.0M | $9.3M | $8.7M | $9.7M | $10.6M | $4.8M | $4.9M | ||
| General & Administrative Expenses | $-3.1M | $-2.3M | $-2.0M | $1.3M | $9.9M | $9.8M | $6.8M | $8.2M | ||
| Salaries & Wages | $-3.8M | $-3.7M | $-3.0M | $-2.1M | $-2.9M | $11.6M | $10.8M | -- | ||
| Depreciation & Amortization | $-457.0K | $-474.0K | $-512.0K | $-554.0K | $-559.0K | $-426.0K | $631.0K | -- | ||
| Depreciation & Amortization | $-457.0K | $-474.0K | $-512.0K | $-554.0K | $-559.0K | $-426.0K | $631.0K | -- | ||
| Amortization | -- | $2.1M | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-989.0K | $-783.0K | $-1.2M | $-840.0K | $-906.0K | $-779.0K | $211.0K | $18.0K | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-32.1M | $-26.6M | $17.5M | $4.1M | $-13.5M | $-19.3M | $-15.7M | $-19.4M | ||
| EBITDA | $-31.9M | $-33.5M | $17.1M | $5.2M | $-13.2M | $-18.2M | $-3.8M | $-15.9M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-827.0K | $-892.0K | $-925.0K | $-832.0K | $-903.0K | -- | $1.9M | $12.8M | ||
| Intinc | $406.0K | $412.0K | $556.0K | $843.0K | $11.0K | $461.0K | $10.7M | $2.0M | ||
| Net Non-Operating Interest Income/Expense | $406.0K | $412.0K | $556.0K | $843.0K | $11.0K | $461.0K | $8.8M | $-10.8M | ||
| Other Income/Expense | $-23.0M | $-7.5M | $-630.0K | $-508.0K | $-693.0K | $-38.4M | $7.9M | -- | ||
| Other Special Charges | $23.0M | $7.5M | $630.0K | $508.0K | $693.0K | $38.4M | $8.5M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | -- | $-14.6M | $-1.2M | $-1.3M | -- | -- | $-2.8M | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-32.5M | $-34.1M | $16.0M | $4.1M | $-14.4M | $-19.5M | $-5.1M | $-17.4M | ||
| Pre-Tax Income | $-31.7M | $-33.2M | $16.9M | $4.9M | $-13.5M | $-19.5M | $-7.0M | $-30.2M | ||
| INCOME TAX | ||||||||||
| Tax Provision | -- | -- | $3.0M | -- | $27.0K | $78.0K | $185.0K | $61.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-39.3M | $-30.7M | $16.8M | $32.2M | $-9.6M | $-14.6M | $-7.1M | $-30.2M | ||
| Net Income (Continuing Operations) | $-39.3M | $-30.7M | $16.8M | $32.2M | $-9.6M | $-14.6M | $-7.1M | $-30.2M | ||
| Net Income (Discontinued Operations) | $-39.3M | $-30.7M | $16.8M | $32.2M | $-9.6M | $-14.6M | $-7.1M | $-30.2M | ||
| Net Income (Common Stockholders) | $-39.3M | $-30.7M | $16.8M | $32.2M | $-9.6M | $-14.6M | $-7.1M | $-30.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-5.1M | $-29.9M | ||
| TOTALS | ||||||||||
| Total Expenses | $28.9M | $29.5M | $13.6M | $3.4M | $37.3M | $29.0M | $34.4M | $39.6M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $3.3M | $3.9M | $2.9M | $2.1M | -- | $3.7M | $9.0M | $10.0M | ||
| Average Shares Outstanding (Diluted) | $3.7M | $3.9M | $2.3M | $2.1M | -- | $3.7M | $9.0M | $10.0M | ||
| Shares Outstanding | $3.9M | $3.9M | $3.9M | $3.9M | $3.9M | $7.2M | $11.3M | $10.8M | ||
| Basic EPS | $-6.65 | $-1.47 | $0.56 | $-2.38 | -- | $-3.93 | $-0.75 | $-3.03 | ||
| Basic EPS (Continuing Operations) | $-4.34 | $-1.47 | $0.56 | $-2.38 | -- | -- | $-0.75 | $-3.03 | ||
| Diluted EPS | -- | $1.19 | $0.70 | $-2.38 | -- | $-3.93 | $-0.75 | $-3.03 | ||
| Diluted EPS (Continuing Operations) | $-2.31 | -- | -- | -- | -- | -- | $-0.75 | $-3.03 | ||
| OTHER METRICS | ||||||||||
| Acquisition Expense | $1.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | $14.6M | $17.9M | $10.1M | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $1.19 | $0.70 | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | $751.0K | -- | -- | -- | -- | -- | -- | ||
| Fees | -- | $176.0K | $17.5M | $383.0K | $1.8M | $8.2M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-7.6M | $4.6M | $2.9M | $80.0K | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | $1.3M | -- | -- | -- | -- | ||
| Marketing Expense | $1.3M | -- | -- | -- | -- | -- | $1.6M | -- | ||
| Net Income Discontinuous Operations | $-7.6M | $4.6M | $2.9M | $80.0K | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | -- | -- | -- | $27.2M | $3.9M | $5.0M | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $1.3M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $15.1M | $17.6M | ||
| Other Gand A | $-3.1M | $-2.3M | $-2.0M | $1.3M | $9.9M | $9.8M | $6.8M | $8.2M | ||
| Other Write Down | -- | -- | -- | -- | $2.3M | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | -- | $9.9M | $9.8M | -- | -- | ||
| Selling Expense | $9.1M | $8.0M | $9.3M | $8.7M | $9.7M | $10.6M | -- | -- | ||
| Write Off | -- | $13.8M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $751.0K | $1.2M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MDWD | $17.95 | +5.7% | 77.46K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |