MESO
Mesoblast Ltd
$16.66
+$0.23(+1.40%)
41
Overall
--
Value
40
Tech
42
Quality
Market Cap
$2.14B
Volume
146.22K
52W Range
$8.34 - $22.00
Target Price
$35.00
Order:
Income Statement
| Metric | Trend | Chart | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $17.3M | $16.7M | $32.2M | $7.5M | $10.2M | $7.5M | $5.9M | ||
| Total Revenue | $17.3M | $16.7M | $32.2M | $7.5M | $10.2M | $7.5M | $5.9M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | -- | -- | -- | -- | $17.3M | -- | -- | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $17.3M | $16.7M | $32.2M | $7.5M | $-7.1M | $7.5M | $5.9M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $67.8M | $71.1M | $70.3M | $53.0M | $32.8M | $76.0M | $62.1M | ||
| Research & Development | $65.9M | $59.8M | $56.2M | $53.0M | $32.8M | $27.2M | $25.4M | ||
| Research Expense | $65.9M | $59.8M | $56.2M | $53.0M | $32.8M | $27.2M | $25.4M | ||
| Selling, General & Administrative | $1.8M | -- | $14.1M | -- | -- | $27.7M | $15.7M | ||
| Selling & Marketing Expenses | -- | -- | $14.1M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $1.8M | -- | -- | -- | -- | $27.7M | $15.7M | ||
| Salaries & Wages | $-25.9M | $-24.2M | $-32.9M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.8M | $11.3M | $-3.7M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.8M | $11.3M | $-3.7M | -- | -- | -- | -- | ||
| Amortization | $1.8M | $-2.1M | $-3.7M | -- | -- | -- | -- | ||
| Securities Amortization | -- | -- | -- | $10.7M | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | $21.1M | $21.1M | ||
| OPERATING INCOME | |||||||||
| Operating income | $-50.4M | $-54.4M | $-38.1M | $-45.6M | $-39.9M | $-68.5M | $-56.2M | ||
| EBITDA | $-66.0M | $-99.1M | $-105.7M | $-101.2M | $-91.6M | $-71.0M | $-60.5M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $-1.8M | $-11.7M | $-14.7M | -- | -- | $20.1M | $23.0M | ||
| Intinc | $366.0K | $719.0K | $324.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $2.2M | $12.4M | $324.0K | -- | -- | $-20.1M | $-23.0M | ||
| Gain on Sale of Securities | $1.3M | -- | $-455.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $15.6M | $44.3M | $49.5M | $55.6M | $51.7M | $6.6M | $8.9M | ||
| Other Special Charges | $31.7M | $-1.1M | $3.6M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-67.8M | $-110.5M | $-102.1M | $-101.2M | $-91.6M | $-75.1M | $-65.1M | ||
| Pre-Tax Income | $-66.0M | $-98.8M | $-87.4M | $-101.2M | $-91.6M | $-95.2M | $-88.1M | ||
| INCOME TAX | |||||||||
| Tax Provision | $-30.7M | $-9.0M | $-9.4M | $-819.0K | $-239.0K | $-212.0K | $-191.0K | ||
| NET INCOME | |||||||||
| Net Income | $-35.3M | $-89.8M | $-77.9M | $-100.3M | $-91.3M | $-95.0M | $-88.0M | ||
| Net Income (Continuing Operations) | $-35.3M | $-89.8M | $-77.9M | $-100.3M | $-91.3M | $-95.0M | $-88.0M | ||
| Net Income (Discontinued Operations) | $-35.3M | $-89.8M | $-77.9M | $-100.3M | $-91.3M | $-95.0M | $-88.0M | ||
| Net Income (Common Stockholders) | $-35.3M | $-89.8M | $-77.9M | $-100.3M | $-91.3M | $-95.0M | $-88.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-95.4M | $-88.3M | ||
| TOTALS | |||||||||
| Total Expenses | $67.8M | $71.1M | $70.3M | $53.0M | $50.1M | $76.0M | $62.1M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $465.7M | $494.4M | $519.6M | $627.2M | $652.5M | $777.7M | $986.7M | ||
| Average Shares Outstanding (Diluted) | $465.7M | $494.4M | $519.6M | $627.2M | $652.5M | $777.7M | $986.7M | ||
| Shares Outstanding | $482.6M | $498.6M | $583.9M | $648.7M | $650.5M | $114.2M | $114.2M | ||
| Basic EPS | $-0.08 | $-0.18 | $-0.15 | $-0.16 | $-0.14 | $-0.11 | $-0.09 | ||
| Basic EPS (Continuing Operations) | $-0.08 | $-0.18 | $-0.15 | $-0.16 | $-0.14 | $-0.11 | $-0.09 | ||
| Diluted EPS | $-0.08 | $-0.18 | $-0.15 | $-0.16 | $-0.14 | $-0.11 | $-0.09 | ||
| Diluted EPS (Continuing Operations) | $-0.08 | $-0.18 | $-0.15 | $-0.16 | $-0.14 | $-0.11 | $-0.09 | ||
| OTHER METRICS | |||||||||
| Allowances For Construction | $16.9M | $43.2M | $49.5M | $44.9M | $51.2M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-539.0K | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $11.3M | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | $14.1M | -- | -- | -- | -- | ||
| Other Gand A | $1.8M | -- | -- | -- | -- | $27.7M | $15.7M | ||
| Other Write Off | -- | -- | -- | $10.7M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MESO | $16.66 | +1.4% | 146.22K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |