MEI
Methode Electronics Inc.
$8.07
+$0.04(+0.50%)
25
Overall
--
Value
25
Tech
--
Quality
Market Cap
$281.74M
Volume
341.28K
52W Range
$5.08 - $17.45
Target Price
$11.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Apr | 2017 Apr | 2018 Apr | 2019 Apr | 2020 Apr | 2021 Apr | 2022 Apr | 2023 Apr | 2024 Apr | 2025 Apr |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $809.1M | $816.5M | $908.3M | $1.0B | $1.0B | $1.1B | $1.2B | $1.2B | $1.1B | $1.0B | ||
| Total Revenue | $809.1M | $816.5M | $908.3M | $1.0B | $1.0B | $1.1B | $1.2B | $1.2B | $1.1B | $1.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-596.2M | $-598.2M | $668.7M | $734.5M | $741.0M | $813.9M | $898.7M | $915.5M | $935.7M | $884.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $212.9M | $218.3M | $239.6M | $265.8M | $282.9M | $274.1M | $264.9M | $264.1M | $178.8M | $163.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $102.5M | $107.5M | $121.3M | $159.0M | $135.8M | $146.2M | $153.2M | $173.7M | $184.9M | $187.3M | ||
| Research & Development | $-27.8M | $-27.8M | $-37.9M | $41.2M | $34.9M | $37.1M | $35.7M | $35.0M | $49.1M | -- | ||
| Research Expense | $-700.0K | -- | -- | $41.2M | $34.9M | $37.1M | $35.7M | -- | -- | -- | ||
| Selling, General & Administrative | $100.1M | $105.2M | $115.7M | $142.9M | $116.8M | $126.9M | $134.1M | $154.9M | $160.9M | $163.9M | ||
| Selling & Marketing Expenses | $100.1M | $105.2M | $115.7M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-5.0M | $-4.9M | $-5.9M | $142.9M | $116.8M | $126.9M | $134.1M | $154.9M | $160.9M | $163.9M | ||
| Salaries & Wages | $-7.4M | $-12.4M | $-4.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $2.4M | $2.3M | $5.6M | $16.1M | $19.0M | $19.3M | $19.1M | $18.8M | $24.0M | $23.4M | ||
| Depreciation & Amortization | $2.4M | $2.3M | $5.6M | $16.1M | $19.0M | $19.3M | $19.1M | $18.8M | $24.0M | $23.4M | ||
| Amortization | $2.4M | $2.3M | $5.6M | $16.1M | $19.0M | $19.3M | $19.1M | $18.8M | $24.0M | $23.4M | ||
| Other Operating Expenses | $-200.0K | $-100.0K | $-100.0K | $-900.0K | $-300.0K | $-200.0K | $10.5M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $110.4M | $110.8M | $118.3M | $106.8M | $147.1M | $127.9M | $111.7M | $90.4M | $-112.0M | $-23.9M | ||
| EBITDA | $134.8M | $140.2M | $149.5M | $146.9M | $207.1M | $191.6M | $175.3M | $143.0M | $-52.7M | $31.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $-400.0K | -- | $8.3M | $10.1M | $5.2M | $3.5M | $2.7M | $16.7M | $22.0M | ||
| Intinc | $500.0K | $4.7M | $6.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $500.0K | $4.7M | $6.4M | $-8.3M | $-10.1M | $-5.2M | $-3.5M | $-2.7M | $-16.7M | $-22.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $200.0K | -- | -- | -- | ||
| Other Income/Expense | $-1.0M | $-400.0K | $-1.1B | $-5.1M | $-11.7M | $-12.2M | $10.3M | $-2.4M | $-600.0K | $4.2M | ||
| Other Special Charges | $1.0M | $1.2M | $300.0K | $5.1M | $11.7M | $12.2M | $10.3M | $2.4M | $600.0K | $-4.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-97.6M | $-70.5M | $-106.4M | $1.8M | $8.2M | $3.6M | -- | -- | -- | ||
