Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MED Stock Forecast, Price Targets, Chart, Dividends & Analysis

MEDIFAST INC logo

MEDIFAST INC

Sector: Consumer Cyclical   

Industry: Specialty Retail

18.00
 
USD
  
0.21
  
(1.18%)
Previous close: 17.79  Open: 17.79  Bid: 17.48  Ask: 18.2
52 week range    
17.17   
   77.69
Mkt Cap: 202 M  Avg Vol (90 Days): 268,441
Peers   
WTW / 
CRXM / 
BLPH / 
Last updated: Friday 11th October 2024

Stock Rankings

55
MarketXLS Rank
80
Value
30
Technical
57
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

ABEO

0 B-36.58

BLPH

0 B0.036

CRXM

WTW

Financials

MED Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles177 M200000.0
Basic EPS from continuing operations1.661.641.512.326.628.7414.0112.829.13
Basic EPS total1.041.681.512.324.676.628.7414.0112.829.13
Basic weighted shares outstanding13 M12 M12 M12 M12 M12 M12 M12 M11 M11 M
BasicDiscontinuousOperations-0.620.04
Cost of sales-76 M-71 M-69 M-74 M-121 M177 M237 M398 M458 M296 M
Depreciation6 M8 M10 M
Depreciation unreconciled177 M
DepreciationAndAmortization177 M6 M8 M10 M
Diluted EPS total1.031.661.492.294.626.438.6813.8912.739.1
Diluted normalized net income/share1.651.621.492.296.438.6813.8912.739.1
Diluted weighted shares outstanding13 M12 M12 M12 M12 M12 M12 M12 M11 M11 M
DilutedDiscontinuousOperations-0.620.04
Dividends paid per share0.251.071.442.193.384.525.686.564.95
GainOnSaleOfSecurity771000.0458000.0118000.0-82000.0-3000.0150000.0
GeneralAndAdministrativeExpense-9 M-504000.0-1 M-2 M446 M564 M911 M956 M649 M
Gross operating profit209 M201 M206 M228 M380 M537 M698 M1,128 M1,140 M776 M
Income before tax32 M30 M27 M40 M71 M92 M134 M216 M184 M129 M
Income restructuring and M&A-1 M12 M
Income taxes11 M10 M9 M13 M15 M14 M31 M52 M40 M29 M
Interest income716000.0661000.0283000.0558000.01 M1 M246000.0-231000.0-701000.02 M
LossAndLossAdjustmentExpectedIncurred177 M
MiscOtherSpecialCharges731000.0326000.0-20000.0136000.0179000.029000.0-140000.0119000.0-46000.0-95000.0
Net income from total operations21 M20 M18 M28 M56 M78 M103 M164 M144 M99 M
NetIncomeCommonStockholders21 M20 M18 M28 M56 M78 M103 M164 M144 M99 M
NetIncomeContinuousOperations21 M20 M18 M28 M56 M78 M103 M164 M144 M99 M
NetIncomeDiscontinuousOperations23 M878000.0
NetNonOperatingInterestIncomeExpense716000.0661000.0283000.0558000.01 M1 M246000.0-231000.0-701000.02 M
NonRecurringOperationExpense-3 M
Normalized income102 M
Operating income30 M29 M27 M40 M69 M91 M134 M216 M185 M126 M
Operating income before depreciation (EBITDA)40 M37 M33 M45 M76 M100 M138 M223 M195 M140 M
OperatingExpense179 M173 M179 M188 M311 M623 M801 M911 M956 M649 M
Other income net-731000.0-326000.020000.0-136000.0-179000.0-29000.0140000.0-119000.046000.0-95000.0
OtherGandA-9 M-504000.0-1 M-2 M446 M564 M911 M956 M649 M
OtherImpairmentOfCapitalAssets-6 M
OtherOperatingExpenses-1 M-1000000.0-700000.0-200000.0-100000.03 M4 M6 M-860000.0-2 M
PromotionAndAdvertising-17 M-15 M-9 M-8 M-6 M5 M4 M2 M2 M3 M
RentAndLandingFees-9 M-504000.0-1 M-2 M
Research & development expense-2 M-2 M-1 M-2 M3 M237 M4 M5 M5 M
ResearchExpense3 M237 M4 M5 M5 M
RestructringAndMnAIncome-1 M12 M
Revenue per share177 M200000.0
SalariesAndWages-4 M-3 M-3 M-4 M-3 M5 M7 M
Selling Gen & administrative expense179 M173 M179 M188 M311 M446 M564 M911 M956 M649 M
SellingAndMarketingExpense179 M173 M179 M188 M311 M5 M4 M2 M2 M3 M
SellingExpense179 M173 M179 M188 M311 M
Special income/charges3 M1 M-12 M
Total Income available for interest expense (EBIT)32 M30 M27 M40 M71 M92 M134 M216 M184 M126 M
Total common shares outstanding12 M12 M12 M12 M12 M12 M12 M12 M11 M11 M
Total net income21 M20 M18 M28 M56 M78 M103 M164 M144 M99 M
Total ordinary shares11 M11 M11 M11 M11 M11 M11 M11 M11 M11 M
Total revenues285 M273 M275 M302 M501 M714 M935 M1,526 M1,599 M1,072 M
TotalExpenses103 M101 M110 M114 M190 M799 M1,038 M1,310 M1,414 M946 M
TotalRevenue285 M273 M275 M302 M501 M714 M935 M1,526 M1,599 M1,072 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University