Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MERC Stock Annual Income Statement. Download in Excel

Mercer International Inc. logo

Mercer International Inc.

Sector: Basic Materials   

Industry: Paper & Paper Products

7.00
 
USD
  
0.05
  
(0.72%)
Previous close: 6.95  Open: 6.89  Bid: 6.28  Ask: 7.36
52 week range    
5.33   
   11.20
Mkt Cap: 461 M  Avg Vol (90 Days): 562,804
Peers   
RFP / 
CFX-CA / 
VRS / 
Last updated: Friday 4th October 2024

Stock Rankings

54
MarketXLS Rank
80
Value
46
Technical
36
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

MERC Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles-5 M6 M4 M5 M31 M35 M
Basic EPS from continuing operations-0.15-0.262.593.74-3.65
Basic EPS total1.821.170.541.091.97-0.15-0.262.593.74-3.65
Basic weighted shares outstanding62 M64 M65 M65 M65 M66 M66 M66 M66 M66 M
Cost of sales888 M754 M702 M866 M1,032 M1,340 M1,293 M1,378 M1,783 M2,026 M
Depreciation-72 M85 M96 M126 M129 M132 M144 M173 M
Depreciation unreconciled78 M68 M71 M85 M96 M126 M
DepreciationAndAmortization78 M68 M71 M85 M96 M126 M129 M132 M144 M173 M
Diluted EPS total1.811.170.541.081.96-0.15-0.262.583.71-3.65
Diluted normalized net income/share-0.15-0.262.583.71-3.65
Diluted weighted shares outstanding63 M65 M65 M65 M66 M66 M66 M66 M67 M66 M
Dividends paid per share0.230.460.470.50.540.330.260.30.3
Fees-5 M
GainOnSaleOfSecurity12 M-935000.0-241000.05 M18 M2 M6 M
GeneralAndAdministrativeExpense-3 M-2 M-1 M-2 M-8 M74 M67 M211 M250 M123 M
Gross operating profit287 M280 M230 M303 M1,452 M284 M131 M426 M498 M-32 M
Income before tax104 M105 M59 M104 M177 M10 M-11 M261 M345 M-270 M
Income restructuring and M&A-40 M-73 M126 M-9 M-75 M
Income taxes-17 M29 M25 M33 M49 M19 M6 M90 M98 M-28 M
Interest income-5 M-5 M-1 M6 M9 M
InterestExpenseNonOperating68 M54 M52 M55 M1,084 M76 M81 M70 M71 M88 M
MinorityInterests-8 M
MiscOtherSpecialCharges3 M-601000.0-3 M-10 M-27 M1 M6 M-16 M24 M7 M
Net income from total operations113 M76 M35 M70 M129 M-10 M-17 M171 M247 M-242 M
NetIncomeCommonStockholders113 M76 M35 M70 M129 M-10 M-17 M171 M247 M-242 M
NetIncomeContinuousOperations113 M76 M35 M70 M129 M-10 M-17 M171 M247 M-242 M
NetIncomeDiscontinuousOperations-34 M
NetNonOperatingInterestIncomeExpense-72 M-59 M-52 M-55 M-1,084 M-76 M-81 M-70 M-71 M79 M
NonRecurringOperationExpense7 M
Normalized income-298 M
Operating income162 M166 M114 M169 M1,295 M84 M64 M347 M392 M-189 M
Operating income before depreciation (EBITDA)250 M227 M183 M244 M1,358 M212 M199 M463 M561 M-9 M
OperatingExpense126 M114 M116 M135 M158 M200 M67 M211 M250 M123 M
Other income net-15 M2 M3 M10 M27 M-1 M123 M16 M-24 M-36 M
OtherGainLossFromDispositionOfDiscontinuedOperations-34 M
OtherGandA-3 M-2 M-1 M-2 M-8 M74 M67 M211 M250 M123 M
OtherOperatingExpenses5 M-5 M-3 M8 M11 M-8 M-31 M16 M
OtherTaxes172 M
RentAndLandingFees-3 M-2 M-1 M-2 M-1 M
RestructringAndMnAIncome-40 M-73 M126 M-9 M-75 M
Revenue per share78 M68 M71 M85 M-9 M126 M4 M-113000.031 M35 M
SalariesAndWages-2 M-2 M-2 M3 M3 M3 M2 M5 M
Selling Gen & administrative expense48 M46 M45 M50 M61 M74 M67 M211 M250 M123 M
SellingAndMarketingExpense48 M46 M45 M50 M61 M
SellingExpense48 M46 M45 M50 M61 M
Special income/charges40 M73 M-7 M-126 M9 M-132 M75 M
Total Income available for interest expense (EBIT)172 M159 M111 M159 M1,261 M85 M70 M331 M417 M-182 M
Total common shares outstanding64 M65 M65 M65 M65 M66 M66 M66 M66 M67 M
Total net income113 M76 M35 M70 M129 M-10 M-17 M171 M247 M-242 M
Total ordinary shares67 M67 M67 M67 M67 M67 M67 M67 M67 M67 M
Total revenues1,175 M1,033 M932 M1,169 M1,458 M1,624 M1,423 M1,803 M2,281 M1,994 M
TotalExpenses1,013 M868 M818 M1,001 M158 M1,540 M1,231 M1,457 M1,889 M2,149 M
TotalRevenue1,074 M946 M932 M1,169 M1,458 M1,624 M1,423 M1,803 M2,281 M1,994 M
WriteDown129 M
WriteOff132 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University