| Special Income Charges | -- | $97.6M | $70.5M | $106.4M | $-1.8M | $-8.2M | $-3.6M | $-1.0M | $-105.9M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $105.9M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $110.9M | $115.9M | $121.4M | $103.1M | $158.8M | $140.1M | $122.0M | $92.8M | $-111.4M | $-28.1M | ||
| Pre-Tax Income | $110.9M | $115.9M | $123.8M | $103.6M | $148.7M | $134.9M | $118.5M | $90.1M | $-128.1M | $-50.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $26.3M | $23.0M | $66.6M | $12.0M | $25.3M | $12.6M | $16.3M | $13.0M | $-4.8M | $12.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $84.6M | $92.9M | $57.2M | $91.6M | $123.4M | $122.3M | $102.2M | $77.1M | $-123.3M | $-62.6M | ||
| Net Income (Continuing Operations) | $84.6M | $92.9M | $57.2M | $91.6M | $123.4M | $122.3M | $102.2M | $77.1M | $-123.3M | $-62.6M | ||
| Net Income (Discontinued Operations) | $84.6M | $92.9M | $57.2M | $91.6M | $123.4M | $122.3M | $102.2M | $77.1M | $-123.3M | $-62.6M | ||
| Net Income (Common Stockholders) | $84.6M | $92.9M | $57.2M | $91.6M | $123.4M | $122.3M | $102.2M | $77.1M | $-123.3M | $-62.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | $114.8M | -- | -- | -- | $-49.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-493.7M | $-490.7M | $790.0M | $893.5M | $876.8M | $960.1M | $1.1B | $1.1B | $1.1B | $1.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $38.3M | $37.3M | $37.3M | $37.4M | -- | $38.0M | $37.2M | $36.0M | $35.5M | $35.3M | ||
| Average Shares Outstanding (Diluted) | $38.5M | $37.5M | $37.5M | $37.7M | -- | $38.3M | $37.8M | $36.0M | $35.5M | $35.3M | ||
| Shares Outstanding | $36.8M | $36.8M | $37.0M | $37.1M | $37.2M | $38.3M | $38.3M | $37.3M | $35.3M | $35.2M | ||
| Basic EPS | $0.61 | $0.62 | $0.99 | $2.45 | $3.28 | $3.22 | $2.74 | $2.14 | $-3.48 | $-1.77 | ||
| Basic EPS (Continuing Operations) | $2.21 | $2.49 | $1.54 | $2.45 | $3.28 | $3.22 | $2.74 | $2.14 | $-3.48 | $-1.77 | ||
| Diluted EPS | $0.61 | $0.62 | $0.98 | $2.43 | $3.26 | $3.19 | $2.7 | $2.1 | $-3.48 | $-1.77 | ||
| Diluted EPS (Continuing Operations) | $2.2 | $2.48 | $1.52 | $2.43 | $3.26 | $3.19 | $2.7 | $2.1 | $-3.48 | $-1.77 | ||
| Dividend Per Share | $0.36 | $0.36 | $0.40 | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Commission Expenses | $-700.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $14.7M | $-16.8M | $-16.3M | $-16.9M | $-21.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $14.7M | $-16.8M | $-16.3M | $-16.9M | $-21.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $1.6M | -- | -- | $6.2M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | $-2.4M | $-8.8M | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | $-900.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-5.0M | $-4.9M | $-5.9M | $142.9M | $116.8M | $126.9M | $134.1M | $154.9M | $160.9M | $163.9M | ||
| Rent And Landing Fees | $-5.0M | $-4.9M | $-5.9M | $7.6M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $100.8M | $105.2M | $115.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-97.6M | $-70.5M | $-106.4M | $1.8M | $8.2M | $3.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MEI | $8.07 | +0.5% | 341.28K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Methode Electronics Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW